Valuation Ajiya

Stocks

Market Closed - BURSA MALAYSIA 02:27:04 06/10/2026 pm IST			5-day change	1st Jan Change
1.020 ^MYR	-0.97%		0.00%	-3.77%

02/10	Ajiya's Unit to Dispose of Property for MYR58 Million	MT
22/08	Ajiya Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	165	313.1	458.2	445.6	423.6	581.2
Change	-	89.76%	46.33%	-2.75%	-4.94%	37.21%
Enterprise Value (EV) ¹	32.15	167.2	296.6	229.1	320	529.5
Change	-	420.15%	77.38%	-22.77%	39.69%	65.46%
P/E	139x	18.7x	15.6x	8.04x	7.33x	16.1x
PBR	0.46x	0.89x	1.14x	0.96x	0.64x	0.9x
PEG	-	0x	0.2x	0.1x	4.18x	-0.5x
Capitalization / Revenue	0.65x	1.17x	1.56x	1.46x	1.2x	1.9x
EV / Revenue	0.13x	0.62x	1.01x	0.75x	0.91x	1.73x
EV / EBITDA	9.52x	6.31x	16.7x	15.8x	19.3x	75.1x
EV / EBIT	-5.53x	9.3x	30.7x	33.3x	33.7x	2,931x
EV / FCF	1.54x	13x	94.1x	-17.9x	-	-11.8x
FCF Yield	65%	7.68%	1.06%	-5.57%	-	-8.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002	0.0299	0.051	0.0952	0.0968	0.0659
Distribution rate	-	-	-	-	-	-
Net sales ¹	254.9	268.5	294	304.8	352.1	306.5
EBITDA ¹	3.378	26.52	17.8	14.47	16.55	7.052
EBIT ¹	-5.811	17.98	9.673	6.881	9.485	0.1806
Net income ¹	1.195	17.51	29.37	55.43	57.76	38.7
Net Debt ¹	-132.9	-145.9	-161.6	-216.5	-103.6	-51.71
Reference price ²	0.278	0.560	0.795	0.765	0.710	1.060
Nbr of stocks (in thousands)	5,94,598	5,59,123	5,76,319	5,82,475	5,96,567	5,48,279
Announcement Date	31/03/21	28/03/22	28/03/23	29/03/24	28/04/25	22/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AJIYA	-	-	-	-	14Cr
FERGUSON ENTERPRISES INC.	20.29x	1.46x	13.96x	1.63%	4.31TCr
ASSA ABLOY AB	22.47x	2.83x	13.86x	1.95%	3.9TCr
SAINT-GOBAIN	11.22x	0.89x	5.79x	3.55%	3.63TCr
GEBERIT AG	27.5x	5.52x	18.7x	2.51%	2.08TCr
KINGSPAN GROUP PLC	23.8x	2.02x	14.6x	0.62%	2.07TCr
MASCO CORPORATION	15.24x	2.1x	10.46x	1.87%	1.34TCr
CARLISLE COMPANIES INCORPORATED	17.73x	2.95x	12.13x	1.39%	1.31TCr
QXO, INC.	-21.6x	1.43x	16.07x	3.07%	1.23TCr
ADVANCED DRAINAGE SYSTEMS, INC.	20.84x	3.28x	10.85x	0.62%	975.97Cr
Average	15.28x	2.50x	12.94x	1.91%	2.09TCr
Weighted average by Cap.	17.25x	2.29x	12.70x	2.05%