Valuation Adicon Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:34 16/07/2026 pm IST			5-day change	1st Jan Change
3.750 ^HKD	-4.34%		-9.86%	-11.35%

27/05	ADICON Holdings Limited Announces Yeh Richard as the Lead Independent Non-Executive Director, Effective May 27, 2026	CI
31/03	Jefferies Adjusts Adicon Holdings' Price Target to HK$7 From HK$12.60, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,609	6,151	2,693	2,430	-	-
Change	-	-28.55%	-56.22%	-9.76%	-	-
Enterprise Value (EV) ¹	7,746	6,414	3,241	2,912	2,677	2,425
Change	-	-17.2%	-49.47%	-10.14%	-8.1%	-9.42%
P/E	38.2x	121x	127x	48.4x	37.6x	30.8x
PBR	5.04x	3.73x	1.58x	1.32x	1.2x	1.07x
PEG	-0.6x	-1.6x	-2.2x	0x	1.3x	1.4x
Capitalization / Revenue	2.61x	2.11x	1.02x	0.91x	0.86x	0.82x
EV / Revenue	2.35x	2.2x	1.23x	1.09x	0.95x	0.82x
EV / EBITDA	11x	14.7x	9.75x	9.4x	7.84x	6.24x
EV / EBIT	14.5x	24.7x	22x	16.2x	11.8x	8.64x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.31	0.07	0.03	0.07	0.09	0.11
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,298	2,914	2,638	2,662	2,812	2,961
EBITDA ¹	701.9	435.7	332.4	309.7	341.2	388.2
EBIT ¹	534.4	259.6	147.5	179.9	227.8	280.7
Net income ¹	234.9	47.01	18.44	51.4	61.97	82.16
Net Debt ¹	-863.6	262.1	547.6	482	246.2	-5.945
Reference price ²	11.837	8.476	3.801	3.386	3.386	3.386
Nbr of stocks (in thousands)	7,27,355	7,25,743	7,08,535	7,17,844	-	-
Announcement Date	28/03/24	31/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADICON HOLDINGS LIMITED	48.37x	1.09x	9.4x	-.--%	36Cr
NATERA, INC.	-166.49x	13.84x	-188.68x	-.--%	3.97TCr
LABCORP HOLDINGS INC.	18.74x	1.83x	10.54x	1.07%	2.23TCr
SONIC HEALTHCARE LIMITED	17.22x	1.34x	7.62x	5.05%	742.78Cr
RADNET, INC.	314.92x	-	-	-	482.89Cr
DR. LAL PATHLABS LIMITED	48.91x	8.7x	30.91x	1.06%	299.2Cr
GENEDX HOLDINGS CORP.	-19.77x	-	-	-	196.36Cr
NEOGENOMICS, INC.	-32.53x	-	-	-.--%	188.81Cr
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	36.33x	1.72x	13.65x	1.4%	191.86Cr
DIAN DIAGNOSTICS GROUP CO.,LTD.	32.2x	1.15x	9.61x	0.78%	185.3Cr
Average	29.79x	4.24x	-15.28x	1.17%	852.58Cr
Weighted average by Cap.	-51.07x	8.26x	-92.24x	0.88%