|
Market Closed -
Japan Exchange
12:00:00 11/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 744.00 JPY | +2.90% |
|
-2.87% | -51.50% |
| 14/08 | Ai Robotics Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 16/07 | Nvidia, Noetra to Support Development of National AI Infrastructure in Japan | MT |
Company Valuation: Ai Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 47,646 | 77,815 | 47,175 | - | - |
| Change | - | 63.32% | -39.38% | - | - |
| Enterprise Value (EV) | 45,395 | 77,815 | 47,175 | 47,175 | 47,175 |
| Change | - | 71.42% | -39.38% | 0% | 0% |
| P/E | 25.1x | 27.6x | 9.04x | 6.08x | 4.51x |
| PBR | 14.4x | 12.9x | 3.93x | 2.32x | 1.47x |
| PEG | - | 0.8x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.35x | 2.65x | 0.84x | 0.58x | 0.44x |
| EV / Revenue | 0x | 0x | 0.84x | 0.58x | 0.44x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 6.29x | 4.26x | 3.16x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 32.47 | 43.43 | 80 | 118.8 | 160.3 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 14,206 | 29,359 | 56,000 | 81,075 | 1,08,275 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,480 | 3,802 | 7,500 | 11,075 | 14,920 |
| Net income 1 | 1,703 | 2,654 | 5,200 | 7,721 | 10,418 |
| Net Debt | -2,251 | - | - | - | - |
| Reference price 2 | 816.00 | 1,199.00 | 723.00 | 723.00 | 723.00 |
| Nbr of stocks (in thousands) | 58,390 | 64,900 | 65,249 | - | - |
| Announcement Date | 14/05/25 | 13/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.04x | - | - | - | 30Cr | |
| 24.69x | 4.64x | 16.99x | 2.61% | 39TCr | |
| 33.86x | 5.13x | 21.31x | 1.74% | 26TCr | |
| 19.23x | 2.9x | 12.83x | 3.27% | 14TCr | |
| 27.01x | 3.95x | 16.49x | 2.16% | 7.8TCr | |
| 42.6x | 4.25x | 20.89x | 4.63% | 6.8TCr | |
| 59.46x | 8.44x | 32.6x | 0.21% | 5.32TCr | |
| 41.39x | 6.57x | 28.89x | 2.28% | 4.99TCr | |
| 37.81x | 2.83x | 15.28x | 1.27% | 4.11TCr | |
| 25.26x | 1.86x | 11.87x | 2% | 2.23TCr | |
| Average | 32.03x | 4.51x | 19.68x | 2.24% | 11TCr | |
| Weighted average by Cap. | 30.34x | 4.61x | 18.80x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247A Stock
- Valuation Ai Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
