Valuation: adidas AG

Market Cap 2.69TCr 2.99TCr 2.51TCr 2.27TCr 4.27TCr 2,84300Cr 4.29TCr 30TCr 12TCr 1,47600Cr 11TCr 11TCr 4,74600Cr P/E 2026 *
16.7x
P/E 2027 * 13.3x
Enterprise Value 3.09TCr 3.44TCr 2.88TCr 2.61TCr 4.9TCr 3,26900Cr 4.94TCr 35TCr 14TCr 1,69700Cr 13TCr 13TCr 5,45700Cr EV / Sales 2026 *
1.15x
EV / Sales 2027 * 1.06x
Free-Float
90.23%
Yield 2026 *
2.26%
Yield 2027 * 2.79%
1 day+0.66%
1 week+4.83%
Current month+6.29%
1 month+5.56%
3 months-14.61%
6 months+11.76%
Current year-6.75%
1 week 74
Extreme 74
77
1 month 69.5
Extreme 69.5
77
Current year 64.5
Extreme 64.5
94
1 year 64.5
Extreme 64.5
99.5
3 years 64.5
Extreme 64.5
130
5 years 46.8
Extreme 46.8
149
10 years 46.8
Extreme 46.8
170
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+0.66%+4.83% - - 2.99TCr
-0.08%+2.74%-47.81%-64.67% 5.24TCr
+0.75%+5.21%-17.43%-7.86% 2.99TCr
-1.34%+2.79%+24.10%+289.11% 2TCr
+0.03%+6.86%-15.84%+49.98% 1.19TCr
-1.43%+3.04%-16.58%+0.91% 1.13TCr
-0.76%+2.26%-20.43%-6.76% 603.4Cr
+0.01%+2.03%+39.96%+42.08% 563.55Cr
+1.36%-4.43%-39.60%-36.44% 556.73Cr
+0.60%+2.39%+12.63%-53.82% 385.58Cr
Average -0.34%+2.87%-9.00%+23.61% 1.63TCr
Weighted average by Cap. -0.46%+3.52%-20.42%+17.29%

Financials

2026 *2027 *
Net sales 2.69TCr 3TCr 2.51TCr 2.28TCr 4.28TCr 2,85100Cr 4.3TCr 30TCr 12TCr 1,48000Cr 11TCr 11TCr 4,75900Cr 2.89TCr 3.21TCr 2.7TCr 2.44TCr 4.59TCr 3,05800Cr 4.62TCr 32TCr 13TCr 1,58700Cr 12TCr 12TCr 5,10400Cr
Net income 158.04Cr 175.77Cr 147.48Cr 133.66Cr 250.95Cr 17TCr 252.51Cr 1.77TCr 691.09Cr 8.68TCr 659.91Cr 645.62Cr 28TCr 195.57Cr 217.52Cr 182.51Cr 165.41Cr 310.56Cr 21TCr 312.49Cr 2.19TCr 855.24Cr 11TCr 816.65Cr 798.97Cr 35TCr
Net Debt 402.58Cr 447.76Cr 375.69Cr 340.5Cr 639.28Cr 43TCr 643.25Cr 4.51TCr 1.76TCr 22TCr 1.68TCr 1.64TCr 71TCr 385.24Cr 428.48Cr 359.51Cr 325.83Cr 611.75Cr 41TCr 615.55Cr 4.31TCr 1.68TCr 21TCr 1.61TCr 1.57TCr 68TCr
Projected Income Statement - Annual - adidas AG
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change
14/26/14 €76.00 +0.66%
13/26/13 €75.50 +2.03%
12/26/12 €74.00 0.00%
09/26/09 €74.00 +2.78%
08/26/08 €72.00 -0.69%
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - adidas AG
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
154.40EUR
Average target price
196.08EUR
Spread / Average Target
+26.99%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - adidas AG