Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Heavy Duty Trucks

          

Industrial Operations - Trucks

21TCr 23TCr 31TCr 37TCr 36TCr

CAPEX

-784.8Cr -1.07TCr -1.43TCr - -

Operating Income

1.73TCr 2.56TCr 3.38TCr 5.54TCr 4.58TCr

Total Assets

38TCr 37TCr 43TCr 44TCr 45TCr

Interest Expense

-142.2Cr -117.2Cr -151.2Cr -168.5Cr -159.2Cr

Income Tax Expense

543.9Cr 914Cr 1.12TCr 1.58TCr 1.55TCr

CAPEX

- - - -1.31TCr -1.39TCr

EBT

2.44TCr 3.99TCr 4.42TCr 6.3TCr 6.32TCr

Gross Profit

7.35TCr 8.4TCr 11TCr 14TCr 14TCr

D&A

1.06TCr 999.5Cr 1.15TCr 868.1Cr 916.1Cr

Net Income

1.89TCr 3.08TCr 3.3TCr 4.72TCr 4.76TCr

Construction Machinery and Equipment

          

Industrial Operations - Construction Equipment

8.15TCr 9.2TCr 10TCr 10TCr 8.83TCr

CAPEX

-110.4Cr -133.8Cr -160.3Cr - -

Operating Income

1.01TCr 1.22TCr 1.32TCr 1.7TCr 1.27TCr

Personal Credit Agencies

          

Financial Services

1.4TCr 1.34TCr 1.74TCr 2.4TCr 2.7TCr

Total Assets

16TCr 18TCr 23TCr 27TCr 30TCr

Income Tax Expense

40Cr 81Cr 90Cr 102.4Cr 109.2Cr

CAPEX

-863.2Cr -930.2Cr -922.9Cr -1.04TCr -30L

EBT

156.4Cr 328.9Cr 85Cr 372Cr 404.2Cr

Gross Profit

558.6Cr 573.8Cr 671.4Cr 762.7Cr 837.5Cr

D&A

10Cr 6.2Cr 7.8Cr 2.2Cr 2.6Cr

Operating Income

160.6Cr 327.9Cr 341.6Cr 385.5Cr 404.2Cr

Net Income

116Cr 248.2Cr -5.3Cr 269.5Cr 294.9Cr

Buses

          

Industrial Operations - Buses

1.98TCr 1.37TCr 1.86TCr 2.24TCr 2.45TCr

CAPEX

-43Cr -35Cr -49Cr - -

Operating Income

-44Cr 5.9Cr 35Cr 105.9Cr 223.3Cr

Industrial Operations - Group Functions and Other

787Cr 1.35TCr 1.64TCr 1.68TCr 1.65TCr

Operating Income

-138.2Cr -226.5Cr -291.1Cr -295Cr -294.3Cr

Sporting and Recreational Goods

          

Industrial Operations - Volvo Penta

1.19TCr 1.44TCr 1.81TCr 2.1TCr 1.99TCr

CAPEX

-58Cr -75Cr -90Cr - -

Operating Income

144.8Cr 209.2Cr 253Cr 323Cr 341.9Cr

Industrial Operations - Group Functions & Other Incl. Eliminations

- - - - -

CAPEX

-33Cr -59Cr -82Cr - -

Operating Income

- - - - -

Corporate

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

Eliminations

-279.6Cr -339.8Cr -415.5Cr -499.8Cr -488.3Cr

Total Assets

-2.95TCr -3.64TCr -3.77TCr -3.6TCr -3.5TCr

Interest Expense

7.3Cr 40L 31Cr 52Cr -

Income Tax Expense

- - - - -

CAPEX

- 2.1Cr 1.9Cr 6.1Cr -

EBT

20L 20L 20L 20L -

Gross Profit

20L 20L 20L - 37Cr

Operating Income

1.2Cr 5.3Cr 1.2Cr 5.5Cr 3.2Cr

Net Income

20L 10L 10L 20L -

Reclassifications and Eliminations

-198.7Cr -228.3Cr -357.9Cr -451.8Cr -514Cr

Operating Income

20L 20L 20L 20L 37Cr

Net Income

-76Cr -46Cr -25Cr - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

USA

6.59TCr 8.13TCr 12TCr 14TCr 13TCr

Total Assets

1.63TCr 2.05TCr 2.54TCr 2.55TCr 3.16TCr

Other Europe

8.22TCr 9.96TCr 12TCr 15TCr 13TCr

Total Assets

2.68TCr 2.78TCr 3.47TCr 3.54TCr 3.81TCr

Asia (Excl. China)

- - 4.2TCr 5.16TCr 4.33TCr

Total Assets

- - 334.8Cr 348.7Cr 374.2Cr

Brazil

1.39TCr 2.18TCr 3.72TCr 3.6TCr 4.33TCr

Total Assets

146.4Cr 158.2Cr 222.6Cr 346.4Cr 357.1Cr

France

2.83TCr 3.08TCr 3.63TCr 4.61TCr 4.15TCr

Total Assets

1.09TCr 1.23TCr 1.44TCr 1.43TCr 1.54TCr

Africa and Oceania

- - 2.9TCr 3.61TCr 3.28TCr

Total Assets

- - 325.6Cr 305.4Cr 325Cr

UK

1.39TCr 1.75TCr 2.36TCr 2.81TCr 2.92TCr

Total Assets

769.2Cr 839.8Cr 728.1Cr 648.5Cr 640.1Cr

North America (Excl. USA)

1.55TCr 1.74TCr 2.17TCr 2.7TCr 2.83TCr

Total Assets

163Cr 193.7Cr 210.1Cr 192.9Cr 206.9Cr

China

3.63TCr 2.97TCr 2.24TCr 1.45TCr 1.54TCr

Total Assets

211.8Cr 231.1Cr 238.1Cr 198.7Cr 195.8Cr

South America (Excl. Brazil)

756.5Cr 863Cr 1.45TCr 1.32TCr 1.32TCr

Total Assets

48Cr 48Cr 55Cr 53Cr 56Cr

Sweden

1.03TCr 1.02TCr 1.28TCr 1.39TCr 1.17TCr

Total Assets

2.61TCr 2.64TCr 2.69TCr 3.19TCr 3.77TCr

Japan

1.96TCr 593.3Cr - - -

Total Assets

24Cr - - - -

Asia (Excl. China & Japan)

2.52TCr 2.75TCr - - -

Total Assets

309.7Cr 308.3Cr - - -

Other Markets

1.98TCr 2.18TCr - - -

Total Assets

255.3Cr 266.2Cr - - -