Company Valuation: Afaq Holding for Investment & Real Estate Development Co. P.L.C

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 84 84 76 42.4 53.6 32.8
Change - 0% -9.52% -44.21% 26.42% -38.81%
Enterprise Value (EV) 1 121.4 102.4 102.6 79.86 99.64 74.88
Change - -15.66% 0.24% -22.2% 24.77% -24.85%
P/E -4.38x -9.06x -13.4x -17.1x -18.4x -9.63x
PBR 1.66x 2.03x 2.13x 0.86x 1.15x 0.76x
PEG - 0.2x 0.3x 0.3x -1x -0.6x
Capitalization / Revenue 2.52x 1.86x 1.4x 0.73x 0.95x 0.51x
EV / Revenue 3.64x 2.27x 1.89x 1.37x 1.76x 1.16x
EV / EBITDA -100x 861x 46.2x 13.7x 14.4x 10x
EV / EBIT -19.9x -15.3x -36.2x 54.8x 38.1x 20.6x
EV / FCF 35.4x 6.76x 34.2x -9.72x -4.46x 34.6x
FCF Yield 2.82% 14.8% 2.92% -10.3% -22.4% 2.89%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.24 -0.1159 -0.0708 -0.031 -0.0365 -0.0426
Distribution rate - - - - - -
Net sales 1 33.32 45.21 54.45 58.24 56.69 64.82
EBITDA 1 -1.214 0.1189 2.223 5.825 6.909 7.478
EBIT 1 -6.088 -6.698 -2.834 1.457 2.617 3.632
Net income 1 -19.47 -9.274 -5.664 -2.478 -2.918 -3.406
Net Debt 1 37.41 18.4 26.64 37.46 46.04 42.08
Reference price 2 1.0500 1.0500 0.9500 0.5300 0.6700 0.4100
Nbr of stocks (in thousands) 80,000 80,000 80,000 80,000 80,000 80,000
Announcement Date 01/06/21 31/03/22 27/04/23 06/04/25 06/04/25 31/03/26
1JOD in Million2JOD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.16Cr
21.36x2.84x11.21x2.44% 5.21TCr
24.56x3.44x12.46x-.--% 1.47TCr
10.39x0.43x1.9x4.85% 1.27TCr
12.51x3.37x6.84x6.14% 1.24TCr
55.27x4.56x20.74x0.51% 1.02TCr
9.42x1.44x5.43x1.73% 913.12Cr
25.2x8.25x15.31x3.82% 840.48Cr
16.39x3.51x10.95x0.47% 658.14Cr
25.16x1.11x4.89x3.63% 547.62Cr
Average 22.25x 3.22x 9.97x 2.62% 1.32TCr
Weighted average by Cap. 21.76x 3.07x 10.36x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MANR Stock
  4. Valuation Afaq Holding for Investment & Real Estate Development Co. P.L.C