Valuation Aditya Birla Capital Limited

Stocks

Delayed NSE India S.E. Other stock markets 10:15:07 18/06/2026 am IST			5-day change	1st Jan Change
372.35 ^INR	-0.03%		+10.56%	+4.04%

17/06	Aditya Birla Capital Raises INR11 Billion Through Debenture Allotment	MT
16/06	Global markets live: Meta, OpenAI, Microsoft, Amazon, SpaceX…

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,88,143	2,60,116	3,71,283	4,56,044	4,82,479	9,76,123	-	-
Change	-	-9.73%	42.74%	22.83%	5.8%	102.31%	-	-
Enterprise Value (EV) ¹	2,88,143	2,60,116	3,71,283	15,21,647	18,22,538	25,13,658	31,87,902	37,53,213
Change	-	-9.73%	42.74%	309.83%	19.77%	37.92%	18.71%	17.73%
P/E	25.6x	15.3x	7.77x	13.5x	14.6x	20.5x	20.1x	14.9x
PBR	2.1x	1.68x	1.83x	1.7x	1.59x	2.22x	2.49x	2.15x
PEG	-	0.3x	0x	-0.4x	-6.75x	1.7x	1x	0.4x
Capitalization / Revenue	1.5x	1.17x	1.35x	1.32x	1.19x	2.25x	2.21x	1.86x
EV / Revenue	1.5x	1.17x	1.35x	4.41x	4.49x	7.39x	7.21x	7.16x
EV / EBITDA	13.3x	9.3x	5.72x	24.8x	27.7x	34.7x	37.7x	36.5x
EV / EBIT	14.1x	9.72x	5.85x	25.6x	28.7x	36.2x	38.5x	36.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.66	7.05	19.77	12.95	12.67	14.24	18.55	24.99
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,92,478	2,22,299	2,74,156	3,45,055	4,05,900	3,39,952	4,42,024	5,24,154
EBITDA ¹	21,637	27,980	64,886	61,285	65,871	72,461	84,526	1,02,832
EBIT ¹	20,492	26,760	63,438	59,346	63,409	69,394	82,717	1,02,172
Net income ¹	11,265	17,060	47,958	33,350	33,323	37,645	48,477	65,073
Net Debt ¹	-	-	-	10,65,603	13,40,059	17,48,078	22,11,780	27,77,090
Reference price ²	119.30	107.65	153.55	175.40	185.07	372.45	372.45	372.45
Nbr of stocks (in thousands)	24,15,278	24,16,312	24,17,994	26,00,022	26,07,011	26,20,815	-	-
Announcement Date	14/05/21	12/05/22	11/05/23	13/05/24	13/05/25	04/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADITYA BIRLA CAPITAL LIMITED	24.04x	7.17x	39.56x	-.--%	1.03TCr
ALLIANZ SE	13.12x	-	-	4.58%	17TCr
CHUBB LIMITED	12.65x	2.89x	-	1.23%	13TCr
ZURICH INSURANCE GROUP LTD	14.87x	-	-	5.55%	11TCr
MARSH & MCLENNAN COMPANIES	19.4x	3.45x	12.07x	2.24%	7.93TCr
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.87x	1.39x	-	1.83%	3.55TCr
HELVETIA BALOISE HOLDING AG	-421.32x	1.31x	-	3.97%	2.59TCr
PRINCIPAL FINANCIAL GROUP, INC.	12.14x	-	-	2.96%	2.38TCr
UNIPOL ASSICURAZIONI S.P.A.	12.14x	-	-	4.82%	2.02TCr
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	9.66x	-	-	7.27%	1.62TCr
Average	-29.34x	3.24x	25.82x	3.45%	6.22TCr
Weighted average by Cap.	-4.13x	2.87x	15.24x	3.52%