Valuation Adicon Holdings Limited

Equities

Delayed Hong Kong S.E. Other stock markets 09:38:06 16/02/2026 am IST			5-day change	1st Jan Change
5.090 ^HKD	-2.30%		+1.39%	+20.33%

13/02	Adicon Holdings Limited Announces Appointment of Wang Legang as Executive Director and Member of Strategy Committee, Effective February 13, 2026	CI
13/02	Adicon Holdings appoints Wang Legang as executive director	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Capitalization ¹	8,609	6,151	3,188	3,188	-
Change	-	-28.55%	-48.18%	0%	-
Enterprise Value (EV) ¹	7,746	6,414	2,884	2,728	1,752
Change	-	-17.2%	-55.04%	-5.39%	-35.77%
P/E ratio	38.2x	121x	26.6x	17x	10.1x
PBR	5.04x	3.73x	1.84x	1.69x	1.5x
PEG	-0.6x	-1.6x	0x	0.3x	0.1x
Capitalization / Revenue	2.61x	2.11x	1.22x	1.04x	0.94x
EV / Revenue	2.35x	2.2x	1.1x	0.89x	0.52x
EV / EBITDA	11x	14.7x	7.76x	5.79x	2.92x
EV / EBIT	14.5x	24.7x	12.8x	9.42x	4.43x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	0.0244	0.0286	-
Rate of return	-	-	0.54%	0.64%	-
EPS ²	0.31	0.07	0.1689	0.2649	0.4435
Distribution rate	-	-	14.4%	10.8%	-
Net sales ¹	3,298	2,914	2,622	3,069	3,389
EBITDA ¹	701.9	435.7	371.8	471	600.7
EBIT ¹	534.4	259.6	224.9	289.7	395.9
Net income ¹	234.9	47.01	121.2	192	323.2
Net Debt ¹	-863.6	262.1	-304	-459.5	-1,435
Reference price ²	11.837	8.476	4.499	4.499	4.499
Nbr of stocks (in thousands)	7,27,355	7,25,743	7,08,535	7,08,535	-
Announcement Date	28/03/24	31/03/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADICON HOLDINGS LIMITED	26.64x	1.1x	7.76x	0.54%	46Cr
NATERA, INC.	-88.23x	12.64x	-88.01x	-.--%	2.92TCr
SONIC HEALTHCARE LIMITED	17.48x	1.34x	7.44x	5.05%	748.15Cr
RADNET, INC.	-861.58x	2.88x	19.54x	-	550.12Cr
DR. LAL PATHLABS LIMITED	47.03x	8.32x	29.34x	0.93%	265.28Cr
GENEDX HOLDINGS CORP.	-178.49x	-	-	-	263.12Cr
DIAN DIAGNOSTICS GROUP CO.,LTD.	153.83x	1.35x	13.32x	0.19%	213.4Cr
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	275.27x	1.96x	15.85x	0.27%	209.12Cr
ULTRAGREEN.AI LIMITED	25.07x	11.83x	18.46x	-	185.07Cr
FLEURY S.A.	16.34x	1.56x	6.07x	5.84%	182.85Cr
Average	-56.66x	4.78x	3.31x	1.83%	558.53Cr
Weighted average by Cap.	-117.08x	8.45x	-41.72x	1.14%