Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Specialty Contract Work

          

Turner

- - - 1.93TCr 2.58TCr

Total Assets

- - - 767.46Cr 916.61Cr

Interest Expense

- - - 5.56Cr 4.4Cr

Income Tax Expense

- - - 14Cr 21Cr

CAPEX

- - - -4.69Cr -7.04Cr

EBT

- - - 57Cr 92Cr

EBITDA

- - - 55Cr 94Cr

D&A

- - - 3.91Cr 6.6Cr

Operating Income

- - - 51Cr 87Cr

Net Income

- - - 33Cr 55Cr

Heavy Construction

          

Cimic

- - - 1.02TCr 1.06TCr

Total Assets

- - - 1.03TCr 974.05Cr

Interest Expense

- - - -24Cr -28Cr

Income Tax Expense

- - - -35.69L 13Cr

CAPEX

- - - -62Cr -54Cr

EBT

- - - 48Cr 47Cr

EBITDA

- - - 119.7Cr 127.9Cr

D&A

- - - 48Cr 56Cr

Operating Income

- - - 72Cr 72Cr

Net Income

- - - 33Cr 20Cr

Infrastructure

2.6TCr - - 17Cr 25Cr

Total Assets

2.54TCr - - 479.7Cr 652.58Cr

Interest Expense

-14Cr - - -1.59Cr -2L

Income Tax Expense

11Cr - - -59.29L 3.46Cr

CAPEX

-27Cr - - -3.98Cr -20Cr

EBT

62Cr - - 21Cr 20Cr

EBITDA

147.6Cr - - 28Cr 29Cr

D&A

44Cr - - 3.35Cr 4.17Cr

Operating Income

100.8Cr - - 25Cr 24Cr

Net Income

34Cr - - 20Cr 16Cr

Construction

- 3.14TCr 3.34TCr - -

Total Assets

- 2.55TCr 2.69TCr - -

Interest Expense

- -18Cr -20Cr - -

Income Tax Expense

- 14Cr 15Cr - -

CAPEX

- -49Cr -45Cr - -

EBT

- 67Cr 70Cr - -

EBITDA

- 138.9Cr 144.2Cr - -

D&A

- 47Cr 45Cr - -

Operating Income

- 84Cr 96Cr - -

Net Income

- 35Cr 43Cr - -

Concessions

- 9.64Cr 19Cr - -

Total Assets

- 561.78Cr 429.47Cr - -

Interest Expense

- -38.9L -6.9Cr - -

Income Tax Expense

- 85.08L 9T - -

CAPEX

- -47.13L -7.69Cr - -

EBT

- 23Cr 41Cr - -

EBITDA

- 22Cr 30Cr - -

D&A

- 1.7Cr 1.62Cr - -

Operating Income

- 21Cr 29Cr - -

Net Income

- 19Cr 39Cr - -

Construction Support Services

          

Engineering and Construction

- - - 950.55Cr 1.06TCr

Total Assets

- - - 1.21TCr 1.48TCr

Interest Expense

- - - -12Cr -17Cr

Income Tax Expense

- - - 2.46Cr 4.19Cr

CAPEX

- - - -17Cr -21Cr

EBT

- - - 19Cr 28Cr

EBITDA

- - - 51Cr 63Cr

D&A

- - - 17Cr 18Cr

Operating Income

- - - 34Cr 45Cr

Net Income

- - - 16Cr 21Cr

Industrial Services

23Cr - - - -

Total Assets

882.56Cr - - - -

Interest Expense

-5.13Cr - - - -

Income Tax Expense

9.68Cr - - - -

CAPEX

-83T - - - -

EBT

4.4Cr - - - -

EBITDA

9.2Cr - - - -

D&A

9L - - - -

Operating Income

9.1Cr - - - -

Net Income

38Cr - - - -

HQ and Non-Core Activities

-82.04L 27Cr 27Cr 247.81Cr 257Cr

Total Assets

-9.38Cr 485.73Cr 372.18Cr 715.13Cr 491.15Cr

Interest Expense

-3.4Cr -9.96Cr -7.07Cr -12Cr -15Cr

Income Tax Expense

58Cr 4.66Cr 4.12Cr -24Cr 3.21Cr

CAPEX

-59T -61.37L -12.34L -5.85Cr -9.9Cr

EBT

-67Cr 7.72Cr -2.63Cr -45Cr -20Cr

EBITDA

- 3.7Cr 5.5Cr 13Cr -6Cr

D&A

5L 9.15Cr 3.15Cr 14Cr 13Cr

Operating Income

- 30L 2.1Cr -1.8Cr -19Cr

Net Income

227.02Cr 9.61Cr -6.7Cr -19Cr -17Cr

EBITDA

- - - -21Cr -

Operating Income

- - - -21Cr -

Building Care and Improvement Services

          

Services

164.25Cr 181.88Cr 192.81Cr - -

Total Assets

155.95Cr 162.08Cr 161.57Cr - -

Interest Expense

-65.78L -1.04Cr -1.46Cr - -

Income Tax Expense

70.2L 1.05Cr 1.29Cr - -

CAPEX

-5.63Cr -9.41Cr -6.9Cr - -

EBT

6.5Cr 3.83Cr 4.24Cr - -

EBITDA

8.8Cr 9.7Cr 11Cr - -

D&A

4.11Cr 4.55Cr 5.16Cr - -

Operating Income

4.5Cr 5Cr 5.7Cr - -

Net Income

5.74Cr 2.73Cr 2.77Cr - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

1.48TCr 1.88TCr 2.01TCr 2.37TCr 2.95TCr

Australia

519.01Cr 635.03Cr 722.88Cr 881.09Cr 890.61Cr

Total Assets

- - 775.21Cr 559.89Cr 453.21Cr

Spain

298.78Cr 317.04Cr 335.64Cr 360.66Cr 407.76Cr

Total Assets

1.4TCr 902.17Cr 1.64TCr 145.05Cr 128.75Cr

Rest of the World

81Cr 94Cr 118.64Cr 200.13Cr 343.62Cr

Canada

160.16Cr 191.93Cr 190.02Cr 161.76Cr 170.08Cr

Germany

93Cr 86Cr 84Cr 100.35Cr 116.92Cr

Total Assets

311.95Cr 383.8Cr 38Cr 29Cr 23Cr

United Kingdom

38Cr 47Cr 41Cr 49Cr 104.59Cr

India

- - - - -

New Zealand

29Cr 16Cr - - -

Japan

- - - - -

Total Assets

701.43Cr 811.84Cr - - -

Hong Kong

49Cr 50Cr - - -

Czech Republic

- - 23Cr - -

Uruguay

- - - - -

South Africa

- - - - -

China

- - - - -

Total Assets

1.08TCr 1.53TCr 1.16TCr 113.64Cr 131.74Cr

Total Assets

3.87Cr 5.8Cr 5.78Cr 1T 39Cr

Total Assets

63Cr 110.87Cr 27Cr 28Cr 68Cr

Total Assets

4.39Cr 8.79Cr 2.61Cr 1L 1L

Indonesia

- - - - -

Saudi Arabia

- - - - -

Peru

- - - - -

Argentina

- - - - -

Portugal

- - - - -

Poland

35Cr 40Cr 49Cr 37Cr -

Mexico

- - - - -

Chile

- - - - -

Brazil

- - - - -
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!