Valuation A'ayan Leasing and Investment Company K.S.C.P.

Stocks

End-of-day quote Kuwait S.E. Other stock markets 16/07/2026			5-day change	1st Jan Change
0.2890 ^KWD	+0.35%		+0.35%	+25.65%

10/05	A'ayan Leasing and Investment Company K.S.C.P. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
10/05	Aayan Leasing and Investment Q1 profit 1.7 million dinars	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	73.67	112.5	88.32	115.5	104.3	152.7
Change	-	52.71%	-21.5%	30.83%	-9.77%	46.5%
Enterprise Value (EV) ¹	51.72	85.43	77.54	95.74	93.69	174.9
Change	-	65.17%	-9.24%	23.47%	-2.14%	86.72%
P/E	3.56x	19.4x	10.1x	9.34x	9.25x	7.83x
PBR	0.81x	1.29x	0.97x	1.18x	1.01x	1.29x
PEG	-	-0.3x	0.2x	0.2x	-1.04x	0.1x
Capitalization / Revenue	4.98x	6.75x	4.23x	4.53x	4.38x	3.52x
EV / Revenue	3.49x	5.12x	3.71x	3.76x	3.94x	4.03x
EV / EBITDA	3.77x	5.51x	3.94x	3.94x	4.03x	4.41x
EV / EBIT	13.1x	13.1x	7.48x	6.57x	6.86x	5.87x
EV / FCF	3.88x	-80x	5.82x	4.18x	5.47x	-26.4x
FCF Yield	25.7%	-1.25%	17.2%	23.9%	18.3%	-3.79%
Dividend per Share ²	-	-	0.0075	0.0075	0.0075	0.0075
Rate of return	-	-	5.64%	4.31%	4.78%	3.26%
EPS ²	0.0277	0.008857	0.0132	0.0186	0.017	0.0294
Distribution rate	-	-	56.9%	40.3%	44.2%	25.5%
Net sales ¹	14.8	16.67	20.89	25.48	23.8	43.44
EBITDA ¹	13.73	15.51	19.66	24.32	23.25	39.69
EBIT ¹	3.949	6.498	10.37	14.58	13.66	29.81
Net income ¹	20.69	6.099	9.002	12.37	11.27	19.52
Net Debt ¹	-21.95	-27.08	-10.78	-19.8	-10.56	22.22
Reference price ²	0.0988	0.1720	0.1330	0.1740	0.1570	0.2300
Nbr of stocks (in thousands)	7,45,557	6,53,969	6,64,039	6,64,039	6,64,039	6,64,039
Announcement Date	07/02/21	07/02/22	25/01/23	04/02/24	19/02/25	11/02/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A'AYAN LEASING AND INVESTMENT COMPANY K.S.C.P.	-	-	-	-	62Cr
AERCAP HOLDINGS N.V.	9.25x	7.63x	8.87x	1.03%	2.33TCr
TOKYO CENTURY CORPORATION	10.41x	4.22x	44.97x	3.33%	800.18Cr
BOC AVIATION LIMITED	8.22x	9.04x	9.62x	4.73%	683.92Cr
GATX CORPORATION	17.7x	7.45x	11.83x	1.49%	628.72Cr
WILLSCOT HOLDINGS CORPORATION	26.52x	3.67x	9.03x	1.05%	493.21Cr
FUYO GENERAL LEASE CO., LTD.	8.55x	-	-	3.78%	242.67Cr
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.71x	-	-	-	217.72Cr
Average	11.91x	6.40x	16.86x	2.57%	682.33Cr
Weighted average by Cap.	11.56x	6.86x	15.22x	2.06%