Business Segments Air France-KLM

Equities

AF

FR001400J770

Airlines

Market Closed - Euronext Paris Other stock markets 09:25:00 15/05/2026 pm IST			5-day change	1st Jan Change
9.994 ^EUR	-1.25%		-2.12%	-13.58%

15/05	Airlines tackle fuel cost surge with price hikes, outlook cuts	RE
14/05	Fitch Keeps Air France-KLM's Ratings on Resilient FY25 Performance; Outlook Stable	MT

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Commercial Airlines
Network	1.23TCr	2.28TCr	2.57TCr	2.63TCr	2.72TCr
Total Assets	1.59TCr	1.64TCr	1.66TCr	1.83TCr	2.01TCr
CAPEX	-195.7Cr	-191Cr	-253.4Cr	-284.8Cr	-344.2Cr
EBITDA	26Cr	303.9Cr	365.9Cr	340.3Cr	395.5Cr
D&A	199.6Cr	208.3Cr	202.9Cr	198.2Cr	217.8Cr
Operating Income	-223.7Cr	114.1Cr	168.1Cr	129Cr	177.5Cr
Net Income	-223.6Cr	114.2Cr	168.3Cr	125.6Cr	180.3Cr
Transavia	101.2Cr	221.9Cr	264Cr	307.2Cr	345.2Cr
Total Assets	169.3Cr	179.6Cr	206.9Cr	290.2Cr	394.6Cr
CAPEX	-6.8Cr	-17Cr	-20Cr	-35Cr	-48Cr
EBITDA	6.8Cr	14Cr	15Cr	30Cr	35Cr
D&A	22Cr	27Cr	28Cr	30Cr	40Cr
Operating Income	-15Cr	-10Cr	-9.6Cr	30L	-4.7Cr
Net Income	-15Cr	-10Cr	-9.6Cr	30L	-4.7Cr
Other	17Cr	22Cr	26Cr	29Cr	30Cr
Total Assets	17Cr	10Cr	112.1Cr	13Cr	12Cr
CAPEX	-30L	-30L	-30L	-	-50L
EBITDA	4.1Cr	-1Cr	-80L	3.3Cr	3.8Cr
D&A	2.4Cr	2.3Cr	2.5Cr	2.5Cr	2.9Cr
Operating Income	3.8Cr	-70L	-5.8Cr	40L	90L
Net Income	2.1Cr	-1.3Cr	-5.6Cr	1Cr	1Cr
Passenger Network Business	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Aerospace and Defense Maintenance and Services
Maintenance	280.1Cr	358.6Cr	424.2Cr	508.5Cr	557Cr
Total Assets	393.4Cr	430Cr	480.6Cr	611.8Cr	682.4Cr
CAPEX	-17Cr	-89Cr	-81Cr	-53Cr	-52Cr
EBITDA	37Cr	44Cr	40Cr	51Cr	72Cr
D&A	27Cr	32Cr	29Cr	34Cr	45Cr
Operating Income	-18Cr	16Cr	15Cr	17Cr	26Cr
Net Income	-20Cr	18Cr	15Cr	18Cr	25Cr
Consolidation Adjustments	-194.4Cr	-243.6Cr	-278.9Cr	-328.6Cr	-356.2Cr
Total Assets	896.2Cr	971.5Cr	992.2Cr	872.8Cr	843.3Cr
CAPEX	-	-	-	-	-
Net Income	-74Cr	-46Cr	-69Cr	-96Cr	-26Cr
Charter Freight Air Transportation
Cargo Business	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Europe (Excl. France) North Africa	-	-	-	869.5Cr	923.2Cr
North America, Mexico, French Polynesia	-	-	-	-	664.4Cr
Asia and New Caledonia	-	-	-	393.1Cr	411.6Cr
Africa (Excl. North Africa) Middle East	-	-	-	344.2Cr	348.7Cr
South America, Excl. Mexico	-	-	-	260.2Cr	276.3Cr
Caribbean, French Guyana, Indian Ocean	-	-	-	188.5Cr	192.7Cr
France	-	-	-	145.9Cr	145Cr
North America, Mexico	-	-	-	625.6Cr	-
Rest of World	470.4Cr	847.1Cr	1.03TCr	-	-
Europe (Excl. France and Benelux)	294.5Cr	522.3Cr	555.6Cr	-	-
Africa	-	-	-	-	-
North America	-	-	-	-	-
Middle-Eastern Gulf India(MEGI)	-	-	-	-	-
Benelux, Including Dutch Caribbean & Surinam	227.2Cr	443.3Cr	514.6Cr	-	-
Asia Pacific	-	-	-	-	-
West Indies, Caribbean, Guyana, Indian Ocean, South America (CILA)	-	-	-	-	-
France, Including French Overseas Departments	439.4Cr	826.4Cr	901.3Cr	-	-