Valuation Agricultural Bank of China Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 01:38:25 16/01/2026 pm IST			5-day change	1st Jan Change
5.560 ^HKD	-0.71%		+0.54%	-3.81%

07/01	Centergate Technologies Green Lights Indirect Subsidiary's Collateral for 45 Million Yuan Credit	MT
30/12	Abu Dhabi National Energy Company PJSC and Emirates Water and Electricity Company Announce Financial Closing for the 1 GW Al Dhafra Power Plant Advancing the UAE's Artificial Intelligence Strategy	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	10,75,935	10,05,690	10,01,871	12,46,034	18,32,725	24,54,441	24,54,441	-
Change	-	-6.53%	-0.38%	24.37%	47.08%	33.92%	0%	-
Enterprise Value (EV)	10,75,935	10,05,690	10,01,871	12,46,034	18,32,725	24,54,441	24,54,441	24,54,441
Change	-	-6.53%	-0.38%	24.37%	47.08%	33.92%	0%	0%
P/E ratio	4.05x	3.36x	3.44x	3.79x	5.55x	6.28x	6.1x	5.73x
PBR	0.38x	0.32x	0.37x	0.4x	0.56x	0.62x	0.58x	0.54x
PEG	-	0.3x	0.56x	0.87x	1.33x	1.15x	2.04x	0.89x
Capitalization / Revenue	1.63x	1.39x	1.38x	1.79x	2.58x	3.42x	3.23x	3.04x
EV / Revenue	0x	0x	0x	0x	0x	3.42x	3.23x	3.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.34x	4.96x	4.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1851	0.2068	0.2222	0.2309	0.2419	0.2441	0.253	0.2632
Rate of return	7.74%	9.47%	9.37%	8.45%	5.81%	4.91%	5.09%	5.3%
EPS ²	0.59	0.65	0.69	0.72	0.75	0.791	0.8147	0.8674
Distribution rate	31.4%	31.8%	32.2%	32.1%	32.3%	30.9%	31.1%	30.3%
Net sales ¹	6,59,332	7,21,746	7,25,499	6,95,468	7,10,555	7,17,874	7,59,352	8,06,761
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,29,435	4,61,471	4,51,476	4,43,163	4,49,375	4,59,929	4,94,550	5,35,900
Net income ¹	2,15,925	2,41,183	2,59,140	2,69,356	2,82,083	2,83,081	2,94,613	3,15,822
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.391	2.183	2.371	2.732	4.163	4.967	4.967	4.967
Nbr of stocks (in thousands)	34,99,83,034	34,99,83,034	34,99,83,034	34,99,83,034	34,99,83,034	34,99,83,034	34,99,83,034	-
Announcement Date	30/03/21	30/03/22	30/03/23	28/03/24	28/03/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGRICULTURAL BANK OF CHINA LIMITED	6.28x	-	-	4.91%	35TCr
ICICI BANK LIMITED	20.33x	-	-	0.88%	11TCr
ANZ GROUP HOLDINGS LIMITED	15.5x	-	-	4.47%	7.55TCr
CRÉDIT AGRICOLE S.A.	7.68x	-	-	6.56%	6.16TCr
INDUSTRIAL BANK CO., LTD.	5.58x	-	-	5.28%	6.1TCr
PT BANK CENTRAL ASIA TBK	17.32x	-	-	3.82%	5.9TCr
CHINA CITIC BANK CORPORATION LIMITED	6.35x	-	-	4.79%	5.81TCr
QATAR NATIONAL BANK (Q.P.S.C.)	11.27x	-	-	3.71%	4.97TCr
BANK HAPOALIM B.M.	10.32x	-	-	3.82%	3.32TCr
Average	11.18x			4.25%	9.57TCr
Weighted average by Cap.	10.16x			4.3%