Valuation Ageson

Stocks

Market Closed - BURSA MALAYSIA 02:20:01 28/10/2026 pm IST			5-day change	1st Jan Change
0.1900 ^MYR	-2.56%		-5.00%	+100.00%

28/08	Txcd Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
06/08	Txcd Berhad, Ageson Kensetsu Sdn. Bhd., City Centre Columbarium Berhad and Empyrean Manor Sdn. Bhd. Cancel and Terminate Novation Agreement and Revert to Original Contract	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2024	2025	2026
Market Cap ¹	119.9	62.33	35.84	31.17	42.07
Change	-	-48.01%	-	-13.04%	35%
Enterprise Value (EV) ¹	143.5	94.42	35.83	25.89	27.97
Change	-	-34.22%	-	-27.73%	8.01%
P/E	3.79x	-	-3.25x	5.29x	4.13x
PBR	0.45x	0.33x	0.58x	-0.89x	-1.74x
PEG	-	-	-	-0x	0.1x
Capitalization / Revenue	0.72x	0.19x	4.33x	0.66x	0.18x
EV / Revenue	0.86x	0.29x	4.33x	0.55x	0.12x
EV / EBITDA	4x	-1.66x	-2.87x	3.48x	1.87x
EV / EBIT	4.48x	-1.44x	-2.16x	3.49x	1.87x
EV / FCF	3.26x	-	-	0.87x	2.64x
FCF Yield	30.7%	-	-	115%	37.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.3762	-	-0.0354	0.0189	0.0327
Distribution rate	-	-	-	-	-
Net sales ¹	166.2	323.8	8.282	47.05	231.8
EBITDA ¹	35.93	-56.76	-12.48	7.43	14.95
EBIT ¹	32.02	-65.38	-16.62	7.419	14.92
Net income ¹	31.65	-90.24	-11.02	6.248	10.83
Net Debt ¹	23.65	32.09	-0.012	-5.274	-14.11
Reference price ²	1.4250	0.2000	0.1150	0.1000	0.1350
Nbr of stocks (in thousands)	84,136	3,11,660	3,11,665	3,11,665	3,11,665
Announcement Date	10/09/21	31/10/23	30/10/24	30/10/25	06/10/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGESON	-	-	-	-	1.49Cr
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	8.7TCr
VINCI	12.07x	1.03x	5.68x	4.83%	6.71TCr
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	5.32TCr
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	4.5TCr
FERROVIAL N.V.	51.08x	4.06x	25.61x	1.9%	3.92TCr
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	3.2TCr
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	2.94TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	2.84TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.41x	6.5x	2.81%	2.72TCr
Average	26.28x	1.69x	14.07x	2.11%	4.08TCr
Weighted average by Cap.	28.85x	1.85x	15.17x	1.93%