Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,640 48,455 1,69,890 1,49,607 89,126 1,33,445 -
Change - 69.19% 250.61% -11.94% -40.43% 49.73% -
Enterprise Value (EV) 28,640 48,455 1,69,890 1,49,607 89,126 1,33,445 1,33,445
Change - 69.19% 250.61% -11.94% -40.43% 49.73% 0%
P/E 26.7x 28.2x 51.8x 36.6x 21.5x 28.9x -
PBR 3.8x 5.27x 13.8x 9.27x - 5.39x 4.45x
PEG - 0.5x 0.6x 1.5x 14.78x 2.6x -
Capitalization / Revenue 1.76x 2.24x 5.83x 4.5x - 3.54x 3.09x
EV / Revenue 0x 0x 0x 0x - 3.54x 3.09x
EV / EBITDA 0x 0x 0x 0x - 23x 19.7x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 1 2 2 - 2.6 3.3
Rate of return 0.25% 0.25% 0.14% 0.16% - 0.23% 0.29%
EPS 2 9.02 14.41 27.56 34.37 34.87 38.8 -
Distribution rate 6.65% 6.94% 7.26% 5.82% - 6.7% -
Net sales 1 16,296 21,597 29,138 33,270 - 37,705 43,158
EBITDA 1 1,514 2,209 4,032 5,058 - 5,799 6,781
EBIT 1,360 2,029 - 4,774 - - -
Net income 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - -
Reference price 2 240.50 406.90 1,426.65 1,257.10 748.95 1,121.20 1,121.20
Nbr of stocks (in thousands) 1,19,083 1,19,083 1,19,083 1,19,009 1,19,001 1,19,020 -
Announcement Date 23/05/22 30/05/23 21/05/24 26/05/25 20/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.05x - - - 139.58Cr
30.5x5.18x22.97x0.76% 37TCr
17.68x1.45x9.59x2.87% 2.7TCr
12.7x1.08x8.35x2.84% 1.44TCr
11.87x1.39x10.23x6.09% 818.37Cr
10.63x0.84x8.07x1.82% 499.25Cr
10.51x0.55x4.48x3.11% 448.24Cr
10.69x0.48x5.24x3.34% 243.16Cr
Average 16.70x 1.57x 9.85x 2.97% 5.41TCr
Weighted average by Cap. 28.20x 4.62x 20.94x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. Valuation Action Construction Equipment Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!