Market Closed -
Euronext Paris
09:05:00 20/09/2024 pm IST
|
5-day change
|
1st Jan Change
|
130.84 EUR
|
-1.95%
|
|
+0.26%
|
-6.40%
|
ba8.wudoTsNO1ck6iYY0EMFTE53EgAx5FcuYKgvlUOI-MYs.8b9QePIJ5_FW7r9hYoUUff6RsW07UpOtQEykOrF_acf7viQ3hSvlvwnYsgFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
7.05TCr
|
4.99TCr
|
5.21TCr
|
5.88TCr
|
6.54TCr
|
---|
| | | | | |
7.05TCr
|
4.99TCr
|
5.21TCr
|
5.88TCr
|
6.54TCr
|
---|
| | | | | |
6TCr
|
4.33TCr
|
4.29TCr
|
4.83TCr
|
5.54TCr
|
---|
| | | | | |
1.05TCr
|
658.8Cr
|
923.1Cr
|
1.05TCr
|
1TCr
|
---|
| | | | | |
612.5Cr
|
214Cr
|
205.2Cr
|
224Cr
|
252.1Cr
|
---|
| | | | | |
335.8Cr
|
285.8Cr
|
274.6Cr
|
307.9Cr
|
325.7Cr
|
---|
| | | | | |
948.3Cr
|
499.8Cr
|
479.8Cr
|
531.9Cr
|
577.8Cr
|
---|
| | | | | |
102.2Cr
|
159Cr
|
443.3Cr
|
515.2Cr
|
426.6Cr
|
---|
| | | | | |
-34Cr
|
-41Cr
|
-33Cr
|
-41Cr
|
-75Cr
|
---|
| | | | | |
23Cr
|
25Cr
|
16Cr
|
24Cr
|
76Cr
|
---|
| | | | | |
-11Cr
|
-16Cr
|
-17Cr
|
-17Cr
|
1.1Cr
|
---|
| | | | | |
30Cr
|
3.9Cr
|
4Cr
|
13Cr
|
27Cr
|
---|
| | | | | |
-6.9Cr
|
-2.8Cr
|
5.3Cr
|
-9.9Cr
|
3.7Cr
|
---|
| | | | | |
-18Cr
|
-45Cr
|
15Cr
|
-24Cr
|
19Cr
|
---|
| | | | | |
96Cr
|
100Cr
|
450.5Cr
|
477.5Cr
|
476.9Cr
|
---|
| | | | | |
-
|
-120Cr
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
10Cr
|
-
|
12Cr
|
-
|
-
|
---|
| | | | | |
-
|
-93Cr
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
20Cr
|
-
|
---|
| | | | | |
-
|
-
|
40Cr
|
10Cr
|
-
|
---|
| | | | | |
106.4Cr
|
-113Cr
|
502.7Cr
|
507.5Cr
|
476.9Cr
|
---|
| | | | | |
238.9Cr
|
3.9Cr
|
85Cr
|
94Cr
|
115.6Cr
|
---|
| | | | | |
-132.5Cr
|
-116.9Cr
|
417.4Cr
|
413.6Cr
|
361.3Cr
|
---|
| | | | | |
-132.5Cr
|
-116.9Cr
|
417.4Cr
|
413.6Cr
|
361.3Cr
|
---|
| | | | | |
-3.7Cr
|
3.6Cr
|
3.9Cr
|
11Cr
|
18Cr
|
---|
| | | | | |
-136.2Cr
|
-113.3Cr
|
421.3Cr
|
424.7Cr
|
378.9Cr
|
---|
| | | | | |
-136.2Cr
|
-113.3Cr
|
421.3Cr
|
424.7Cr
|
378.9Cr
|
---|
| | | | | |
-136.2Cr
|
-113.3Cr
|
421.3Cr
|
424.7Cr
|
378.9Cr
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
-1.75
|
-1.45
|
5.36
|
5.4
|
4.8
|
---|
| | | | | |
-1.75
|
-1.45
|
5.36
|
5.4
|
4.8
|
---|
| | | | | |
78Cr |
78Cr |
79Cr |
79Cr |
79Cr |
---|
| | | | | |
-1.75
|
-1.45
|
5.36
|
5.39
|
4.8
|
---|
| | | | | |
-1.75
|
-1.45
|
5.36
|
5.39
|
4.8
|
---|
| | | | | |
78Cr |
78Cr |
79Cr |
79Cr |
79Cr |
---|
| | | | | |
0.73
|
0.84
|
3.63
|
3.93
|
4
|
---|
| | | | | |
0.73
|
0.84
|
3.63
|
3.93
|
4
|
---|
| | | | | |
-
|
-
|
1.5
|
1.8
|
1.8
|
---|
| | | | | |
-93.98 |
- |
- |
27.81 |
37.5 |
---|
| | | | | |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
334.5Cr
|
395.3Cr
|
639.2Cr
|
753.4Cr
|
612.6Cr
|
---|
| | | | | |
125.2Cr
|
182.2Cr
|
464.4Cr
|
549Cr
|
449.6Cr
|
---|
| | | | | |
102.2Cr
|
159Cr
|
443.3Cr
|
515.2Cr
|
426.6Cr
|
---|
| | | | | |
224.53 |
-3.45 |
16.97 |
18.5 |
24.24 |
---|
| | | | | |
290.3Cr
|
-23Cr
|
35Cr
|
54Cr
|
89Cr
|
---|
| | | | | |
-51Cr
|
27Cr
|
50Cr
|
40Cr
|
26Cr
|
---|
| | | | | |
56Cr
|
66Cr
|
285.46Cr
|
309.54Cr
|
315.66Cr
|
---|
| | | | | |
1.4Cr
|
2.2Cr
|
2.2Cr
|
3.1Cr
|
3.7Cr
|
---|
| | | | | |
12Cr
|
19Cr
|
29Cr
|
49Cr
|
10Cr
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
91Cr
|
72Cr
|
71Cr
|
79Cr
|
87Cr
|
---|
| | | | | |
521.7Cr
|
142.3Cr
|
133.9Cr
|
145.2Cr
|
165.4Cr
|
---|
| | | | | |
369.1Cr
|
308Cr
|
285.2Cr
|
318.9Cr
|
342.1Cr
|
---|
| | | | | |
15Cr
|
3.2Cr
|
8.5Cr
|
13Cr
|
19Cr
|
---|
| | | | | |
15Cr
|
3.2Cr
|
8.5Cr
|
13Cr
|
19Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
931.4Cr
|
1.44TCr
|
1.46TCr
|
1.58TCr
|
1.65TCr
|
---|
| | | | | |
275.1Cr
|
208.6Cr
|
185.4Cr
|
242.7Cr
|
209.6Cr
|
---|
| | | | | |
1.21TCr
|
1.65TCr
|
1.64TCr
|
1.82TCr
|
1.86TCr
|
---|
| | | | | |
684.1Cr
|
620.6Cr
|
644Cr
|
645.4Cr
|
654.8Cr
|
---|
| | | | | |
418.4Cr
|
280.3Cr
|
253.8Cr
|
354Cr
|
339.8Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.1TCr
|
900.9Cr
|
897.8Cr
|
999.4Cr
|
994.6Cr
|
---|
| | | | | |
3.16TCr
|
3.04TCr
|
2.85TCr
|
3.22TCr
|
3.37TCr
|
---|
| | | | | |
15Cr
|
19Cr
|
39Cr
|
16Cr
|
17Cr
|
---|
| | | | | |
193.6Cr
|
227.4Cr
|
146.6Cr
|
239.5Cr
|
157.5Cr
|
---|
| | | | | |
5.67TCr
|
5.84TCr
|
5.58TCr
|
6.3TCr
|
6.4TCr
|
---|
| | | | | |
4.13TCr
|
4.19TCr
|
4.23TCr
|
4.13TCr
|
4.27TCr
|
---|
| | | | | |
-2.4TCr
|
-2.52TCr
|
-2.57TCr
|
-2.48TCr
|
-2.55TCr
|
---|
| | | | | |
1.73TCr
|
1.67TCr
|
1.65TCr
|
1.65TCr
|
1.72TCr
|
---|
| | | | | |
1.71TCr
|
1.08TCr
|
1.25TCr
|
1.23TCr
|
1.45TCr
|
---|
| | | | | |
1.3TCr
|
1.3TCr
|
1.3TCr
|
1.32TCr
|
1.31TCr
|
---|
| | | | | |
211.2Cr
|
194.2Cr
|
205.3Cr
|
212.1Cr
|
208.2Cr
|
---|
| | | | | |
9.1Cr
|
4.8Cr
|
2.7Cr
|
2.6Cr
|
2.6Cr
|
---|
| | | | | |
500.8Cr
|
402.3Cr
|
432.3Cr
|
468.3Cr
|
344.8Cr
|
---|
| | | | | |
181.1Cr
|
154Cr
|
158.7Cr
|
181.9Cr
|
217.4Cr
|
---|
| | | | | |
120.6Cr
|
368.6Cr
|
122.6Cr
|
235.3Cr
|
234.3Cr
|
---|
| | | | | |
11TCr
|
11TCr
|
11TCr
|
12TCr
|
12TCr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
1.5TCr
|
885.2Cr
|
987.3Cr
|
1.34TCr
|
1.45TCr
|
---|
| | | | | |
61Cr
|
75Cr
|
77Cr
|
108.2Cr
|
74Cr
|
---|
| | | | | |
169.7Cr
|
275.3Cr
|
170.1Cr
|
190Cr
|
316.8Cr
|
---|
| | | | | |
26Cr
|
26Cr
|
24Cr
|
24Cr
|
22Cr
|
---|
| | | | | |
278Cr
|
131.1Cr
|
105.7Cr
|
82Cr
|
74Cr
|
---|
| | | | | |
2.7TCr
|
2.53TCr
|
2.45TCr
|
2.44TCr
|
2.5TCr
|
---|
| | | | | |
1.51TCr
|
1.06TCr
|
962.3Cr
|
1.07TCr
|
938.8Cr
|
---|
| | | | | |
6.24TCr
|
4.98TCr
|
4.78TCr
|
5.26TCr
|
5.38TCr
|
---|
| | | | | |
689.1Cr
|
1.25TCr
|
1.16TCr
|
913.9Cr
|
880.6Cr
|
---|
| | | | | |
129.8Cr
|
153.8Cr
|
149.1Cr
|
149.2Cr
|
139.6Cr
|
---|
| | | | | |
1.7TCr
|
1.92TCr
|
1.86TCr
|
2.21TCr
|
2.4TCr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
40Cr
|
45Cr
|
12Cr
|
16Cr
|
36Cr
|
---|
| | | | | |
2.04TCr
|
2.01TCr
|
1.79TCr
|
1.75TCr
|
1.28TCr
|
---|
| | | | | |
11TCr
|
10TCr
|
9.76TCr
|
10TCr
|
10TCr
|
---|
| | | | | |
78Cr
|
78Cr
|
79Cr
|
79Cr
|
79Cr
|
---|
| | | | | |
355.5Cr
|
359.9Cr
|
371.2Cr
|
383.7Cr
|
398.3Cr
|
---|
| | | | | |
224.1Cr
|
25Cr
|
683.4Cr
|
1.34TCr
|
1.56TCr
|
---|
| | | | | |
-8.2Cr
|
-4.2Cr
|
-4.5Cr
|
-6.8Cr
|
-39Cr
|
---|
| | | | | |
-52Cr
|
185.3Cr
|
-182.2Cr
|
-501.6Cr
|
-230.5Cr
|
---|
| | | | | |
597.5Cr
|
644.5Cr
|
946.6Cr
|
1.3TCr
|
1.77TCr
|
---|
| | | | | |
1.5Cr
|
1.1Cr
|
2Cr
|
3.2Cr
|
3.5Cr
|
---|
| | | | | |
599Cr
|
645.6Cr
|
948.6Cr
|
1.3TCr
|
1.77TCr
|
---|
| | | | | |
11TCr
|
11TCr
|
11TCr
|
12TCr
|
12TCr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
78Cr |
78Cr |
79Cr |
79Cr |
79Cr |
---|
| | | | | |
78Cr |
78Cr |
79Cr |
79Cr |
79Cr |
---|
| | | | | |
7.64
|
8.22
|
12.05
|
16.44
|
22.47
|
---|
| | | | | |
-915.6Cr
|
-849.6Cr
|
-561.5Cr
|
-233.6Cr
|
247.2Cr
|
---|
| | | | | |
-11.7
|
-10.84
|
-7.15
|
-2.97
|
3.14
|
---|
| | | | | |
1.01TCr
|
1.71TCr
|
1.5TCr
|
1.28TCr
|
1.36TCr
|
---|
| | | | | |
-191.7Cr
|
57Cr
|
-138.6Cr
|
-547.7Cr
|
-497.4Cr
|
---|
| | | | | |
835.2Cr
|
998Cr
|
707.2Cr
|
286.7Cr
|
234.2Cr
|
---|
| | | | | |
1.5Cr
|
1.1Cr
|
2Cr
|
3.2Cr
|
3.5Cr
|
---|
| | | | | |
162.6Cr
|
157.8Cr
|
167.2Cr
|
206.7Cr
|
222.8Cr
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
386Cr
|
393.4Cr
|
377.3Cr
|
438.7Cr
|
502.5Cr
|
---|
| | | | | |
2.26TCr
|
2.12TCr
|
1.96TCr
|
2.05TCr
|
2.06TCr
|
---|
| | | | | |
472.9Cr
|
591.9Cr
|
535.6Cr
|
521.8Cr
|
516.9Cr
|
---|
| | | | | |
370.4Cr
|
317.3Cr
|
349.1Cr
|
511.4Cr
|
606.1Cr
|
---|
| | | | | |
987.9Cr
|
976.7Cr
|
1.03TCr
|
1.05TCr
|
1.09TCr
|
---|
| | | | | |
2.69TCr
|
2.73TCr
|
2.76TCr
|
2.59TCr
|
2.64TCr
|
---|
| | | | | |
1L |
1L |
1L |
1L |
1L |
---|
| | | | | |
- |
- |
5.44T |
5.37T |
5.77T |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
40Cr
|
31Cr
|
36Cr
|
38Cr
|
36Cr
|
---|
| | | | | |
47TCr
|
37TCr
|
40TCr
|
45TCr
|
55TCr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
-136.2Cr
|
-113.3Cr
|
421.3Cr
|
424.7Cr
|
378.9Cr
|
---|
| | | | | |
236.4Cr
|
237.7Cr
|
200.8Cr
|
226.8Cr
|
184.8Cr
|
---|
| | | | | |
23Cr
|
23Cr
|
21Cr
|
34Cr
|
23Cr
|
---|
| | | | | |
259.4Cr
|
260.9Cr
|
221.9Cr
|
260.6Cr
|
207.8Cr
|
---|
| | | | | |
33Cr
|
22Cr
|
11Cr
|
11Cr
|
16Cr
|
---|
| | | | | |
3.7Cr
|
-3.6Cr
|
-3.9Cr
|
-11Cr
|
-18Cr
|
---|
| | | | | |
-7.7Cr
|
90L
|
-12Cr
|
2.5Cr
|
6.4Cr
|
---|
| | | | | |
60Cr
|
9.5Cr
|
-86Cr
|
-57Cr
|
-54Cr
|
---|
| | | | | |
-30Cr
|
-3.9Cr
|
-4Cr
|
-13Cr
|
-27Cr
|
---|
| | | | | |
-29Cr
|
109Cr
|
-190.8Cr
|
-130.8Cr
|
-6.1Cr
|
---|
| | | | | |
132.6Cr
|
119.9Cr
|
-194.7Cr
|
318.5Cr
|
253.5Cr
|
---|
| | | | | |
12Cr
|
15Cr
|
240.5Cr
|
-321.8Cr
|
-185.4Cr
|
---|
| | | | | |
-162.5Cr
|
-552.3Cr
|
19Cr
|
330.9Cr
|
142.1Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
239.8Cr
|
-406.5Cr
|
42Cr
|
-185.5Cr
|
-90Cr
|
---|
| | | | | |
375.3Cr
|
-542Cr
|
463.9Cr
|
628.8Cr
|
625.5Cr
|
---|
| | | | | |
-234Cr
|
-175.9Cr
|
-192.8Cr
|
-246.4Cr
|
-305.1Cr
|
---|
| | | | | |
11Cr
|
23Cr
|
21Cr
|
10Cr
|
7.5Cr
|
---|
| | | | | |
80L
|
-48Cr
|
-2.5Cr
|
-19Cr
|
-6.5Cr
|
---|
| | | | | |
14Cr
|
-
|
31Cr
|
-
|
-
|
---|
| | | | | |
-99Cr
|
614.6Cr
|
-128.8Cr
|
-66Cr
|
-123.7Cr
|
---|
| | | | | |
21Cr
|
-80L
|
-
|
10Cr
|
15Cr
|
---|
| | | | | |
-286.4Cr
|
412.6Cr
|
-271.9Cr
|
-311.3Cr
|
-412.8Cr
|
---|
| | | | | |
40Cr
|
710.2Cr
|
-
|
17Cr
|
25Cr
|
---|
| | | | | |
40Cr
|
710.2Cr
|
-
|
17Cr
|
25Cr
|
---|
| | | | | |
-56Cr
|
-44Cr
|
-229.5Cr
|
-134.8Cr
|
-5.2Cr
|
---|
| | | | | |
-56Cr
|
-44Cr
|
-229.5Cr
|
-134.8Cr
|
-5.2Cr
|
---|
| | | | | |
19Cr
|
8.9Cr
|
14Cr
|
14Cr
|
15Cr
|
---|
| | | | | |
-3.1Cr
|
-40L
|
-2.2Cr
|
-3.6Cr
|
-33Cr
|
---|
| | | | | |
-128Cr
|
-
|
-
|
-118.1Cr
|
-142.1Cr
|
---|
| | | | | |
-128Cr
|
-
|
-
|
-118.1Cr
|
-142.1Cr
|
---|
| | | | | |
32Cr
|
9.1Cr
|
-
|
13Cr
|
14Cr
|
---|
| | | | | |
-96Cr
|
683.3Cr
|
-217.9Cr
|
-211.5Cr
|
-127.6Cr
|
---|
| | | | | |
-4.5Cr
|
-41Cr
|
39Cr
|
19Cr
|
-20Cr
|
---|
| | | | | |
-11Cr
|
512.5Cr
|
13Cr
|
125.1Cr
|
65Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
19Cr
|
20Cr
|
33Cr
|
32Cr
|
61Cr
|
---|
| | | | | |
147.6Cr
|
-7.9Cr
|
32Cr
|
79Cr
|
54Cr
|
---|
| | | | | |
419.89Cr
|
-903.31Cr
|
494.79Cr
|
245.35Cr
|
80Cr
|
---|
| | | | | |
441.08Cr
|
-877.62Cr
|
515.66Cr
|
271.1Cr
|
127.12Cr
|
---|
| | | | | |
-303.4Cr
|
1.09TCr
|
-190.4Cr
|
89Cr
|
78Cr
|
---|
| | | | | |
-16Cr
|
665.7Cr
|
-229.5Cr
|
-117.7Cr
|
20Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
0.56 |
0.89 |
2.55 |
2.89 |
2.27 |
---|
| | | | | |
3.67 |
5.01 |
11.53 |
12.81 |
9.34 |
---|
| | | | | |
-16.87 |
-18.79 |
52.36 |
36.82 |
23.53 |
---|
| | | | | |
-17.35 |
-18.24 |
52.96 |
37.89 |
24.73 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
14.91 |
13.2 |
17.7 |
17.82 |
15.35 |
---|
| | | | | |
8.69 |
4.29 |
3.93 |
3.81 |
3.85 |
---|
| | | | | |
4.75 |
7.92 |
12.26 |
12.82 |
9.36 |
---|
| | | | | |
1.78 |
3.65 |
8.91 |
9.34 |
6.87 |
---|
| | | | | |
1.45 |
3.19 |
8.5 |
8.77 |
6.52 |
---|
| | | | | |
-1.88 |
-2.34 |
8 |
7.04 |
5.52 |
---|
| | | | | |
-1.93 |
-2.27 |
8.08 |
7.23 |
5.79 |
---|
| | | | | |
-1.93 |
-2.27 |
8.08 |
7.23 |
5.79 |
---|
| | | | | |
0.8 |
1.32 |
5.47 |
5.27 |
4.82 |
---|
| | | | | |
5.96 |
-18.1 |
9.49 |
4.18 |
1.22 |
---|
| | | | | |
6.26 |
-17.58 |
9.89 |
4.61 |
1.94 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.61 |
0.44 |
0.48 |
0.53 | |
---|
|