3rd Quarter 2025 Update

Kansas City, MO October 28, 2025



Corporate Overview



Highlights

Ticker UMBF - Nasdaq

Founded 1913

Total Assets $71.9 B

Market Cap $9.0 B

Total Deposits $60.1 B

Gross Loans $37.7 B

Institutional Assets Under Administration (AUA) (2)$641.5 B

Private Wealth Customer Assets (1)$20.8 B

Total Risk Based Capital Ratio 13.11%

Common Equity Tier 1 Capital Ratio 10.70%

Operating ROATCE (3)17.36%

Return on Average Common Equity 10.14%

UMB Financial Corporation Headquarters
UMB Bank Presence & Expansion

  • 192 banking centers (4)

  • 347 ATMs

    National Presence

    Net Charge-off Ratio 0.20%

    Nonperforming Loan Ratio 0.35%

    ACL / Total Loans 1.07%

  • Asset-based lending

  • Healthcare Services

  • Private Wealth Management & Personal Trust

    International Presence

  • Specialized Lending Verticals

  • Corporate Trust

  • Capital Markets (5)

  • Fund Services

    Fee Income / Revenue 30.0%

    • UMBF Trust & Agency Services - Dublin, Ireland

At, or for the 3 months ended 09/30/25. (1) Includes $18.3B in managed assets and $2.5B in Assets Under Administration for Private Wealth customers; (2) Includes AUA in Fund Services / custody, corporate trust and Healthcare Services; (3) Operating ROATCE is a non-GAAP measure, reconciled on s lide 55; (4) As of 10/15/25, we had 192 physical locations licens ed with the OCC, including 189 retail branches plus

3 commercial or private banking centers; (5) UMB Bank, n.a. Capital Markets Division. 3





Business Model

Our Diverse Foundation



Commercial & Personal Banking Services

3Q'25 Revenue: $502.0 million. 3Q'25 Average Deposits: $39.3 billion







Commercial Consumer Private Wealth

Average loans: $31.8B (1)

Average deposits: $26.1B

  • C&I lending

  • Small business lending

  • CRE and Construction lending



  • Specialized Expertise:

  • Treasury management

  • Merchant payments

  • Retirement plan services

    Average loans: $4.5B (1) (2)

    Average deposits: $13.2B

    • Retail deposit and lending services through 192 banking centers (3) and online

    • Private banking services

    • Consumer mortgage

      AUM = $18.3B AUA = $2.5B

      • Financial & estate planning

      • Investment management

      • Wealth solutions

      • Business succession and exit planning

        • Agribusiness

        • Energy

        • Practice finance

        • Franchise lending

        • Aviation

        • Asset-based lending

        • Beverage

        • Healthcare lending

          • Trust and custody

          • Direct private equity investment access

          • Insurance settlements

          • Retirement plan services

            - Mezzanine debt and equity investments

            Institutional Banking Services

            3Q'25 Revenue: $176.4 million. 3Q'25 Average Deposits: $17.5 billion

            Institutional Banking provides solutions for the entire marketplace; $641.5 billion in AUA (4)

            Corporate Trust

          • Bond trustee, paying agent and escrow services

            Institutional Custody

          • Domestic and international custody services

            Fund Services

          • Fund accounting and administration; transfer agency

          • Alternative investment servicing

            Specialty Trust & Agency Solutions

          • Default workout and successor trustee services

          • Aviation, ABS and loan agency services

          • CLO trustee and loan administration services

            Capital Markets Division (5)

          • Fixed income sales and trading

          • Public finance

          • Asset / liability management services

            Investor Solutions

            • Banking, cash management and specialty services for financial firms

              Healthcare Services

            • Health savings and benefit spending accounts

            • Healthcare payment solutions

              Metrics at, or for quarter ended, 09/30/25 (1) Excludes credit card; (2) Includes consumer plus residential real estate loans; (3) As of 10/15/25, we had 192 physical locations licens ed with the OCC, including 189 retail branches plus 3 commercial or private banking centers; (4) Includes AUA in Fund Services/custody, corporate trust and Healthcare Services; (5) Products offered through UMB Bank Capital Markets Division:

              NOT FDIC INSURED | MAY LOSE VALUE | NOT BANK GUARANTEED. 4



              Investment Thesis

              Opportunity in Our Diverse Business Model



              Diverse deposit base across multiple lines of business, customer segments and geographies

              • No one commercial sector represents more than 5% of total deposits

              • Long-tenured relationships with clients using multiple UMB products and services

                Track record of strong loan growth - opportunities remain

              • Underpenetrated across our geographic footprint, focused on market share gains

              • Underpenetrated vertically on an asset class basis; built out specialized teams

              • Opportunity to leverage capacity and capabilities in newly-acquired markets

                Flexible balance sheet well-positioned for changing interest rate environments



              • Above peer earning asset growth

              • Lower loan-to-deposit ratio provides flexibility

              • 24% of average deposit balances in DDA

              • Variable asset base - 69% of variable loans reprice within 12 months

              • $2.1 billion of securities cash flow expected within 12 months; average rate 3.59%

              • $3.0 billion of fixed-rate loans to reprice within 12 months; average rate 4.99%

                Differentiated revenue profile and growing fee income

                • Revenue from diverse lines of business and verticals provide a natural hedge in a variety of rate environments

                • Lower-than-peer reliance on mortgage and NSF/OD revenue

                  Time-tested underwriting philosophy

                • Unwavering credit standards

                • Excellent long-term UMB track record; result of long-tenured credit team - average of 24 years with UMB

                • Chief Credit Officer - 39 years with UMB

                  Ample liquidity sources and regulatory capital levels

                • Access to multiple contingent funding sources

                • Strong capital generation through earnings accretion

                  Focus on returning value to shareholders; risk-adjusted returns

                • EPS and tangible book value growth outpace peers over the long-term

                • Consistent dividend growth

5



Beyond Financials

Our Culture





Our Vision

the unparalleled customer experience

Customers First

We do the unparalleled to create an environment that consistently exceeds the expectations of our customers.

Integrity & Trust

We demonstrate our uncompromising honesty and integrity to earn the trust of everyone we serve.

Performance & Strength

Our Commitment

An unwavering commitment to doing more for our customers.

We achieve sustainable greatness by delivering on our promise, remaining independent and maintaining financial soundness.

Associate Spirit

We rely upon our people and their collective attitude and skills to differentiate us from our competitors.

Inclusion & Diversity

We believe an inclusive and diverse culture energizes the workplace and ignites innovation.

Creating anuunsparalleled customer experience requires a culture where our people feel part of something more, something bigger.

the unparalleled customer experience

MORE OPPORTUNITY

Our goal is to grow existing strengths and build new skills. We're committed to empowering our workforce to make an impact and achieve their goals through open conversations and providing the tools to develop potential.

MORE TRUST

Our associates have confidence they will be encouraged and expected to do the right thing at all times - no matter what. We're focused on setting clear expectations and a leadership team who is accessible and transparent.

MORE HEART

Whether it's having a heart for each other, our customers or our communities, we support work through inclusive policies and empowering people to create fulfilling lives in and out of the workplace.



We foster this experience through our policies, our business decisions and our expectations of each associate.

6



Beyond Financials

Our Commitment to Corporate Citizenship

Inclusion & Diversity

  • We are a CEO Action for Inclusion & Diversity signatory and are dedicated

    to fostering a workplace that embraces the diversity of our society.

  • Eight Business Resource Groups help us understand the needs of our associates, customers and communities and turn empathy into action.

  • In 2024, 29% of all legacy UMB hires were people of color, 49% were women and 2% were veterans.

  • 47% of our executive leadership team are women and/or people of color.

    Strong Corporate Governance

  • 16-person board of directors, with 15 independent members, a lead

    independent director, and 100% independence on board committees.

  • 44% board diversity, including 6 female directors.

  • Robust risk oversight with distinct risk management committees: enterprise risk, asset and liability, and credit.

  • Board oversight of the executive ESG Committee.

    Community Impact

    • $5.5mm in community support in 2024, which included housing needs, the arts, agriculture, small business, and education.

    • More than 800 associates participated in our matching gift program;

      combined with workplace giving, associated giving totaled nearly $610k.

    • Associates receive 16 hours of paid Volunteer Time Off annually. 661 participants logged more than 8,300 hours of volunteer time in 2024, supporting 346 unique charities.

    • UMB's School of Economics held 140 sessions in 2024, reaching more than 8,000 students. Interactive education experiences help build financial skills and literacy.

      Efficient & Sensible Resource Use

    • 85 UMB locations use automated systems to conserve energy.

    • More than 136k Kilowatt hours generated from solar panels across our properties and exterior lighting upgrades saved 1.7mm Kilowatt hours in 2024.

    • 2024 recycling efforts produced > 10 tons of comingled recycling, nearly 7 tons of cardboard and 443 pounds of recycled batteries.

    • Beehives housed at a Denver branch support the local honeybee population, with a peak of 250k resident bees across 6 colonies. Since installation, we've harvested 390 pounds of edible honey.

      Read our 2024 Corporate Citizenship Report at UMB.com/ESGreport 7

      ESG Efforts

      Our programs reinforce our values of doing the right thing, supporting our associates and communities, and providing the unparalleled customer experience.

      Supporting inclusive, equitable and sustainable economic growth.

      Remaining committed to the prosperity of the communities we serve.

      • Fostering an inclusive environment among a diverse group of associates.

      • Employing strong, consistent and transparent governance practices.

      Using an ESG lens in considering long-term financial sustainability and strategic risk management opportunities.



      Purchase Accounting Update

      Dubuque, IA



      HTLF Acquisition Accounting Impacts



      Net Interest Income Accretion

      Non-interest Expense Amortization

      $ in millions

      Income (Expens e) Recognized

      Remaining

      $ in millions

      Income (Expens e) Recognized

      Remaining

      1Q '25

      2Q '25

      3Q '25

      @ 9/30/25

      Loans (1)

      $26.9

      $37.8

      $35.5

      $384.3

      Securities AFS

      3.6

      7.2

      6.8

      253.6

      Securities HTM

      0.9

      1.3

      1.3

      60.7

      As s et Accretion

      31.4

      46.3

      43.6

      698.6

      LT Debt: Sub-debt & TruPS

      (1.7)

      (2.4)

      (2.4)

      25.4

      Time Depos its

      (1.1)

      (1.7)

      (0.5)

      -

      Liability Accretion

      (2.8)

      (4.1)

      (2.9)

      25.4

      Total Accretion

      $28.6

      $42.2

      $40.7

      1Q '25

      2Q '25

      3Q '25

      @ 9/30/25

      Core Depos it Intangible (2)

      $(14.4)

      $(21.6)

      $(21.6)

      $416.6

      Other Intangibles (3)

      (1.2)

      (1.8)

      (1.8)

      32.0

      Total Amortization

      $(15.6)

      $(23.4)

      $(23.4)

      Net Interest Margin Impact

      1Q '25

      2Q '25

      3Q '25

      Net Interes t Margin (FTE)

      2.96%

      3.10%

      3.04%

      Les s acceleration from early payoffs of acquired loans

      (0.02)

      (0.09)

      (0.04)

      Net Interes t Margin, ex. accelerated accretion

      2.94%

      3.01%

      3.00%

      Les s accretion from acquired loans , s ecurities and interes t-bearing liabilities

      (0.19)

      (0.18)

      (0.22)

      Net Interes t Margin excluding all purchas e accounting adjus tments

      2.75%

      2.83%

      2.78%



      (1) Loan amounts recognized for 3Q'25 include $5.6mm in accelerated accretion from early payoffs of acquired loans and $29.9mm in contractual mark accretion on loans; YTD = $21.5mm from accelerations and $78.7mm contractual; (2) 10-year sum-of-years digits amortization; (3) Includes $23.5mm related to wealth management, straight-line amortization over 7 years, and $8.5mm related to purchased credit

      card relationships, straight-line amortization over 3 years. 9

      Projected Contractual Accretion







      $ in millions

      • $111.4 million recognized YTD '25

      • Includes accretion on acquired loans, securities, time deposits and borrowings

      • Projections are updated quarterly, assume no prepayments and are subject to change

10

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

UMB Financial Corporation published this content on October 28, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on October 28, 2025 at 20:13 UTC.