|
Market Closed -
Sao Paulo
11:35:28 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 36.80 BRL | +1.04% |
|
+1.21% | -10.57% |
| 18/09 | Afya Gains Approval for 17 Additional Medical Seats in Brazil | MT |
| 25/08 | LatAm markets mixed as investors assess U.S. sanctions on Iran, Mexico data | RE |
Company Valuation: Afya Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,132 | 7,427 | 9,557 | 8,862 | 7,698 | 6,538 | - | - |
| Change | - | -8.67% | 28.69% | -7.27% | -13.13% | -15.08% | - | - |
| Enterprise Value (EV) 1 | 8,758 | 9,048 | 11,679 | 11,124 | 9,693 | 8,081 | 8,046 | 7,981 |
| Change | - | 3.31% | 29.08% | -4.75% | -12.87% | -16.63% | -0.43% | -0.81% |
| P/E | 36.9x | 20x | 24.9x | 14.2x | 10.3x | 8.45x | 7.53x | 6.98x |
| PBR | 2.77x | 2.33x | 2.67x | 2.1x | 1.58x | 1.25x | 1.22x | 1.24x |
| PEG | - | 0.3x | 6.84x | 0.2x | 0.5x | 1.39x | 0.6x | 0.89x |
| Capitalization / Revenue | 4.73x | 3.19x | 3.32x | 2.68x | 2.08x | 1.64x | 1.53x | 1.45x |
| EV / Revenue | 5.09x | 3.88x | 4.06x | 3.37x | 2.62x | 2.03x | 1.89x | 1.77x |
| EV / EBITDA | 11.6x | 9.41x | 10x | 7.64x | 5.77x | 4.71x | 4.41x | 4.15x |
| EV / EBIT | 14.6x | 12x | 15.2x | 9.91x | 7.42x | 6.39x | 5.82x | 5.44x |
| EV / FCF | 24.7x | 16.5x | 14.6x | 10.7x | 8.3x | 7x | 6.98x | 6.55x |
| FCF Yield | 4.04% | 6.04% | 6.83% | 9.35% | 12% | 14.3% | 14.3% | 15.3% |
| Dividend per Share 2 | - | - | - | - | 3.447 | 3.164 | 6.496 | 8.885 |
| Rate of return | - | - | - | - | 4.06% | 4.28% | 8.79% | 12% |
| EPS 2 | 2.37 | 4.12 | 4.27 | 6.93 | 8.24 | 8.741 | 9.811 | 10.58 |
| Distribution rate | - | - | - | - | 41.8% | 36.2% | 66.2% | 84% |
| Net sales 1 | 1,719 | 2,329 | 2,876 | 3,304 | 3,697 | 3,981 | 4,262 | 4,512 |
| EBITDA 1 | 754.8 | 961.9 | 1,166 | 1,456 | 1,680 | 1,717 | 1,826 | 1,923 |
| EBIT 1 | 600.6 | 755.7 | 767.1 | 1,122 | 1,307 | 1,265 | 1,382 | 1,468 |
| Net income 1 | 223.3 | 373.6 | 386.3 | 631.5 | 752.5 | 792.7 | 894.6 | 961.2 |
| Net Debt 1 | 626.3 | 1,622 | 2,122 | 2,262 | 1,995 | 1,543 | 1,508 | 1,443 |
| Reference price 2 | 87.53 | 82.58 | 106.41 | 98.22 | 84.88 | 73.89 | 73.89 | 73.89 |
| Nbr of stocks (in thousands) | 92,902 | 89,937 | 89,812 | 90,230 | 90,698 | 88,478 | - | - |
| Announcement Date | 31/03/22 | 22/03/23 | 14/03/24 | 13/03/25 | 12/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.38x | 2.71x | 8.8x | 3.9% | 531.85Cr | |
| 29.83x | 7.43x | 19.67x | 1.98% | 142.99Cr | |
| 8.45x | 2.03x | 4.71x | 4.28% | 128.56Cr | |
| 9.92x | 1.35x | 4.47x | 3.54% | 113.73Cr | |
| 20.31x | 3.62x | 13.37x | 3.69% | 88Cr | |
| 9.3x | 0.59x | 2.45x | 2.81% | 85Cr | |
| 11.39x | 1.29x | 3.9x | 3.95% | 68Cr | |
| Average | 15.37x | 2.72x | 8.19x | 3.45% | 165.56Cr | |
| Weighted average by Cap. | 16.93x | 2.91x | 8.86x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AFYA Stock
- A2FY34 Stock
- Valuation Afya Limited
Select your edition
All financial news and data tailored to specific country editions
