Valuation: After You

Market Cap 355.61Cr 11Cr 9.31Cr 8.73Cr 7.95Cr 15Cr 1.03TCr 15Cr 102.52Cr 40Cr 515.78Cr 40Cr 40Cr 1.74TCr P/E 2026 *
20.8x
P/E 2027 * 15.9x
Enterprise Value 304.91Cr 9.23Cr 7.98Cr 7.49Cr 6.82Cr 13Cr 882.71Cr 13Cr 88Cr 34Cr 442.24Cr 35Cr 34Cr 1.49TCr EV / Sales 2026 *
1.88x
EV / Sales 2027 * 1.68x
Free-Float
21.26%
Yield 2026 *
4.82%
Yield 2027 * 5.96%
14/08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/25/24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/24/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/24/10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day-4.39%
1 week-6.03%
Current month-6.03%
1 month-9.17%
3 months-0.46%
6 months-18.50%
Current year-9.92%
1 week 4.3
Extreme 4.3
4.7
1 month 4.3
Extreme 4.3
4.8
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
6.55
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-4.39%-6.03% - - 11Cr
-2.68%-3.26%-14.05%-6.96% 19TCr
+0.78%+2.96%-23.34%-9.58% 4.24TCr
-2.01%-3.73%-2.05%+10.32% 4.04TCr
-0.62%+4.43%+18.18%+9.28% 2.71TCr
+4.36%+4.36%+19.10%+10.13% 2.56TCr
-0.95%-1.22%+5.34%-12.49% 1.63TCr
-3.13%-4.43%-25.67%-13.80% 1.15TCr
-1.03%-4.22%+18.95%+33.10% 651.73Cr
-3.25%+6.73%+17.24%-43.87% 562.59Cr
Average -1.00%+1.15%+1.52%-2.65% 4.09TCr
Weighted average by Cap. +0.02%+0.16%-7.57%-3.30%

Financials

2026 *2027 *
Net sales 162Cr 4.91Cr 4.24Cr 3.98Cr 3.62Cr 6.8Cr 468.99Cr 6.9Cr 47Cr 18Cr 234.96Cr 18Cr 18Cr 791.4Cr 178.05Cr 5.39Cr 4.66Cr 4.37Cr 3.98Cr 7.48Cr 515.45Cr 7.59Cr 51Cr 20Cr 258.24Cr 20Cr 20Cr 869.81Cr
Net income 18Cr 53L 45.81L 42.97L 39.12L 73.51L 51Cr 74.58L 5.05Cr 1.97Cr 25Cr 1.99Cr 1.95Cr 85Cr 22Cr 67.38L 58.25L 54.64L 49.74L 93.46L 64Cr 94.82L 6.41Cr 2.51Cr 32Cr 2.53Cr 2.47Cr 108.7Cr
Net Debt -51Cr -1.54Cr -1.33Cr -1.25Cr -1.13Cr -2.13Cr -146.78Cr -2.16Cr -15Cr -5.72Cr -74Cr -5.76Cr -5.64Cr -247.68Cr -56Cr -1.69Cr -1.46Cr -1.37Cr -1.25Cr -2.34Cr -161.54Cr -2.38Cr -16Cr -6.29Cr -81Cr -6.34Cr -6.21Cr -272.59Cr
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
17/26/17 THB 4.360 -4.39% 52,03,200
14/26/14 THB 4.560 -1.30% 8,09,700
13/26/13 THB 4.620 -0.86% 2,37,600
11/26/11 THB 4.660 -0.43% 1,38,200
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.360THB
Average target price
5.700THB
Spread / Average Target
+30.73%

Quarterly revenue - Rate of surprise