Company Valuation: Abercrombie & Fitch Co.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 1,436 2,229 1,432 5,372 6,013 4,469 - -
Change - 55.28% -35.75% 275.07% 11.94% -25.68% - -
Enterprise Value (EV) 1 674.7 1,710 1,212 4,693 5,241 3,730 3,581 3,819
Change - 153.41% -29.13% 287.39% 11.66% -28.83% -3.99% 6.66%
P/E ratio -12.6x 9.4x 585x 17.1x 11.2x 9.67x 9.32x 8.68x
PBR 1.54x 2.53x 2.06x 5.33x 4.73x 3.13x 2.57x 2.42x
PEG - -0x -5.9x 0x 0.2x -1.69x 2.5x 1.17x
Capitalization / Revenue 0.46x 0.6x 0.39x 1.25x 1.22x 0.85x 0.81x 0.78x
EV / Revenue 0.22x 0.46x 0.33x 1.1x 1.06x 0.71x 0.65x 0.67x
EV / EBITDA 3.09x 3.42x 5.07x 7.45x 5.86x 4.57x 4.24x 4.32x
EV / EBIT 12.9x 4.81x 11.4x 9.6x 7.07x 5.64x 5.34x 5.49x
EV / FCF 2.23x 9.46x -7.26x 9.47x 9.94x 9.23x 7.6x 8.02x
FCF Yield 44.9% 10.6% -13.8% 10.6% 10.1% 10.8% 13.2% 12.5%
Dividend per Share 2 0.2 - - - - - - -
Rate of return 0.87% - - - - - - -
EPS 2 -1.82 4.2 0.05 6.22 10.69 10.08 10.45 11.23
Distribution rate -11% - - - - - - -
Net sales 1 3,125 3,713 3,698 4,281 4,949 5,266 5,505 5,712
EBITDA 1 218 499.2 238.9 630.1 894.6 816.2 843.9 884.2
EBIT 1 52.47 355.2 106.7 489.1 740.8 660.9 671.2 695.3
Net income 1 -114 263 2.816 328.1 566.2 487.7 476.8 494.3
Net Debt 1 -761 -519.6 -220.8 -678.8 -772.7 -739.6 -888.3 -649.8
Reference price 2 23.01 39.46 29.23 106.58 119.38 97.46 97.46 97.46
Nbr of stocks (in thousands) 62,391 56,494 49,002 50,406 50,373 45,858 - -
Announcement Date 02/03/21 02/03/22 01/03/23 06/03/24 05/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.67x0.71x4.57x-.--% 446.93Cr
27.98x4.08x14.65x3.2% 20TCr
39.94x4.67x20.35x0.87% 12TCr
28.89x2.55x18.15x0.88% 6.05TCr
51.19x3.03x12.04x1.2% 4.03TCr
24.48x1.48x8.64x3.88% 3.13TCr
23.51x3.8x16.52x1.19% 2.65TCr
18.37x2.54x11.32x4.44% 2.12TCr
31.89x1.7x15.6x-.--% 1.87TCr
19.99x1.88x8.85x3.08% 1.06TCr
Average 27.59x 2.65x 13.07x 1.87% 5.34TCr
Weighted average by Cap. 31.50x 3.58x 15.55x 2.12%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ANF Stock
  4. Valuation Abercrombie & Fitch Co.