Valuation Afrimat Limited

Stocks

End-of-day quote Johannesburg S.E. 27/10/2026			5-day change	1st Jan Change
35.36 ^ZAR	-0.92%		+4.15%	-14.11%

22/10	Afrimat Limited Announces Appointment of Renganayagee Kisten as Member of the Audit and Risk Committee, Effective October 30, 2026	CI
21/10	Afrimat Limited Reports Earnings Results for the Half Year Ended August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,154	8,160	9,484	9,105	5,768	5,447	-	-
Change	-	-10.86%	16.23%	-3.99%	-36.65%	-5.56%	-	-
Enterprise Value (EV) ¹	9,154	8,160	9,546	10,741	7,912	6,840	5,537	4,475
Change	-	-10.86%	16.99%	12.52%	-26.34%	-13.55%	-19.05%	-19.18%
P/E	12.2x	-	12.2x	96.5x	47.8x	35.4x	5.31x	4.7x
PBR	-	-	2.09x	2.1x	1.31x	1.18x	1.04x	0.91x
PEG	-	-	-	-1.1x	1.7x	1.4x	0x	0.4x
Capitalization / Revenue	-	1.66x	1.56x	1.09x	0.58x	0.53x	0.49x	0.47x
EV / Revenue	-	1.66x	1.57x	1.29x	0.79x	0.66x	0.5x	0.39x
EV / EBITDA	-	6.17x	6.27x	9.83x	6.58x	4.8x	2.32x	1.75x
EV / EBIT	-	8.49x	8.28x	22.5x	15.1x	9.33x	3.29x	2.44x
EV / FCF	-	-	17.6x	-30.4x	13,365x	14.7x	4.19x	3.08x
FCF Yield	-	-	5.68%	-3.29%	0.01%	6.8%	23.9%	32.5%
Dividend per Share ²	-	1.5	1.94	0.25	0.33	0.315	1.86	2.145
Rate of return	-	2.78%	3.1%	0.42%	0.87%	0.89%	5.26%	6.07%
EPS ²	5.466	-	5.144	0.622	0.793	1	6.66	7.53
Distribution rate	-	-	37.7%	40.2%	41.6%	31.5%	27.9%	28.5%
Net sales ¹	-	4,908	6,083	8,318	10,009	10,304	11,025	11,584
EBITDA ¹	-	1,322	1,522	1,093	1,202	1,424	2,388	2,555
EBIT ¹	-	961.6	1,152	477.7	523.7	732.8	1,683	1,835
Net income ¹	772.7	-	-	-	-	218	1,030	1,164
Net Debt ¹	-	-	62.12	1,636	2,144	1,393	90	-972
Reference price ²	66.50	53.88	62.64	60.05	37.92	35.36	35.36	35.36
Nbr of stocks (in thousands)	1,37,657	1,51,441	1,51,401	1,51,624	1,52,106	1,54,046	-	-
Announcement Date	18/05/22	17/05/23	15/05/24	15/05/25	11/06/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFRIMAT LIMITED	35.36x	0.66x	4.8x	0.89%	33Cr
CRH PLC	15.2x	1.77x	8.7x	1.82%	5.71TCr
HOLCIM LTD	18.81x	2.55x	10.04x	2.76%	4.54TCr
MARTIN MARIETTA MATERIALS, INC.	33.54x	6.06x	18.42x	0.69%	3.58TCr
ULTRATECH CEMENT LIMITED	34.32x	3.39x	18.03x	1.13%	3.45TCr
VULCAN MATERIALS COMPANY	30.24x	4.63x	15.74x	0.8%	3.4TCr
HEIDELBERG MATERIALS AG	11.74x	1.41x	6.58x	2.62%	2.9TCr
AMRIZE AG	16.38x	2.05x	8.3x	1.34%	2.19TCr
GRASIM INDUSTRIES LIMITED	66.91x	4.15x	64.3x	0.34%	2.07TCr
CHINA JUSHI CO., LTD.	14.8x	4.79x	9.65x	2.68%	1.81TCr
Average	27.73x	3.15x	16.46x	1.51%	2.97TCr
Weighted average by Cap.	25.26x	3.26x	15.67x	1.62%