Valuation Affordable Robotic & Automation Limited

Stocks

Market Closed - Bombay S.E. 03:32:26 21/10/2026 pm IST			5-day change	1st Jan Change
157.95 ^INR	-3.66%		-5.93%	-22.02%

17/09	Affordable Robotic & Automation Limited Receives Purchase Order for Supply of Robotic Welding Line	CI
10/09	Affordable Robotic & Automation Limited Receives Purchase Orders for Supply of Robotic Welding Line	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	958.9	1,568	3,127	4,828	4,303	1,356
Change	-	63.48%	99.45%	54.41%	-10.88%	-68.49%
Enterprise Value (EV) ¹	1,199	1,830	3,499	4,954	4,817	2,025
Change	-	52.69%	91.2%	41.57%	-2.75%	-57.95%
P/E	-27.1x	66.1x	145x	68.3x	-36.9x	19.4x
PBR	2.09x	2.94x	5.26x	4.29x	4.27x	1.23x
PEG	-	-0x	-16.09x	0x	0x	-0x
Capitalization / Revenue	1.71x	1.93x	2.75x	2.96x	2.65x	1.15x
EV / Revenue	2.14x	2.26x	3.08x	3.04x	2.96x	1.72x
EV / EBITDA	164x	28.2x	41.6x	36.2x	-148x	12.7x
EV / EBIT	-139x	35.4x	49.6x	39.8x	-93.8x	14.6x
EV / FCF	287x	-28.2x	-	-21.3x	-14.5x	-9.95x
FCF Yield	0.35%	-3.54%	-	-4.69%	-6.91%	-10.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.47	2.33	2.12	6.29	-10.36	6.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	561	811	1,138	1,631	1,626	1,177
EBITDA ¹	7.314	64.91	84.13	136.9	-32.62	159.4
EBIT ¹	-8.615	51.71	70.49	124.4	-51.38	138.3
Net income ¹	-35.33	23.69	21.61	64.28	-116.5	69.71
Net Debt ¹	239.7	262.5	372.4	125.5	514.5	669.7
Reference price ²	94.20	154.00	307.15	429.30	382.60	120.55
Nbr of stocks (in thousands)	10,180	10,180	10,180	11,246	11,246	11,246
Announcement Date	06/09/21	07/09/22	06/09/23	04/09/24	06/09/25	08/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFFORDABLE ROBOTIC & AUTOMATION LIMITED	-	-	-	-	2.19Cr
PARKER-HANNIFIN CORPORATION	30.51x	5.42x	19.79x	0.85%	12TCr
ATLAS COPCO AB	31.6x	5.01x	19x	1.7%	9.06TCr
W.W. GRAINGER, INC.	28.74x	3.28x	18.96x	0.72%	6.29TCr
FASTENAL COMPANY	40.65x	6.35x	28x	1.87%	5.93TCr
KEYSIGHT TECHNOLOGIES, INC.	39.15x	7.93x	23.21x	-.--%	5.69TCr
FANUC CORPORATION	26.21x	4.8x	16.8x	2.29%	3.42TCr
INGERSOLL RAND INC.	31.64x	4.14x	15.6x	0.11%	3.05TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	3.01TCr
DOVER CORPORATION	21.82x	3.16x	13.61x	1.08%	2.66TCr
Average	30.11x	4.65x	18.63x	1.21%	5.1TCr
Weighted average by Cap.	31.37x	5.02x	19.69x	1.16%