Valuation Adicon Holdings Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 01:38:33 09/09/2024 pm IST			5-day change	1st Jan Change
8.900 ^HKD	-4.20%		-1.11%	-31.75%

30/08	Adicon Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2024	CI
29/06	281,541,805 Ordinary Shares of Adicon Holdings Limited are subject to a Lock-Up Agreement Ending on 29-JUN-2024.	CI

Fiscal Period: December	2023	2024	2025	2026
Capitalization ¹	8,609	5,893	-	-
Change	-	-31.55%	-	-
Enterprise Value (EV) ¹	7,746	5,107	4,853	4,601
Change	-	-34.07%	-4.98%	-5.19%
P/E ratio	38.2x	19.9x	15.7x	11.5x
PBR	5.04x	2.89x	2.38x	1.95x
PEG	-0.6x	0.6x	0.6x	0.3x
Capitalization / Revenue	2.61x	1.78x	1.53x	1.28x
EV / Revenue	2.35x	1.55x	1.26x	1x
EV / EBITDA	11x	7.76x	6.2x	4.74x
EV / EBIT	14.5x	9.2x	7.05x	5.49x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.31	0.4089	0.5162	0.7065
Distribution rate	-	-	-	-
Net sales ¹	3,298	3,302	3,848	4,617
EBITDA ¹	701.9	658.2	782.7	971.4
EBIT ¹	534.4	554.8	688.7	837.9
Net income ¹	234.9	284.7	361.3	509.2
Net Debt ¹	-863.6	-786.1	-1,040	-1,292
Reference price ²	11.837	8.120	8.120	8.120
Nbr of stocks (in thousands)	7,27,355	7,25,743	-	-
Announcement Date	28/03/24	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ADICON HOLDINGS LIMITED	20.66x	1.62x	8.12x	-.--%	865M
SONIC HEALTHCARE LIMITED	26.54x	1.79x	9.9x	+3.49%	8.73B
RADNET, INC.	198.13x	-	-	-	4.62B
DR. LAL PATHLABS LIMITED	65.75x	10.84x	39.28x	+0.65%	3.35B
SYNLAB AG	29.89x	1.38x	7.81x	+0.72%	2.7B
NEOGENOMICS, INC.	-24.4x	3.48x	66.53x	-.--%	2.06B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	28.55x	1.28x	7.64x	+1.83%	1.82B
FLEURY S.A.	13.99x	1.64x	6.31x	+3.80%	1.63B
METROPOLIS HEALTHCARE LIMITED	60.96x	7.85x	30.8x	+0.49%	1.31B
VIJAYA DIAGNOSTIC CENTRE LIMITED	61.98x	13.33x	33.15x	+0.17%	1.12B
Average	48.20x	4.80x	23.28x	+1.24%	2.82B
Weighted average by Cap.	58.12x	4.01x	20.55x	+1.91%