|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.66 CNY | -2.79% |
|
+1.31% | -51.34% |
| 24/04 | Aerosun Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 24/04 | Aerosun Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Aerosun Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,364 | 5,915 | 4,743 | 5,905 | 7,824 | 12,890 |
| Change | - | 35.52% | -19.82% | 24.5% | 32.51% | 64.75% |
| Enterprise Value (EV) 1 | 3,754 | 5,291 | 4,112 | 5,075 | 8,097 | 12,891 |
| Change | - | 40.93% | -22.28% | 23.41% | 59.57% | 59.19% |
| P/E | 94.2x | 87.8x | 61x | 80.5x | -20.6x | -60.3x |
| PBR | 2.05x | 2.71x | 2.11x | 2.61x | 4.27x | 8.48x |
| PEG | - | 1.9x | 4.9x | -14.49x | 0x | 1.4x |
| Capitalization / Revenue | 1.18x | 1.45x | 1.14x | 1.55x | 3.23x | 5.99x |
| EV / Revenue | 1.01x | 1.3x | 0.99x | 1.33x | 3.35x | 5.99x |
| EV / EBITDA | 22.1x | 34.9x | 20.6x | 27.5x | -25.6x | -127x |
| EV / EBIT | 35.7x | 71.5x | 39.1x | 54.6x | -19.8x | -63x |
| EV / FCF | 16.1x | -83.2x | -63.9x | 24.7x | -8.52x | 41.2x |
| FCF Yield | 6.19% | -1.2% | -1.56% | 4.04% | -11.7% | 2.43% |
| Dividend per Share 2 | - | - | 0.03 | 0.06 | - | - |
| Rate of return | - | - | 0.27% | 0.44% | - | - |
| EPS 2 | 0.11 | 0.16 | 0.18 | 0.17 | -0.88 | -0.5 |
| Distribution rate | - | - | 16.7% | 35.3% | - | - |
| Net sales 1 | 3,700 | 4,079 | 4,145 | 3,818 | 2,420 | 2,151 |
| EBITDA 1 | 169.9 | 151.5 | 199.5 | 184.2 | -316 | -101.5 |
| EBIT 1 | 105.1 | 73.99 | 105.1 | 92.96 | -408.2 | -204.7 |
| Net income 1 | 44.45 | 66.45 | 75.71 | 71.94 | -379 | -215.7 |
| Net Debt 1 | -610.3 | -623.9 | -630.6 | -830 | 273.2 | 0.2548 |
| Reference price 2 | 10.36 | 14.04 | 10.98 | 13.68 | 18.14 | 30.13 |
| Nbr of stocks (in thousands) | 4,21,284 | 4,21,284 | 4,31,929 | 4,31,619 | 4,31,329 | 4,27,824 |
| Announcement Date | 28/04/21 | 29/04/22 | 28/04/23 | 29/04/24 | 25/04/25 | 24/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 96Cr | |
| 38.96x | 6.65x | 24.69x | 0.69% | 13TCr | |
| 29.5x | 5.55x | 19.13x | 2.05% | 3.82TCr | |
| 23.69x | 2.03x | 14.57x | 1.98% | 3.45TCr | |
| 34.15x | 4.51x | 17.03x | 0.1% | 3.36TCr | |
| 25.06x | 4.17x | 13.23x | 1.37% | 3.1TCr | |
| 23.2x | 3.36x | 14.47x | 1.01% | 2.83TCr | |
| 26.45x | 3.22x | 13.84x | 1.42% | 2.83TCr | |
| 115.59x | 39.94x | 93.63x | 0.33% | 2.73TCr | |
| 26.57x | 3.34x | 16.31x | 1.7% | 2.49TCr | |
| Average | 38.13x | 8.09x | 25.21x | 1.18% | 3.81TCr | |
| Weighted average by Cap. | 37.65x | 7.40x | 24.43x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600501 Stock
- Valuation Aerosun Corporation
Select your edition
All financial news and data tailored to specific country editions
