|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.930 MYR | +1.58% |
|
-2.53% | +10.92% |
| 11/02 | AirAsia to place order for small jets, drop Airbus A330neo | RE |
| 11/02 | AirAsia X unveils Kuala Lumpur-Bahrain-London route, establishing Middle Eastern hub | RE |
Company Valuation: AirAsia X
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 311.1 | 269.6 | 236.4 | 836 | 894.1 | 6,486 | 6,486 | - |
| Change | - | -13.33% | -12.31% | 253.58% | 6.95% | 625.43% | 0% | - |
| Enterprise Value (EV) 1 | 5,473 | 269.6 | 236.4 | 2,287 | 2,133 | 7,406 | 22,380 | 18,575 |
| Change | - | -95.07% | -12.31% | 867.07% | -6.7% | 247.17% | 202.17% | -17% |
| P/E ratio | -0.23x | -0.01x | 0.01x | 2.26x | 3.9x | 6.7x | 5.46x | 5.21x |
| PBR | -0.25x | - | -0.39x | - | 2.56x | 2.63x | 1.77x | 1.32x |
| PEG | - | -0x | -0x | -0x | -0.1x | -0.2x | 0.2x | 1.08x |
| Capitalization / Revenue | 0.28x | 0.22x | 0.27x | 0.33x | 0.28x | 1.95x | 0.38x | 0.36x |
| EV / Revenue | 4.84x | 0.22x | 0.27x | 0.9x | 0.66x | 2.23x | 1.31x | 1.04x |
| EV / EBITDA | -12.5x | - | 0.01x | 6.31x | 3.77x | 16.9x | 6.32x | 5.09x |
| EV / EBIT | -4.54x | - | 0.01x | 12.2x | 3.94x | 31.2x | 7.9x | 6.42x |
| EV / FCF | - | - | - | -24.2x | 6.17x | 19x | 5.27x | 4.37x |
| FCF Yield | - | - | - | -4.13% | 16.2% | 5.26% | 19% | 22.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.22 | -81.22 | 79.51 | 0.826 | 0.513 | 0.288 | 0.3535 | 0.3705 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,130 | 1,216 | 878.2 | 2,528 | 3,245 | 3,324 | 17,109 | 17,893 |
| EBITDA 1 | -439.6 | - | 33,030 | 362.2 | 565.7 | 437 | 3,544 | 3,648 |
| EBIT 1 | -1,206 | - | 33,014 | 187.5 | 541.9 | 237.2 | 2,833 | 2,892 |
| Net income 1 | -1,338 | - | 32,983 | 369.1 | 229.1 | 129 | 835.6 | 860.6 |
| Net Debt 1 | 5,162 | - | - | 1,451 | 1,239 | 919.9 | 15,893 | 12,089 |
| Reference price 2 | 0.750 | 0.650 | 0.570 | 1.870 | 2.000 | 1.930 | 1.930 | 1.930 |
| Nbr of stocks (in thousands) | 4,14,815 | 4,14,815 | 4,14,815 | 4,47,073 | 4,47,073 | 33,60,827 | 33,60,827 | - |
| Announcement Date | 26/02/21 | 29/10/21 | 22/02/23 | 29/02/24 | 28/02/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.7x | 2.23x | 16.95x | - | 166.32Cr | |
| 9.4x | 0.89x | 5.99x | 1.11% | 4.48TCr | |
| 8.25x | 0.84x | 5.69x | -.--% | 3.53TCr | |
| 13.26x | 1.72x | 7.07x | 1.7% | 3.42TCr | |
| 7.43x | 0.9x | 3.95x | 2.12% | 2.73TCr | |
| 62.74x | 2.53x | 12.29x | 0.2% | 2.1TCr | |
| 1836.7x | 1.89x | 9.83x | -.--% | 2TCr | |
| 111.78x | 1.91x | 9.4x | 0.07% | 1.85TCr | |
| 139.27x | 2.18x | 10.01x | -.--% | 1.85TCr | |
| 24.91x | 1.42x | 6.82x | 3.04% | 1.74TCr | |
| Average | 222.04x | 1.65x | 8.80x | 0.91% | 2.39TCr | |
| Weighted average by Cap. | 186.48x | 1.46x | 7.46x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 5238 Stock
- Valuation AirAsia X
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition