AIRBNB, INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 122.70 USD | +0.47% |
|
+6.05% | -9.67% |
| 17/09 | Bernstein Adjusts Price Target on Airbnb to $155 From $174, Maintains Outperform Rating | MT |
| 13/09 | Greece targets short-term rentals in bid to boost housing | RE |
Company Valuation: Airbnb, Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 87,089 | 1,04,254 | 54,137 | 87,256 | 77,232 | - | - |
| Change | - | 19.71% | -48.07% | 61.18% | -11.49% | - | - |
| Enterprise Value (EV) 1 | 82,513 | 97,914 | 46,502 | 79,176 | 68,359 | 66,409 | 62,622 |
| Change | - | 18.67% | -52.51% | 70.26% | -13.66% | -2.85% | -5.7% |
| P/E ratio | -9.11x | -292x | 30.6x | 18.8x | 29.6x | 26.5x | 22.6x |
| PBR | 30.3x | 21.5x | - | 11x | 8.33x | 6.47x | 5.02x |
| PEG | -0x | 3x | -0x | 0x | -0.7x | 2.3x | 1.3x |
| Capitalization / Revenue | 25.8x | 17.4x | 6.45x | 8.8x | 7.01x | 6.36x | 5.76x |
| EV / Revenue | 24.4x | 16.3x | 5.54x | 7.98x | 6.2x | 5.47x | 4.67x |
| EV / EBITDA | -329x | 61.4x | 16x | 21.7x | 17.5x | 15.3x | 12.7x |
| EV / EBIT | -24.4x | 228x | 25.8x | 52.2x | 28.2x | 23.9x | 19.1x |
| EV / FCF | -124x | 45.2x | 13.7x | 20.6x | 15.4x | 15x | 13x |
| FCF Yield | -0.81% | 2.21% | 7.32% | 4.85% | 6.5% | 6.67% | 7.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -16.12 | -0.57 | 2.79 | 7.24 | 4.131 | 4.605 | 5.405 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 3,378 | 5,992 | 8,399 | 9,917 | 11,021 | 12,149 | 13,406 |
| EBITDA 1 | -250.7 | 1,593 | 2,903 | 3,653 | 3,900 | 4,346 | 4,932 |
| EBIT 1 | -3,379 | 429.3 | 1,802 | 1,518 | 2,427 | 2,784 | 3,286 |
| Net income 1 | -4,585 | -352 | 1,893 | 4,792 | 2,673 | 2,954 | 3,415 |
| Net Debt 1 | -4,576 | -6,340 | -7,635 | -8,080 | -8,873 | -10,823 | -14,609 |
| Reference price 2 | 146.80 | 166.49 | 85.50 | 136.14 | 122.12 | 122.12 | 122.12 |
| Nbr of stocks (in thousands) | 5,93,248 | 6,26,189 | 6,33,177 | 6,40,926 | 6,32,423 | - | - |
| Announcement Date | 25/02/21 | 15/02/22 | 14/02/23 | 13/02/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 29.56x | 6.2x | 17.53x | -.--% | 77.23B | ||
| 18.64x | 4.62x | 11.41x | +1.21% | 449B | ||
| 37.11x | 8.02x | 29.21x | -.--% | 303B | ||
| 69.34x | 3.6x | 24.33x | -.--% | 153B | ||
| 12.45x | 16.32x | 337.89x | +0.30% | 88B | ||
| 51.87x | 3.66x | 41.4x | -.--% | 68.71B | ||
| 2737.77x | 4.59x | 26.22x | -.--% | 53.45B | ||
| 6.9x | 4.53x | 103.17x | +0.45% | 34.44B | ||
| 260.68x | 9.95x | 135.36x | -.--% | 31.04B | ||
| 198.97x | 11.59x | 201.4x | -.--% | 28.1B | ||
| Average | 342.33x | 7.31x | 92.79x | +0.20% | 128.62B | |
| Weighted average by Cap. | 153.50x | 6.42x | 51.67x | +0.46% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ABNB Stock
- Valuation Airbnb, Inc.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition