Valuation Al Rajhi Banking and Investment Corporation

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 05:50:00 15/02/2026 pm IST			5-day change	1st Jan Change
105.70 ^SAR	-0.47%		-1.21%	+8.41%

15/02	Mideast stocks - Most Gulf markets slip on US-Iran caution; Egypt jumps on rate cut	RE
13/02	Jefferies Lifts Al Rajhi Bank PT, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,54,500	3,00,800	3,46,000	3,78,400	3,90,000	4,22,800	-	-
Change	-	-15.15%	15.03%	9.36%	3.07%	8.41%	-	-
Enterprise Value (EV)	3,54,500	3,00,800	3,46,000	3,78,400	3,90,000	4,22,800	4,22,800	4,22,800
Change	-	-15.15%	15.03%	9.36%	3.07%	8.41%	0%	0%
P/E ratio	24x	17.7x	21.9x	20.3x	16.7x	16x	14.2x	12.7x
PBR	5.27x	3x	3.24x	3.8x	2.73x	3.4x	2.98x	2.68x
PEG	-	1.2x	-3.2x	1.1x	0.7x	1.2x	1.2x	1.1x
Capitalization / Revenue	13.8x	10.5x	12.6x	11.8x	9.98x	9.62x	8.8x	7.96x
EV / Revenue	0x	0x	0x	0x	0x	9.62x	8.8x	7.96x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.5x	11.2x	10x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.625	1.25	1.15	2.71	2.5	3.659	4.017	4.459
Rate of return	0.71%	1.66%	1.33%	2.86%	2.56%	3.46%	3.8%	4.22%
EPS ²	3.688	4.24	3.95	4.67	5.85	6.615	7.418	8.296
Distribution rate	16.9%	29.5%	29.1%	58%	42.7%	55.3%	54.1%	53.7%
Net sales ¹	25,716	28,575	27,531	32,055	39,094	43,969	48,062	53,125
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	18,790	21,124	20,033	24,085	29,967	33,748	37,770	42,145
Net income ¹	14,746	17,151	16,621	19,722	24,792	26,071	29,787	32,784
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	88.62	75.20	86.50	94.60	97.50	105.70	105.70	105.70
Nbr of stocks (in thousands)	40,00,000	40,00,000	40,00,000	40,00,000	40,00,000	40,00,000	-	-
Announcement Date	13/02/22	30/01/23	01/02/24	29/01/25	27/01/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AL RAJHI BANKING AND INVESTMENT CORPORATION	16.05x	-	-	3.45%	11TCr
JPMORGAN CHASE & CO.	14.91x	-	-	1.92%	82TCr
BANK OF AMERICA CORPORATION	13.81x	-	-	2.06%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.68x	-	-	5.48%	35TCr
HSBC HOLDINGS PLC	14.28x	-	-	4.24%	29TCr
CHINA CONSTRUCTION BANK CORPORATION	5.46x	-	-	5.46%	27TCr
WELLS FARGO & COMPANY	13.77x	-	-	1.96%	27TCr
ROYAL BANK OF CANADA	14.95x	-	-	2.92%	24TCr
BANK OF CHINA LIMITED	5.61x	-	-	5.41%	23TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.51x	-	-	2.49%	22TCr
Average	12.00x			3.54%	31.79TCr
Weighted average by Cap.	12.21x			3.27%