Company Valuation: Abercrombie & Fitch Co.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,203 1,419 5,136 6,013 4,477 4,090 - -
Change - -35.59% 261.94% 17.08% -25.55% -8.64% - -
Enterprise Value (EV) 1 1,684 1,198 4,458 5,241 3,718 3,330 3,523 3,391
Change - -28.83% 271.98% 17.57% -29.07% -10.42% 5.78% -3.72%
P/E 9.29x 579x 16.4x 11.2x 9.33x 8.62x 7.76x 6.74x
PBR 2.5x 2.04x 5.1x 4.73x 3.33x 2.57x 2.12x 1.83x
PEG - -5.9x 0x 0.2x -4.34x 4.15x 0.7x 0.4x
Capitalization / Revenue 0.59x 0.38x 1.2x 1.22x 0.85x 0.75x 0.73x 0.71x
EV / Revenue 0.45x 0.32x 1.04x 1.06x 0.71x 0.61x 0.62x 0.59x
EV / EBITDA 3.37x 5.02x 7.07x 5.86x 4.56x 4.04x 4.14x 3.91x
EV / EBIT 4.74x 11.2x 9.11x 7.07x 5.63x 5.06x 5.17x 4.95x
EV / FCF 9.31x -7.18x 8.99x 9.94x 9.83x 6.82x 7.2x -
FCF Yield 10.7% -13.9% 11.1% 10.1% 10.2% 14.7% 13.9% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.2 0.05 6.22 10.69 10.46 10.68 11.86 13.65
Distribution rate - - - - - - - -
Net sales 1 3,713 3,698 4,281 4,949 5,266 5,446 5,641 5,768
EBITDA 1 499.2 238.9 630.1 894.6 815.6 823.5 850.1 868.2
EBIT 1 355.2 106.7 489.1 740.8 660.6 658.1 680.7 685.7
Net income 1 263 2.816 328.1 566.2 506.9 472.6 490.5 507
Net Debt 1 -519.6 -220.8 -678.8 -772.7 -759.5 -760.3 -567.8 -698.9
Reference price 2 39.00 28.96 101.90 119.38 97.63 92.06 92.06 92.06
Nbr of stocks (in thousands) 56,494 49,002 50,406 50,373 45,858 44,432 - -
Announcement Date 02/03/22 01/03/23 06/03/24 05/03/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.85x0.63x4.17x-.--% 409.04Cr
24.54x3.78x13.36x3.63% 19TCr
47.9x5.88x24.53x0.78% 15TCr
30.24x2.88x19.26x0.76% 7.56TCr
44.64x2.72x10.71x1.38% 3.51TCr
20.73x3.74x14.96x1.13% 2.87TCr
20.93x1.41x7.99x4.48% 2.66TCr
18.74x2.59x11.52x1.91% 2.28TCr
30.42x1.77x14.96x-.--% 2.21TCr
14.2x1.71x7.17x4.57% 977.62Cr
Average 26.12x 2.71x 12.86x 1.86% 5.69TCr
Weighted average by Cap. 32.13x 3.86x 16.61x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ANF Stock
  4. Valuation Abercrombie & Fitch Co.