Valuation Aker BP ASA

Stocks

Real-time Oslo Bors Other stock markets 03:19:08 09/06/2026 pm IST			5-day change	1st Jan Change
345.40 ^NOK	-0.66%		+0.94%	+34.45%

08/06	Aker BP and TotalEnergies get bigger stakes in Norway's Sverdrup oilfield	RE
08/06	Aker BP nudges up Johan Sverdrup field stake following review, gains more oil	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,02,487	1,91,947	1,86,313	1,40,197	1,62,301	2,19,642	-	-
Change	-	87.29%	-2.94%	-24.75%	15.77%	35.33%	-	-
Enterprise Value (EV) ¹	1,17,734	2,18,937	2,19,491	1,84,525	2,29,580	2,85,491	2,78,081	2,65,613
Change	-	85.96%	0.25%	-15.93%	24.42%	24.35%	-2.6%	-4.48%
P/E ratio	13.1x	9.28x	13.2x	6.83x	128x	12.5x	13.5x	12.5x
PBR	4.77x	1.2x	1.42x	0.98x	1.52x	1.83x	1.76x	1.73x
PEG	-	0.2x	-0.4x	0.2x	-1.4x	0x	-1.78x	1.53x
Capitalization / Revenue	2.05x	1.45x	1.29x	1.01x	1.56x	1.93x	1.92x	1.77x
EV / Revenue	2.36x	1.66x	1.52x	1.33x	2.2x	2.51x	2.43x	2.14x
EV / EBITDA	2.96x	1.83x	1.69x	1.49x	2.58x	2.8x	2.8x	2.51x
EV / EBIT	4.04x	2.41x	2.31x	1.99x	5.06x	3.52x	3.79x	3.43x
EV / FCF	4.63x	8.25x	10.6x	14.8x	-97.7x	14.8x	10.1x	8.14x
FCF Yield	21.6%	12.1%	9.41%	6.77%	-1.02%	6.75%	9.92%	12.3%
Dividend per Share ²	11.85	20.31	23.36	27.08	23.9	24.63	25.89	28.02
Rate of return	4.36%	6.68%	7.91%	12.2%	9.3%	7.08%	7.45%	8.06%
EPS ²	20.74	32.77	22.41	32.48	2.001	27.88	25.77	27.87
Distribution rate	57.1%	62%	104%	83.4%	1,195%	88.3%	100%	101%
Net sales ¹	49,883	1,31,997	1,44,516	1,38,654	1,04,251	1,13,789	1,14,438	1,24,027
EBITDA ¹	39,744	1,19,539	1,29,885	1,24,134	89,122	1,02,142	99,331	1,05,794
EBIT ¹	29,171	90,952	95,034	92,555	45,346	81,144	73,391	77,448
Net income ¹	7,488	16,263	14,121	20,471	1,260	17,839	15,962	17,059
Net Debt ¹	15,246	26,990	33,178	44,328	67,279	65,849	58,438	45,970
Reference price ²	271.60	304.10	295.50	221.70	256.90	347.70	347.70	347.70
Nbr of stocks (in thousands)	3,77,347	6,31,197	6,30,500	6,32,371	6,31,765	6,31,700	-	-
Announcement Date	10/02/22	10/02/23	08/02/24	12/02/25	11/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AKER BP ASA	12.47x	2.51x	2.8x	7.08%	2.33TCr
CNOOC LIMITED	6.54x	1.92x	3.08x	6.95%	17TCr
CONOCOPHILLIPS	11.82x	2.22x	5.1x	2.85%	14TCr
CANADIAN NATURAL RESOURCES LIMITED	11.57x	3.22x	6.1x	3.86%	9.66TCr
EOG RESOURCES, INC.	7.94x	2.67x	4.41x	2.95%	7.46TCr
OCCIDENTAL PETROLEUM CORPORATION	7.62x	2.54x	4.09x	1.78%	5.72TCr
DIAMONDBACK ENERGY, INC.	11.8x	3.59x	4.98x	2.19%	5.58TCr
CENOVUS ENERGY INC.	8.89x	1.36x	4.63x	2.14%	5.39TCr
DEVON ENERGY CORPORATION	8.95x	2.36x	4.62x	2.62%	5.2TCr
WOODSIDE ENERGY GROUP LTD	11.13x	3.11x	4.56x	7.19%	4.16TCr
Average	9.87x	2.55x	4.44x	3.96%	7.7TCr
Weighted average by Cap.	9.52x	2.45x	4.47x	4.06%