Valuation Al Rajhi Banking and Investment Corporation

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 05:50:00 16/07/2025 pm IST			5-day change	1st Jan Change
94.50 ^SAR	-0.42%		-1.56%	-0.11%

07:19pm	MIDEAST STOCKS-Most Gulf markets in red on US inflation concerns, rate uncertainty	RE
02:17pm	MIDEAST STOCKS-Most Gulf markets gain as investors eye earnings	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,84,000	3,54,500	3,00,800	3,46,000	3,78,400	3,78,800	-	-
Change	-	92.66%	-15.15%	15.03%	9.36%	0.11%	-	-
Enterprise Value (EV)	1,84,000	3,54,500	3,00,800	3,46,000	3,78,400	3,78,800	3,78,800	3,78,800
Change	-	92.66%	-15.15%	15.03%	9.36%	0.11%	0%	0%
P/E ratio	17.4x	24x	17.7x	21.9x	20.3x	16.8x	14.9x	13.2x
PBR	3.17x	5.27x	3x	3.24x	3.8x	3.42x	3.08x	2.71x
PEG	-	0.6x	1.2x	-3.2x	1.1x	0.8x	1.2x	1x
Capitalization / Revenue	8.88x	13.8x	10.5x	12.6x	11.8x	10.1x	8.95x	8.03x
EV / Revenue	0x	0x	0x	0x	0x	10.1x	8.95x	8.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.1x	11.4x	9.98x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.625	0.625	1.25	1.15	2.71	3.138	3.536	4.049
Rate of return	1.36%	0.71%	1.66%	1.33%	2.86%	3.32%	3.74%	4.28%
EPS ²	2.65	3.688	4.24	3.95	4.67	5.637	6.352	7.161
Distribution rate	23.6%	16.9%	29.5%	29.1%	58%	55.7%	55.7%	56.5%
Net sales ¹	20,721	25,716	28,575	27,531	32,055	37,605	42,305	47,147
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	13,979	18,790	21,124	20,033	24,085	28,922	33,153	37,966
Net income ¹	10,596	14,746	17,151	16,621	19,722	22,844	26,135	29,574
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	46.00	88.62	75.20	86.50	94.60	94.50	94.50	94.50
Nbr of stocks (in thousands)	40,00,000	40,00,000	40,00,000	40,00,000	40,00,000	40,00,000	-	-
Announcement Date	03/02/21	13/02/22	30/01/23	01/02/24	29/01/25	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AL RAJHI BANKING AND INVESTMENT CORPORATION	16.84x	-	-	3.31%	10TCr
JPMORGAN CHASE & CO.	14.79x	-	-	2.01%	79TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.48%	36TCr
BANK OF AMERICA CORPORATION	12.8x	-	-	2.35%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	5.97x	-	-	5.12%	29TCr
WELLS FARGO & COMPANY	13.41x	-	-	2.16%	25TCr
BANK OF CHINA LIMITED	5.83x	-	-	5.37%	24TCr
HSBC HOLDINGS PLC	9.88x	-	-	5.44%	21TCr
COMMONWEALTH BANK OF AUSTRALIA	29.1x	-	-	2.7%	20TCr
ROYAL BANK OF CANADA	13.84x	-	-	3.34%	18TCr
Average	12.81x			3.73%	29.72TCr
Weighted average by Cap.	12.36x			3.47%