|
Market Closed -
Japan Exchange
12:00:00 25/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,010.00 JPY | +2.43% |
|
+1.41% | -34.16% |
| 14/08 | Ai Robotics Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 16/07 | Nvidia, Noetra to Support Development of National AI Infrastructure in Japan | MT |
Company Valuation: Ai Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 47,646 | 77,815 | 65,649 | - | - |
| Change | - | 63.32% | -15.63% | - | - |
| Enterprise Value (EV) | 45,395 | 77,815 | 65,649 | 65,649 | 65,649 |
| Change | - | 71.42% | -15.63% | 0% | 0% |
| P/E | 25.1x | 27.6x | 11.8x | 8.49x | 6.29x |
| PBR | 14.4x | 12.9x | 5.48x | 3.24x | 2.06x |
| PEG | - | 0.8x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.35x | 2.65x | 1.12x | 0.81x | 0.61x |
| EV / Revenue | 0x | 0x | 1.12x | 0.81x | 0.61x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.34x | 5.93x | 4.4x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 32.47 | 43.43 | 85.6 | 118.9 | 160.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 14,206 | 29,359 | 58,782 | 81,075 | 1,08,275 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,480 | 3,802 | 7,870 | 11,075 | 14,920 |
| Net income 1 | 1,703 | 2,654 | 5,557 | 7,721 | 10,418 |
| Net Debt | -2,251 | - | - | - | - |
| Reference price 2 | 816.00 | 1,199.00 | 1,010.00 | 1,010.00 | 1,010.00 |
| Nbr of stocks (in thousands) | 58,390 | 64,900 | 64,999 | - | - |
| Announcement Date | 14/05/25 | 13/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.8x | - | - | - | 42Cr | |
| 21.48x | 4.1x | 15.01x | 3.01% | 34TCr | |
| 18.23x | 2.72x | 11.99x | 3.53% | 13TCr | |
| 23.4x | 3.52x | 14.79x | 2.47% | 6.86TCr | |
| 40.44x | 6.49x | 28.17x | 2.32% | 4.76TCr | |
| 32.33x | 2.52x | 13.99x | 1.69% | 3.42TCr | |
| 18.75x | 2.65x | 11.04x | 4.74% | 3.42TCr | |
| 22.73x | 1.66x | 10.59x | 2.22% | 2.02TCr | |
| 20.71x | 1.34x | 8.75x | 1.27% | 1.95TCr | |
| 15.09x | 1.45x | 8.2x | 3.54% | 1.77TCr | |
| Average | 22.50x | 2.94x | 13.61x | 2.75% | 7.15TCr | |
| Weighted average by Cap. | 22.56x | 3.59x | 14.60x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247A Stock
- Valuation Ai Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
