Valuation Adani Enterprises Limited
Stocks
ADANIENT
INE423A01024
Diversified Industrial Goods Wholesale
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,150.35 INR | -1.18% |
|
+3.39% | +40.67% |
| 12/06 | Adani Enterprises JV AdaniConneX Buys Madhuvanti Build Estate for INR7.65 Billion | MT |
| 11/06 | Mukesh Ambani's Reliance Group enters Mumbai slum redevelopment sector | RE |
Company Valuation: Adani Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,16,887 | 19,95,002 | 36,40,651 | 26,79,719 | 22,74,669 | 43,15,600 | - | - |
| Change | - | -10.01% | 82.49% | -26.39% | -15.12% | 89.72% | - | - |
| Enterprise Value (EV) 1 | 22,16,887 | 19,95,002 | 40,71,205 | 35,11,708 | 30,23,597 | 52,37,169 | 54,72,662 | 56,56,943 |
| Change | - | -10.01% | 104.07% | -13.74% | -13.9% | 73.21% | 4.5% | 3.37% |
| P/E | 286x | 80.3x | 117x | 38.3x | 23.9x | 64.4x | 44.7x | - |
| PBR | - | - | - | - | - | 4.73x | 4.19x | 3.72x |
| PEG | - | 0x | 4.7x | 0x | 1.1x | -2x | 1x | - |
| Capitalization / Revenue | 3.19x | 1.46x | 3.35x | 2.74x | 2.26x | 3.21x | 2.86x | 2.38x |
| EV / Revenue | 3.19x | 1.46x | 3.74x | 3.59x | 3.01x | 3.89x | 3.62x | 3.12x |
| EV / EBITDA | 59.7x | 22.6x | 35.8x | 24.6x | 18.4x | 24x | 20x | 16.1x |
| EV / EBIT | - | - | 48.8x | 35x | 34.5x | 35.9x | 28.5x | 23.2x |
| EV / FCF | -21.6x | 68.8x | -33.8x | -14.2x | - | -29.5x | -41x | - |
| FCF Yield | -4.63% | 1.45% | -2.96% | -7.02% | - | -3.38% | -2.44% | - |
| Dividend per Share 2 | - | - | - | 1.3 | 1.3 | 1.2 | 1.2 | - |
| Rate of return | - | - | - | 0.06% | 0.07% | 0.04% | 0.04% | - |
| EPS 2 | 7.06 | 21.78 | 27.24 | 60.55 | 73.59 | 49.51 | 71.3 | - |
| Distribution rate | - | - | - | 2.15% | 1.77% | 2.42% | 1.68% | - |
| Net sales 1 | 6,94,202 | 13,69,778 | 10,87,235 | 9,78,948 | 10,04,686 | 13,45,422 | 15,10,379 | 18,15,533 |
| EBITDA 1 | 37,130 | 88,280 | 1,13,766 | 1,42,520 | 1,64,640 | 2,17,860 | 2,74,250 | 3,50,521 |
| EBIT 1 | - | - | 83,344 | 1,00,407 | 87,711 | 1,45,703 | 1,92,262 | 2,43,689 |
| Net income 1 | 7,766 | 24,729 | 32,408 | 70,990 | - | 85,343 | 1,22,950 | - |
| Net Debt 1 | - | - | 4,30,554 | 8,31,989 | 7,48,928 | 9,21,569 | 11,57,062 | 13,41,343 |
| Reference price 2 | 2,015.70 | 1,750.00 | 3,193.55 | 2,321.75 | 1,759.65 | 3,187.95 | 3,187.95 | 3,187.95 |
| Nbr of stocks (in thousands) | 10,99,810 | 11,40,001 | 11,40,001 | 11,54,181 | 12,92,682 | 13,53,723 | - | - |
| Announcement Date | 03/05/22 | 04/05/23 | 02/05/24 | 01/05/25 | 30/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 64.39x | 3.89x | 24.04x | 0.04% | 4.49TCr | |
| 17.31x | 1.08x | 15.44x | 2.74% | 10TCr | |
| 13.62x | 1.09x | 13.83x | 2.34% | 8.22TCr | |
| 13.69x | 1.21x | 19.01x | 2.92% | 8.22TCr | |
| 13.28x | 1.17x | 17.97x | 2.43% | 4.95TCr | |
| 11.55x | 1.39x | 14.4x | 2.54% | 4.59TCr | |
| 22.15x | 1.21x | 11.15x | 0.88% | 3.8TCr | |
| 13.75x | 0.57x | 8.78x | 2.14% | 3.51TCr | |
| 18.85x | 0.89x | 9.29x | 2.86% | 1.17TCr | |
| 36.64x | 3.83x | 20.69x | 1.19% | 944.74Cr | |
| Average | 22.52x | 1.63x | 15.46x | 2.01% | 5.01TCr | |
| Weighted average by Cap. | 19.93x | 1.41x | 15.85x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADANIENT Stock
- Valuation Adani Enterprises Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition