Company Valuation: aamra networks limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 1,867 2,283 2,308 4,345 3,106 1,571
Change - 22.29% 1.12% 88.25% -28.53% -49.4%
Enterprise Value (EV) 1 2,204 2,917 3,047 4,996 3,552 2,028
Change - 32.35% 4.43% 64% -28.9% -42.91%
P/E 10.4x 19x 21.1x 19.3x 13.6x 130x
PBR 0.92x 1.09x 1.07x 1.84x 0.9x 0.47x
PEG - -0.6x -2.29x 0x -0.4x -1.4x
Capitalization / Revenue 1.92x 2.28x 2.24x 3.41x 2.56x 1.71x
EV / Revenue 2.27x 2.92x 2.96x 3.92x 2.93x 2.2x
EV / EBITDA 5.52x 7.81x 6.99x 9.45x 7.1x 6.38x
EV / EBIT 10.2x 16.2x 16.1x 18.1x 11.1x 25.1x
EV / FCF -6.47x -10.2x -26.5x -73.9x -4.88x 24.6x
FCF Yield -15.5% -9.79% -3.77% -1.35% -20.5% 4.06%
Dividend per Share 2 0.907 0.4535 0.4762 1.1 1 -
Rate of return 3.01% 1.23% 1.28% 1.57% 2.99% -
EPS 2 2.895 1.942 1.763 3.641 2.46 0.1298
Distribution rate 31.3% 23.3% 27% 30.2% 40.6% -
Net sales 1 972.1 999.5 1,029 1,274 1,214 921.5
EBITDA 1 399.6 373.6 435.8 528.7 500.5 318.1
EBIT 1 217.1 179.8 189.5 275.4 318.9 80.72
Net income 1 179.4 120.4 109.3 225.7 228.7 12.07
Net Debt 1 337.6 634.6 738.4 651.1 446.9 456.9
Reference price 2 30.11 36.83 37.24 70.10 33.40 16.90
Nbr of stocks (in thousands) 61,987 61,987 61,987 61,987 92,980 92,980
Announcement Date 27/10/20 25/11/21 28/11/22 27/08/23 10/11/24 08/09/26
1BDT in Million2BDT
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.39Cr
11.08x1.31x4.16x7.01% 22TCr
10.98x2.58x6.82x5.67% 21TCr
14.03x2.22x5.13x3.91% 16TCr
13.92x1.87x8.14x3.02% 9.3TCr
11.84x0.88x3.32x6.53% 8.05TCr
11.82x1.81x4.56x2.77% 6.97TCr
15.35x2.69x8.4x5.04% 5.82TCr
23.81x5.38x19.64x4.58% 5.67TCr
15.19x2.81x6.29x4.33% 5.18TCr
Average 14.22x 2.39x 7.38x 4.76% 10TCr
Weighted average by Cap. 13.09x 2.16x 6.43x 5.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AAMRANET Stock
  4. Valuation aamra networks limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!