Company Valuation: ABB Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 57,573 76,054 56,637 81,637 99,453 1,56,718 1,56,718 -
Change - 32.1% -25.53% 44.14% 21.82% 57.58% 0% -
Enterprise Value (EV) 1 57,685 75,956 59,416 83,628 1,00,738 1,58,089 1,53,252 1,51,927
Change - 31.67% -21.78% 40.75% 20.46% 56.93% -3.06% -0.86%
P/E ratio 11.5x 17x 23.3x 22x 25.4x 28.9x 28.2x 26.7x
PBR 3.62x 4.8x 4.43x 6.08x 6.91x 9.96x 8.23x 7.22x
PEG - -2.18x -0.6x 0.4x 4.25x 1.3x 1.3x 4.59x
Capitalization / Revenue 2.2x 2.63x 1.92x 2.53x 3.03x 4.1x 4.27x 3.99x
EV / Revenue 2.21x 2.62x 2.02x 2.59x 3.07x 4.71x 4.18x 3.87x
EV / EBITDA 23x 11.5x 14.3x 14.8x 17.2x 23x 19.3x 17.6x
EV / EBIT 36.2x 13.3x 17.8x 17.2x 19.9x 26.1x 21.8x 19.6x
EV / FCF 57.7x 30.3x 113x 23.8x 26.3x 38.2x 32.6x 28.9x
FCF Yield 1.73% 3.3% 0.88% 4.21% 3.8% 2.62% 3.07% 3.46%
Dividend per Share 2 0.8857 0.8934 0.9225 1.013 0.9916 1.059 1.178 1.243
Rate of return 3.17% 2.34% 3.04% 2.29% 1.83% 1.23% 1.37% 1.44%
EPS 2 2.44 2.25 1.3 2.01 2.13 2.59 3.057 3.235
Distribution rate 36.3% 39.7% 71% 50.4% 46.6% 42% 38.5% 38.4%
Net sales 1 26,134 28,945 29,446 32,235 32,850 33,220 36,705 39,236
EBITDA 1 2,508 6,611 4,151 5,651 5,873 6,860 7,951 8,632
EBIT 1 1,593 5,718 3,337 4,871 5,071 6,047 7,046 7,732
Net income 1 5,146 4,546 2,475 3,745 3,935 4,734 5,739 5,813
Net Debt 1 112 -98 2,779 1,991 1,285 1,371 -3,466 -4,791
Reference price 2 27.96 38.18 30.35 44.30 54.10 86.23 86.23 86.23
Nbr of stocks (in thousands) 20,58,789 19,92,148 18,66,376 18,42,990 18,38,306 18,17,440 18,17,440 -
Announcement Date 04/02/21 03/02/22 02/02/23 01/02/24 30/01/25 29/01/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.19x4.71x23x1.23% 16TCr
-812.39x21.11x173.68x0% 4.01TCr
313.54x3.6x43.16x - 3.9TCr
55.76x0.75x20.02x0.54% 1.72TCr
42.15x3.61x27.3x0.36% 1.41TCr
72.63x8.9x56.62x0.64% 1.36TCr
62.69x3.75x33.93x0.55% 1.21TCr
88.16x8.19x63.29x0.26% 1.17TCr
53.06x - - 0.82% 1.08TCr
74.01x14.41x54.63x0.26% 1TCr
Average -1.62x 7.67x 55.07x 0.52% 3.25TCr
Weighted average by Cap. -28.65x 6.98x 49.11x 0.83%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield