Valuation A10 Networks, Inc.

Stocks

Market Closed - NYSE 01:30:03 10/09/2026 am IST			5-day change	1st Jan Change
24.79 ^USD	+1.10%		+0.12%	+40.14%

01/09	For AI's second wave, Deutsche Bank is betting on the makers of picks and shovels
13/08	A10 Networks Announces General Availability of A10 Ai Gateway, an Intelligent Control Plane for All Ai Operations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,286	1,221	976.4	1,358	1,269	1,800	-	-
Change	-	-5%	-20.06%	39.07%	-6.56%	41.86%	-	-
Enterprise Value (EV) ¹	1,286	1,221	976.4	1,358	1,269	1,943	1,916	1,879
Change	-	-5%	-20.06%	39.07%	-6.56%	53.15%	-1.42%	-1.89%
P/E	13.9x	27.7x	24.8x	27.5x	31x	38.8x	31.9x	26.1x
PBR	6.35x	7.14x	4.79x	5.98x	5.98x	6.95x	6.38x	5.78x
PEG	-	-0.6x	-2.1x	1x	-2.1x	3.2x	1.5x	1.2x
Capitalization / Revenue	5.14x	4.36x	3.88x	5.19x	4.37x	5.47x	4.9x	4.39x
EV / Revenue	5.14x	4.36x	3.88x	5.19x	4.37x	5.9x	5.21x	4.59x
EV / EBITDA	20.6x	16.3x	13.7x	18.2x	14.8x	19.2x	16.7x	14.5x
EV / EBIT	24x	18.2x	15.8x	21.5x	17.6x	22.6x	19.3x	16.7x
EV / FCF	28.6x	22.1x	29.7x	17.4x	19.6x	24.4x	20.8x	-
FCF Yield	3.49%	4.53%	3.37%	5.76%	5.1%	4.09%	4.81%	-
Dividend per Share ²	-	-	-	-	-	0.246	0.2583	0.2712
Rate of return	-	-	-	-	-	0.99%	1.04%	1.09%
EPS ²	1.19	0.6	0.53	0.67	0.57	0.6388	0.7773	0.9492
Distribution rate	-	-	-	-	-	38.5%	33.2%	28.6%
Net sales ¹	250	280.3	251.7	261.7	290.6	329.3	367.6	409.7
EBITDA ¹	62.39	75.06	71.17	74.53	86.02	101.2	114.9	129.9
EBIT ¹	53.48	67.05	61.83	63.24	72.3	85.95	99.06	112.2
Net income ¹	94.89	46.91	39.97	50.14	42.14	47.67	58.15	71.22
Net Debt ¹	-	-	-	-	-	143.2	115.6	79.41
Reference price ²	16.58	16.63	13.17	18.40	17.69	24.79	24.79	24.79
Nbr of stocks (in thousands)	77,550	73,448	74,138	73,799	71,726	72,609	-	-
Announcement Date	01/02/22	07/02/23	06/02/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
A10 NETWORKS, INC.	38.81x	5.9x	19.2x	-	180Cr
ORACLE CORPORATION	25.27x	6.67x	11.84x	1.26%	47TCr
SAP SE	25.9x	5.19x	16.38x	1.46%	25TCr
SERVICENOW, INC.	84.87x	8.26x	22.1x	-.--%	14TCr
STRATEGY INC	-5.08x	104.84x	1463.57x	-.--%	5.1TCr
CONSTELLATION SOFTWARE INC.	34.76x	3.27x	12.04x	0.2%	4.3TCr
FAIR ISAAC CORPORATION	26.21x	10.44x	17.08x	-.--%	2.12TCr
TOAST, INC.	33.93x	2.24x	20.37x	-.--%	1.88TCr
TRIMBLE, INC.	-206.85x	3.67x	12.28x	-	1.34TCr
GUIDEWIRE SOFTWARE, INC.	81.64x	7.76x	33.06x	-.--%	1.18TCr
Average	13.95x	15.82x	162.79x	0.36%	10.07TCr
Weighted average by Cap.	30.10x	11.32x	88.35x	0.96%