Valuation Affordable Robotic & Automation Limited

Stocks

Delayed Bombay S.E. 02:05:20 17/09/2026 pm IST			5-day change	1st Jan Change
165.00 ^INR	+2.10%		+0.95%	-18.54%

10/09	Affordable Robotic & Automation Limited Receives Purchase Orders for Supply of Robotic Welding Line	CI
08/09	Affordable Robotic & Automation Limited Receives Purchase Order for Supply of Robotic Welding Line	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	958.9	1,568	3,127	4,828	4,303	1,356
Change	-	63.48%	99.45%	54.41%	-10.88%	-68.49%
Enterprise Value (EV) ¹	1,199	1,830	3,499	4,954	4,817	2,025
Change	-	52.69%	91.2%	41.57%	-2.75%	-57.95%
P/E	-27.1x	66.1x	145x	68.3x	-36.9x	19.4x
PBR	2.09x	2.94x	5.26x	4.29x	4.27x	1.23x
PEG	-	-0x	-16.09x	0x	0x	-0x
Capitalization / Revenue	1.71x	1.93x	2.75x	2.96x	2.65x	1.15x
EV / Revenue	2.14x	2.26x	3.08x	3.04x	2.96x	1.72x
EV / EBITDA	164x	28.2x	41.6x	36.2x	-148x	12.7x
EV / EBIT	-139x	35.4x	49.6x	39.8x	-93.8x	14.6x
EV / FCF	287x	-28.2x	-	-21.3x	-14.5x	-9.95x
FCF Yield	0.35%	-3.54%	-	-4.69%	-6.91%	-10.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.47	2.33	2.12	6.29	-10.36	6.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	561	811	1,138	1,631	1,626	1,177
EBITDA ¹	7.314	64.91	84.13	136.9	-32.62	159.4
EBIT ¹	-8.615	51.71	70.49	124.4	-51.38	138.3
Net income ¹	-35.33	23.69	21.61	64.28	-116.5	69.71
Net Debt ¹	239.7	262.5	372.4	125.5	514.5	669.7
Reference price ²	94.20	154.00	307.15	429.30	382.60	120.55
Nbr of stocks (in thousands)	10,180	10,180	10,180	11,246	11,246	11,246
Announcement Date	06/09/21	07/09/22	06/09/23	04/09/24	06/09/25	08/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFFORDABLE ROBOTIC & AUTOMATION LIMITED	-	-	-	-	2Cr
KINIK COMPANY	48.68x	10.6x	33.99x	1.15%	350.52Cr
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	32.84x	-	-	-	304.88Cr
DMG MORI CO., LTD.	26.37x	1.19x	9.37x	3.72%	256.91Cr
JYOTI CNC AUTOMATION LIMITED	55.09x	-	-	-	229.41Cr
MAKINO MILLING MACHINE CO., LTD.	11.82x	1.04x	6.86x	2.3%	225.93Cr
KENNAMETAL INC.	6.02x	0.86x	4.1x	2.69%	226.37Cr
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	10.83x	2.06x	6.59x	4.1%	216.05Cr
JIRFINE INTELLIGENT EQUIPMENT CO., LTD.	23.85x	-	-	-	222.89Cr
SHENZHEN YINGHE TECHNOLOGY CO., LTD	23.08x	0.97x	10.8x	0.82%	203.32Cr
Average	26.51x	2.79x	11.95x	2.46%	223.83Cr
Weighted average by Cap.	28.11x	3.44x	13.81x	2.39%