Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,516 28,640 48,455 1,69,890 1,49,607 1,16,103 - -
Change - 63.5% 69.19% 250.61% -11.94% -22.39% - -
Enterprise Value (EV) 17,516 28,640 48,455 1,69,890 1,49,607 1,16,103 1,16,103 1,16,103
Change - 63.5% 69.19% 250.61% -11.94% -22.39% 0% 0%
P/E - 26.7x 28.2x 51.8x 36.6x 21.5x 25.1x -
PBR 3.35x 3.8x 5.27x 13.8x 9.27x - 4.72x 3.92x
PEG - - 0.5x 0.6x 1.5x 14.78x 1.4x -
Capitalization / Revenue 14,27,379x 17,57,483x 22,43,617x 58,30,532x 44,96,678x - 31,37,924x 27,38,282x
EV / Revenue - - - - - - 31,37,924x 27,38,282x
EV / EBITDA - - - - - - 2,08,44,375x 1,77,52,778x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.5 0.6 1 2 2 - 2.5 3.2
Rate of return 0.32% 0.25% 0.25% 0.14% 0.16% - 0.26% 0.33%
EPS 2 - 9.02 14.41 27.56 34.37 34.87 38.8 -
Distribution rate - 6.65% 6.94% 7.26% 5.82% - 6.44% -
Net sales 12,272 16,296 21,597 29,138 33,270 - 37,000 42,400
EBITDA 1,190 1,514 2,209 4,032 5,058 - 5,570 6,540
EBIT - 1,360 2,029 - 4,774 - - -
Net income - 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - - -
Reference price 2 154.35 240.50 406.90 1,426.65 1,257.10 975.65 975.65 975.65
Nbr of stocks (in thousands) 1,13,483 1,19,083 1,19,083 1,19,083 1,19,009 1,19,001 - -
Announcement Date 28/05/21 23/05/22 30/05/23 21/05/24 26/05/25 20/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.68x - - - 123.29Cr
40.81x6.45x29.68x0.63% 45TCr
16.11x1.34x8.97x3.08% 2.48TCr
12.08x1.13x8.66x3.1% 1.56TCr
11.67x1.43x10.25x5.71% 954.15Cr
12.94x0.92x9.73x1.71% 452.14Cr
11.61x0.59x5.03x2.92% 410.68Cr
8.24x0.45x4.88x4.24% 234.51Cr
Average 17.89x 1.76x 11.03x 3.06% 6.45TCr
Weighted average by Cap. 37.56x 5.83x 27.21x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. Valuation Action Construction Equipment Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!