Valuation AGNT, Inc

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 21/07/2026 am IST			5-day change	1st Jan Change
4.460 ^USD	-2.62%		-1.33%	-50.72%

02/07	DA Davidson Downgrades AGNT to Neutral From Buy, Adjusts Price Target to $6.50 From $10.25	MT
12/06	EXp World Holdings, Inc. has Changed its Name to AGNT, Inc	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,971	1,692	2,387	1,767	1,437	732.9	-
Change	-	-65.96%	41.08%	-25.96%	-18.67%	-49.02%	-
Enterprise Value (EV)	4,865	1,692	2,387	1,767	1,437	732.9	732.9
Change	-	-65.22%	41.08%	-25.96%	-18.67%	-49.02%	0%
P/E	66.1x	111x	-259x	-82.2x	-64.6x	89.2x	49.6x
PBR	-	-	-	-	-	-	-
PEG	-	-1.4x	2x	-1x	-	-1x	0.6x
Capitalization / Revenue	1.32x	0.37x	0.56x	0.39x	0.3x	0.15x	0.14x
EV / Revenue	0x	0x	0x	0x	0x	0.15x	0.14x
EV / EBITDA	0x	0x	0x	0x	0x	11.6x	9.16x
EV / EBIT	0x	0x	-0x	-0x	-0x	-1,15,780x	42.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.08	-	-	-	-	-	-
Rate of return	0.24%	-	-	-	-	-	-
EPS ²	0.51	0.1	-0.06	-0.14	-0.14	0.05	0.09
Distribution rate	15.7%	-	-	-	-	-	-
Net sales ¹	3,771	4,598	4,281	4,568	4,772	5,001	5,235
EBITDA ¹	78	60.55	57.55	75.48	33.17	63.38	80.01
EBIT ¹	34.15	5.408	-7.258	-18.99	-21.47	-0.00633	17.37
Net income ¹	81.22	15.44	-8.973	-21.27	-22.71	0.3527	14.45
Net Debt	-105.5	-	-	-	-	-	-
Reference price ²	33.690	11.080	15.520	11.510	9.050	4.460	4.460
Nbr of stocks (in thousands)	1,47,537	1,52,702	1,53,799	1,53,551	1,58,837	1,64,324	-
Announcement Date	24/02/22	28/02/23	22/02/24	20/02/25	24/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGNT, INC	91.6x	-	-	-	73Cr
CBRE GROUP, INC.	22.24x	0.96x	11.65x	-.--%	4.06TCr
KE HOLDINGS INC.	22.35x	0.91x	8.59x	2.16%	1.94TCr
JONES LANG LASALLE INCORPORATED	14.7x	0.58x	10.12x	-.--%	1.51TCr
CAPITALAND INVESTMENT LIMITED	19.4x	8.27x	15.7x	4.8%	962.76Cr
ZILLOW GROUP, INC.	41.43x	2.45x	9.61x	-.--%	754.81Cr
FIRSTSERVICE CORPORATION	36.66x	1.32x	12.99x	0.81%	674.97Cr
COLLIERS INTERNATIONAL GROUP INC.	51.64x	1.13x	8.6x	0.3%	509.57Cr
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	35.15x	14.59x	-	1.8%	447.14Cr
NEWMARK GROUP, INC.	16.42x	0.95x	5.46x	0.77%	275.35Cr
Average	35.16x	3.46x	10.34x	1.18%	1.12TCr
Weighted average by Cap.	25.32x	2.21x	10.88x	0.95%