Valuation Acerinox S.A.

Stocks

Market Closed - BME Other stock markets 09:09:27 10/07/2026 pm IST			5-day change	1st Jan Change
16.00 ^EUR	+3.09%		-1.84%	+26.38%

08/07	BNP Paribas Downgrades Acerinox to Underperform, Raises PT	MT
08/07	U.S. Futures Drop, European Stocks Extend Losses after Trump Says Ceasefire Over	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,079	2,403	2,654	2,355	3,155	3,989	-	-
Change	-	-21.94%	10.44%	-11.27%	33.98%	26.43%	-	-
Enterprise Value (EV) ¹	3,657	2,843	2,995	3,475	4,344	5,198	5,039	4,834
Change	-	-22.25%	5.34%	16.02%	25.01%	19.64%	-3.06%	-4.07%
P/E	5.4x	4.28x	11.7x	10.5x	-79.1x	17.4x	10.7x	9.26x
PBR	1.42x	0.93x	1.1x	0.91x	1.51x	1.83x	1.62x	1.49x
PEG	-	1.81x	-0.2x	-9.55x	1x	-0x	0.2x	0.6x
Capitalization / Revenue	0.46x	0.28x	0.4x	0.44x	0.55x	0.63x	0.57x	0.54x
EV / Revenue	0.55x	0.33x	0.45x	0.64x	0.75x	0.83x	0.72x	0.66x
EV / EBITDA	3.7x	2.23x	4.26x	6.95x	12.3x	8.79x	6.43x	5.65x
EV / EBIT	4.51x	2.63x	5.65x	9.98x	28.4x	13.6x	8.9x	7.63x
EV / FCF	12.7x	6.93x	9.68x	-5.25x	20.4x	21.6x	13.7x	10.4x
FCF Yield	7.89%	14.4%	10.3%	-19%	4.9%	4.64%	7.29%	9.57%
Dividend per Share ²	0.5	0.5	0.6	0.62	0.62	0.6219	0.745	0.6473
Rate of return	4.39%	5.41%	5.63%	6.56%	4.9%	3.89%	4.66%	4.05%
EPS ²	2.11	2.16	0.91	0.9	-0.16	0.9214	1.495	1.728
Distribution rate	23.7%	23.1%	65.9%	68.9%	-388%	67.5%	49.8%	37.5%
Net sales ¹	6,706	8,688	6,608	5,413	5,781	6,284	6,997	7,338
EBITDA ¹	989	1,276	703	500	354	591.2	783	855.6
EBIT ¹	810	1,080	530	348.1	153.2	382.9	566.2	633.5
Net income ¹	572	556.1	228	224.9	-40.07	231.4	374.3	440.5
Net Debt ¹	578	440	341	1,120	1,189	1,209	1,050	844.3
Reference price ²	11.38	9.24	10.66	9.45	12.66	16.00	16.00	16.00
Nbr of stocks (in thousands)	2,70,453	2,60,060	2,49,118	2,49,229	2,49,244	2,49,328	-	-
Announcement Date	27/02/22	28/02/23	01/03/24	28/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACERINOX S.A.	16.77x	0.81x	8.59x	4.01%	442.34Cr
JSW STEEL LIMITED	20.38x	1.78x	9.71x	0.56%	3.13TCr
BAOSHAN IRON & STEEL CO., LTD.	11.04x	0.42x	4.12x	4.94%	1.72TCr
JINDAL STEEL & POWER LIMITED	29.08x	2.28x	12.91x	0.23%	1.1TCr
BHARAT FORGE LIMITED	77.09x	6.33x	35.71x	0.39%	1.07TCr
BLUESCOPE STEEL LIMITED	16.37x	0.89x	7.47x	5.62%	972.84Cr
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.39x	-	-	-	941.74Cr
CHINA STEEL CORPORATION	78.94x	1.35x	13.18x	1.14%	878.3Cr
TERNIUM S.A.	8.12x	0.51x	3.83x	5.89%	852.37Cr
Average	29.69x	1.80x	11.94x	2.85%	1.23TCr
Weighted average by Cap.	27.51x	1.81x	11.39x	2.38%