|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,890.00 GBX | +0.04% |
|
+11.39% | +27.18% |
| 07/08 | WINNERS & LOSERS: Goodwin jumps; Oxford BioMedica trims revenue view | AN |
| 06/08 | JPMorgan cuts Smith & Nephew; brokers like Next | AN |
Company Valuation: 4imprint Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063 | 1,516 | 1,682 | 1,715 | 1,462 | 1,853 | - | - |
| Change | - | 42.67% | 10.95% | 1.94% | -14.77% | 26.75% | - | - |
| Enterprise Value (EV) 1 | 1,033 | 1,443 | 1,590 | 1,573 | 1,332 | 1,699 | 1,677 | 1,645 |
| Change | - | 39.68% | 10.18% | -1.1% | -15.29% | 27.55% | -1.32% | -1.88% |
| P/E | 47.2x | 19x | 15.9x | 14.7x | 12.9x | 19.7x | 18.9x | 18.5x |
| PBR | 12.8x | 10.8x | 12.5x | 9.27x | 8.95x | 9.71x | 8.3x | 7.44x |
| PEG | - | 0x | 0.5x | 1.4x | -4.46x | -1.2x | 4.7x | 8.34x |
| Capitalization / Revenue | 1.35x | 1.33x | 1.27x | 1.25x | 1.09x | 1.37x | 1.35x | 1.31x |
| EV / Revenue | 1.31x | 1.27x | 1.2x | 1.15x | 0.99x | 1.25x | 1.22x | 1.16x |
| EV / EBITDA | 29x | 13.3x | 11.2x | 10.2x | 8.76x | 12.8x | 12.5x | 11.7x |
| EV / EBIT | 33.7x | 14x | 11.7x | 10.6x | 9.18x | 13.6x | 13.2x | 12.3x |
| EV / FCF | 68.1x | 20.8x | 12.4x | 13.9x | 10.5x | 18.1x | 16.5x | 15.8x |
| FCF Yield | 1.47% | 4.8% | 8.08% | 7.19% | 9.53% | 5.52% | 6.06% | 6.33% |
| Dividend per Share 2 | 0.45 | 1.322 | 2.15 | 2.4 | 2.4 | 2.4 | 2.462 | 2.559 |
| Rate of return | 1.19% | 2.45% | 3.6% | 3.94% | 4.61% | 3.63% | 3.73% | 3.87% |
| EPS 2 | 0.8026 | 2.85 | 3.77 | 4.153 | 4.033 | 3.359 | 3.495 | 3.572 |
| Distribution rate | 56.1% | 46.4% | 57% | 57.8% | 59.5% | 71.4% | 70.5% | 71.7% |
| Net sales 1 | 787.3 | 1,140 | 1,326 | 1,368 | 1,347 | 1,354 | 1,377 | 1,418 |
| EBITDA 1 | 35.66 | 108.4 | 142.6 | 154.9 | 152.1 | 132.7 | 134.6 | 140.6 |
| EBIT 1 | 30.65 | 102.9 | 136.2 | 148.1 | 145.2 | 125.1 | 127.4 | 133.4 |
| Net income 1 | 22.59 | 80.14 | 106.2 | 117.2 | 113.6 | 94.57 | 98.45 | 101.6 |
| Net Debt 1 | -29.5 | -73 | -92.2 | -142.3 | -129.4 | -153.4 | -175.9 | -207.4 |
| Reference price 2 | 37.87 | 54.03 | 59.77 | 60.94 | 52.05 | 66.06 | 66.06 | 66.06 |
| Nbr of stocks (in thousands) | 28,063 | 28,065 | 28,148 | 28,143 | 28,083 | 28,045 | - | - |
| Announcement Date | 16/03/22 | 15/03/23 | 13/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOUR Stock
- Valuation 4imprint Group plc
Select your edition
All financial news and data tailored to specific country editions
