Valuation AIA Group Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 01:38:20 13/03/2026 pm IST			5-day change	1st Jan Change
81.80 ^HKD	-3.02%		-4.44%	+2.38%

13/03	Diary - Hong Kong corporate earnings week ahead	RE
02/03	AIA Group to Redeem $750 Million in Notes	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,47,837	1,21,627	1,30,247	98,642	77,950	1,09,812	1,09,812	-
Change	-	-17.73%	7.09%	-24.27%	-20.98%	40.87%	0%	-
Enterprise Value (EV)	1,47,837	1,21,627	1,30,247	98,642	77,950	1,09,812	1,09,812	1,09,812
Change	-	-17.73%	7.09%	-24.27%	-20.98%	40.87%	0%	0%
P/E ratio	25.6x	16.4x	472x	26.4x	11.7x	16.2x	14.2x	12.6x
PBR	2.34x	2.01x	3.43x	2.41x	1.93x	2.55x	2.3x	2.07x
PEG	-	0.6x	-4.9x	0x	0.1x	3.95x	1x	1x
Capitalization / Revenue	4.44x	3.53x	3.84x	5.63x	4.04x	5.18x	4.7x	4.24x
EV / Revenue	0x	0x	0x	0x	0x	5.18x	4.7x	4.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.9x	11.8x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1742	0.1866	0.1958	0.2063	0.2258	0.25	0.276	0.3128
Rate of return	1.42%	1.85%	1.76%	2.37%	3.12%	2.39%	2.64%	2.99%
EPS ²	0.4784	0.6145	0.0236	0.33	0.62	0.6454	0.7372	0.8314
Distribution rate	36.4%	30.4%	830%	62.5%	36.4%	38.7%	37.4%	37.6%
Net sales ¹	33,328	34,444	33,912	17,514	19,314	21,212	23,373	25,914
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,621	8,331	7,401	7,330	7,751	8,493	9,345	10,551
Net income ¹	5,779	7,427	282	3,764	6,836	6,862	7,583	8,444
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.25	10.08	11.13	8.71	7.25	10.45	10.45	10.45
Nbr of stocks (in thousands)	1,20,65,523	1,20,66,368	1,17,00,128	1,13,23,634	1,07,54,461	1,05,08,226	1,05,08,226	-
Announcement Date	12/03/21	10/03/22	09/03/23	13/03/24	13/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIA GROUP LIMITED	16.19x	-	-	2.39%	11TCr
CHINA LIFE INSURANCE COMPANY LIMITED	4.24x	1.59x	-	3.29%	15TCr
LIFE INSURANCE CORPORATION OF INDIA	9.58x	0.46x	11.28x	1.52%	5.28TCr
FUBON FINANCIAL HOLDING CO., LTD.	11.3x	-	-	3.95%	3.75TCr
JAPAN POST HOLDINGS CO., LTD.	14.99x	10.42x	113.82x	2.81%	3.14TCr
SBI LIFE INSURANCE COMPANY LIMITED	71.18x	1.46x	-	0.17%	2.07TCr
NN GROUP N.V.	8.49x	1.98x	9.68x	6.23%	1.98TCr
HDFC LIFE INSURANCE COMPANY LIMITED	66.64x	-	-	0.38%	1.46TCr
T&D HOLDINGS, INC.	13.85x	0.72x	-	3.44%	1.12TCr
GLOBE LIFE INC.	9.12x	2.27x	8.62x	0.82%	1.09TCr
Average	22.56x	2.70x	35.85x	2.5%	4.62TCr
Weighted average by Cap.	14.49x	2.32x	38.74x	2.73%