Valuation Aboitiz Power Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 12:29:44 17/07/2026 pm IST			5-day change	1st Jan Change
40.95 ^PHP	+0.37%		-0.24%	-6.93%

23/06	Aboitiz Power Corporation Announces Resignation of Toshiro Kudama as Member of Board of Directors, Effective June 24, 2026	CI
05/06	AboitizPower Confirms Vietnam Expansion, Van Phong Power Stake Plan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,18,551	2,50,560	2,72,381	2,71,661	3,17,058	2,95,080	-	-
Change	-	14.65%	8.71%	-0.26%	16.71%	-6.93%	-	-
Enterprise Value (EV) ¹	3,95,858	4,34,193	4,54,988	4,58,102	5,90,652	5,83,817	5,85,127	6,14,654
Change	-	9.68%	4.79%	0.68%	28.93%	-1.16%	0.22%	5.05%
P/E	10.5x	9.1x	8.36x	8.02x	16.3x	8.26x	7.62x	6.83x
PBR	1.48x	1.46x	1.54x	1.34x	1.58x	1.34x	1.24x	1.18x
PEG	-	0.3x	0.4x	2.01x	-0.4x	0.1x	0.91x	0.6x
Capitalization / Revenue	1.99x	1.29x	1.32x	1.38x	1.6x	1.33x	1.22x	1.2x
EV / Revenue	3.6x	2.24x	2.2x	2.32x	2.98x	2.64x	2.42x	2.49x
EV / EBITDA	7.85x	7.78x	6.7x	6.39x	11x	10.5x	9.8x	9.89x
EV / EBIT	10.1x	9.88x	14.3x	11.1x	15.7x	14x	12.1x	12.5x
EV / FCF	14.1x	20.5x	14.6x	19.1x	24.3x	41.5x	12.1x	14.7x
FCF Yield	7.08%	4.88%	6.83%	5.23%	4.11%	2.41%	8.24%	6.8%
Dividend per Share ²	0.85	1.87	2.3	1.45	2.28	2.316	2.36	2.483
Rate of return	2.86%	5.49%	6.08%	3.85%	5.18%	5.66%	5.76%	6.06%
EPS ²	2.83	3.74	4.52	4.7	2.7	4.958	5.375	5.999
Distribution rate	30%	50%	50.9%	30.9%	84.4%	46.7%	43.9%	41.4%
Net sales ¹	1,10,043	1,93,994	2,07,100	1,97,492	1,98,479	2,21,170	2,42,266	2,46,656
EBITDA ¹	50,401	55,813	67,914	71,734	53,733	55,667	59,681	62,175
EBIT ¹	39,115	43,960	31,785	41,195	37,506	41,682	48,245	49,131
Net income ¹	20,837	27,535	33,102	33,900	19,450	35,793	39,180	43,344
Net Debt ¹	1,77,307	1,83,633	1,82,606	1,86,441	2,73,595	2,88,737	2,90,047	3,19,574
Reference price ²	29.70	34.05	37.80	37.70	44.00	40.95	40.95	40.95
Nbr of stocks (in thousands)	73,58,604	73,58,604	72,05,854	72,05,854	72,05,854	72,05,854	-	-
Announcement Date	09/03/22	19/03/23	12/03/24	17/03/25	30/03/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABOITIZ POWER CORPORATION	8.23x	2.63x	10.47x	5.68%	476.88Cr
HUANENG POWER INTERNATIONAL, INC.	7.93x	1.79x	7.4x	6.16%	1.43TCr
JSW ENERGY LIMITED	38.31x	7.81x	14.03x	0.4%	1.03TCr
ZHEJIANG ZHENENG ELECTRIC POWER CO., LTD.	12.02x	-	-	-	999.63Cr
SHAANXI ENERGY INVESTMENT CO., LTD.	11.43x	-	-	-	563.01Cr
BEIJING JINGNENG POWER CO., LTD.	10x	-	-	-	543.56Cr
WINTIME ENERGY GROUP CO.,LTD.	44.29x	-	-	-	499.15Cr
TAQA MOROCCO S.A.	34.69x	4.23x	13.08x	2.3%	439.32Cr
GLOBAL POWER SYNERGY	24.93x	2.86x	12.4x	2.36%	436.95Cr
Average	21.31x	3.86x	11.48x	3.38%	713.83Cr
Weighted average by Cap.	19.77x	3.93x	10.80x	3.66%