Preliminary Results 2025/26
PUTTING CUSTOMERS FIRST, WELL-PLACED FOR LONG-TERM GROWTH
Performance highlights (52-week comparable basis)1,2 FY 25/26 FY 24/25 actual rates
constant ratesSales (exc. VAT, exc. fuel)2 £66,588m £63,636m 4.6% 4.3%
Adjusted operating profit2 £3,152m £3,128m 0.8% 0.6%
Free cash flow2 £1,957m £1,750m 11.8% Net debt2 (at the balance sheet date) £(10,563)m £(9,454)m (11.7)% Adjusted diluted EPS2 29.0p 27.4p 6.0%
Dividend per share 14.5p 13.7p 5.8%
Statutory measures (53-week basis, continuing operations basis)1
Revenue (exc. VAT, inc. fuel) £73,712m £69,916m 5.4%
Operating profit £2,985m £2,711m 10.1%
Profit before tax £2,403m £2,215m 8.5% Diluted EPS 27.1p 23.1p 16.9%
Statutory measures (53-week basis, inc. discontinued operations)1
Profit for the year (after tax) £1,787m £1,630m 9.6% Diluted EPS 27.1p 23.5p 15.1%
The Group's statutory financial results for the year ended 28 February 2026 reflect a 53-week reporting period. Alternative Performance Measures (APMs) are presented for the 52 weeks to 22 February 2026 to aid comparability, except for net debt which is presented at the balance sheet date. There is no impact from the additional week on Insurance & Money Services and Central Europe, which report to the end of February every year.
Ken Murphy, Chief Executive:
"We are committed to doing whatever we can to help keep down the cost of the weekly shop, and with the conflict in the Middle East creating further uncertainty for consumers and the economy more broadly, that commitment matters more than ever. Over the last year, despite cost pressures from new regulation, we have increased our investments in keeping prices low, further improving quality and offering even better service. Customers are choosing to shop more with us as a result, leading to our highest market share for over a decade. Our investments have been made possible by our Save to Invest programme, which has delivered over £2.2bn of savings over the last four years, funding lower prices for customers and higher pay for colleagues, including our recent 5.1% increase in UK hourly pay. Recognising their exceptional service over the last year, I am also pleased to announce a £65m special performance award for colleagues in our stores, distribution centres and customer engagement centres.
Our further investments in value included tripling the number of products on Everyday Low Prices to 3,000, running alongside over 10,000 Clubcard Prices and more than 600 Aldi Price Match lines. We have also continued to invest in quality and innovation, with over 2,000 new and improved products across the year, and Finest growing 15% to reach sales of £3bn. We continued to meet customer needs wherever, whenever and however they chose to shop with us, with overall online sales growing 11%, including Tesco Whoosh growth of 51%.
Since setting out our multi-year performance framework in 2021, we have delivered meaningful progress for all our stakeholders. As new opportunities and challenges have emerged, we have evolved our strategic ambitions, positioning us well to deliver sustained long-term growth by providing even better value for customers."
Sales growth across all markets with profit growth and strong cash delivery (on a 52-week basis unless otherwise stated)
UK customer satisfaction reaching record high; Group like-for-like3 sales up +3.5% with growth across all operating segments: UK +4.2%, ROI +4.6%, Booker +0.2%, CE +2.2%
Group adjusted operating profit2 up +0.6% at constant exchange rates to £3,152m:
UK & ROI up +0.7% to £2,745m with further market share gains and progress in Save to Invest offsetting significant investments into the customer offer and operating cost inflation
Booker up +0.7% to £292m with sales growth in the core retail and core catering businesses and a record Save to Invest contribution more than offsetting operating cost inflation
Central Europe down (0.9)% to £115m, reflecting £(9)m YoY impact from sale of five mall properties in H2 24/25
Adjusted diluted EPS2 increased +6.0% to 29.0p, driven by our ongoing share buyback programme and profit growth
Statutory operating profit £2,985m up +10.1% (on 53-week basis); includes £(53)m impairment charge versus £(286)m LY
Free cash flow2 up +11.8% to £1,957m, reflecting the benefit of sales growth and disciplined working capital management, offsetting increased cash tax payments and increased capital investment in future growth opportunities
Net debt2 at £(10,563)m; prior year of £(9,454)m benefited from c.£700m proceeds from the sale of our Banking operations which were subsequently returned to shareholders during FY 25/26; Net debt/EBITDA ratio at 2.1 times
Footnotes can be found on page 6
EVOLVING OUR STRATEGIC AMBITIONSOur goal is to create long-term sustainable value for all our stakeholders, by consistently delivering for customers.
Over the last five years, we have made meaningful progress, with material investments into price, quality and service, driving a significant increase in customer satisfaction and leading to our highest market share for over a decade.
The retail landscape continues to evolve. Households have had to adjust to persistent cost of living pressures and competition remains intense, with new entrants and technologies giving customers more choice than ever. Customer expectations are increasing too - in addition to great tasting, high quality food at the best possible price, they also want nutritious products that support their health goals, from a brand they can trust to do the right thing.
To continue delivering for all our stakeholders, we have evolved our strategic ambitions into five mutually reinforcing goals:
- Winning in food
- Meeting more everyday customer needs
Being the most strategic partner for suppliers
To be connected, personalised and loved by customers
All underpinned by long-term business sustainability
These build on our underlying strengths and allow us to deliver even more value for our customers, creating a path for longterm sustainable growth. Further detail on each ambition, and the progress we have made this year, is set out below:
-
Winning in food
We want to deliver the very best value, quality, range, and innovation in food. Delicious, affordable and nutritious food matters more than ever to our customers and their families, and our ability to provide this at the very best price underpins our whole business. Through our market-leading presence across stores, online grocery and rapid delivery, combined with the reach of Booker's wholesale business, we are better placed than anyone to serve customers great value and great tasting food wherever, whenever and however they want to be served.
UK market share at 28.5%, up +24bps YoY, outperforming the market on both a value and volume basis; across the last three years we have gained +122bps of market share, and in December 2025 we reached our highest share in over a decade
ROI market share at 24.2%, up +32bps YoY; now into a fourth consecutive year of share gains
UK NPS growing ahead of the competition, with further gains across value and reputation
Continued our commitment to low prices with the tripling of Everyday Low Prices to 3,000 lines, running alongside over 10,000 Clubcard Prices and Aldi Price Match on more than 600 products
Launched over 2,000 new and improved products, including over 750 in Finest; overall Finest sales growth of +15%
Achieved our goal of ensuring at least 65% (by volume) of products sold in UK & ROI are classified as healthy
UK online sales up +11% to over £7bn, with market share up +30bps to 35.7%; ROI up +17% and CE up +17%
Tesco Whoosh sales up +51% to over £400m, with growth in basket size and new customers; further rollout of Whoosh in ROI, now in 31 stores; over 300 retailers using Scoot, Booker's rapid delivery service
Opened 93 stores across the Group, including 65 Express stores in the UK; Booker added 369 net new retail partners
-
Meeting more everyday customer needs
We want to help customers with more of their daily needs, and the frequency and trust we earn through food allows us to serve a wider range of products and services. In addition to further growth in existing offers such as F&F clothing, Pharmacy, Insurance & Money Services and Tesco Mobile, we are building emerging digital businesses such as Tesco Marketplace and F&F Online. Meeting these additional needs helps deepen our customer relationships, while generating capital-light revenue streams.
F&F clothing sales up +5.1% to over £1.2bn with F&F Active and F&F Edit ranges performing strongly; launch of F&F Online during the year gives more customers access to an even wider range of clothing
UK's leading supermarket pharmacy network with over 350 branches, fulfilling over 17m prescriptions and delivering over 230,000 flu jabs for customers across the last year; weight loss management service launched nationwide in January
Over 2.5m insurance policies in force through IMS, and c.4m banking customers served through our Barclays partnership; first full-year of partnership income contributing to IMS adjusted operating profit growth of +£12m to £167m
Tesco Mobile won 'Best Network for Customer Service' for 5th year; extended 'no EU roaming fees' for all 5.5m customers
Tesco Marketplace offering a range of over 450,000 SKUs; platform migrated to Mirakl in October to improve seller onboarding process and enhance the customer proposition
-
Being the most strategic partner for suppliers
By using our unique data and insights to build new revenue opportunities and partnerships, we can work with our suppliers to become the most strategic retail partner for innovation and brand-building. By leveraging our store and digital footprint we will grow advertising income with Tesco Media and, as we meet more everyday needs, we can further build our understanding of customers, creating a more holistic data set. The additional insights, innovations and financial benefits we generate can flow back into our core customer offer, further enhancing the value we offer customers and reinforcing our ability to win in food.
Voted #1 in the Advantage supplier survey for the tenth consecutive year
Entering the sixth iteration of our Accelerator Programme, designed to support innovative start-ups and challenger brands
Over 100 supplier partners engaged in Clubcard Challenges, inc. multi-step, multi-channel Coca-Cola Christmas campaign
Over 800 brands using Tesco Media as their media partner, including strong growth in smaller brands; launched new tools including AI-powered audience prediction, which identifies customers who are at risk of lapsing from a brand
Tesco Media awarded 'Media Brand of the Year' at Media Week Awards for 'blending omnichannel reach with retail precision'
Over 400 data scientists at dunnhumby developing our 'intelligence layer', connecting customer and brand insight through science, AI and global retail expertise; innovations include AI-powered tools that adapt ranges to local tastes
-
Connected, personalised and loved by customers
We want shopping with us to be easier, more personalised and increasingly rewarding. As the glue that holds the whole Tesco ecosystem together, Clubcard and new AI tools can make every interaction more seamless and relevant by anticipating needs, offering timely nudges and making smarter recommendations. Our unrivalled store network will continue to meet local needs better than anyone, with our colleagues continuing to provide the most helpful service.
Launching large-scale trial of new AI assistant with c.280,000 colleagues; assistant offers inspiration, support with meal-planning and basket building, and will be rolled out to customers later in the year
100% of active Clubcard customers' grocery home shopping journeys now personalised on a one-to-one basis; launched Your Clubcard Prices to 1.5m customers in March 2026
Personalised digital coupons and rewards regularly offered to over 9m customers; Clubcard Challenges offered to a total audience of up to 7m customers; trialling thoughtful surprises such as free Easter treats
Formed strategic partnerships with Adobe and WPP Open, further accelerating our personalisation & marketing capabilities
New Tesco x Adobe Innovation Lab bringing together Tesco's in-house technology and expertise with Adobe's leading capabilities in AI to deliver personalised content, offers and experiences to customers in real time
New 'Scan as You Shop' shopping list functionality to help customers quickly find what they want in store
Even more rewards with Clubcard including triple-value dining vouchers at seven major restaurant chains and discounted cinema tickets through 'Tesco Tuesdays' at Cineworld; over half a million households participating to date
-
Long-term business sustainability
We are always looking for ways to further strengthen our resilience, efficiency and sustainability. From best-in-class store, transport and distribution infrastructure, optimised through our ongoing Save to Invest programme, to resilient and secure supply chains, we are constantly evolving our business model to adapt to environmental and geopolitical change. As a key enabler, we will continue to enhance our best-in-class retail technology capability, harnessing the power of AI.
Save to Invest ahead of FY 25/26 target at c.£535m; committing to new £500m target for FY 26/27
Progress automating parts of our distribution network, such as the opening of our new Aylesford fresh-food distribution centre; started construction of a new distribution centre at DP World London Gateway, expected to open in 2029
Further strengthened our technology capability, having doubled our team in the last six years to over 6,000 technology experts based across the UK, Ireland, Central Europe and our campus in Bengaluru
Brought together c.250 separate AI-workstreams into a cohesive AI strategy across four domains: customer, colleagues, supplier partners & operational efficiency; in addition to our new AI customer assistant, progress in the last year includes:
Increasingly leveraging AI in our supply chain to identify external risks and opportunities, helping our commercial teams to make earlier and smarter decisions; developing tools to optimise markdown and waste routines
New AI-led finance tools supporting faster decision making; implementing integrated self-service business-wide data hub
Agreement signed with Mistral AI, including establishing a joint 'AI lab' to co-create generative AI solutions
Proud to be the largest customer of British agriculture, driving innovation through our six sustainable farming groups
Delivered 68% reduction in Scope 1 and 2 emissions, ahead of 60% December 2025 target (versus FY 15/16 baseline); donated over 15m portions of fruit & veg to date through our Stronger Starts Schools programme
CAPITAL ALLOCATION AND SHAREHOLDER RETURNSOur strategy is underpinned by our unchanged capital allocation framework:
Reinvestment into the business and customer offer
Maintain a solid investment grade balance sheet: Net debt/EBITDA c.2.8-2.3x
Paying a progressive dividend: pay-out ratio c.50% of earnings
The consideration of inorganic growth opportunities
The return of surplus cash to shareholders
Over the past five years we have prioritised capital spend on high-returning areas which has helped drive growth and cash flow, in turn allowing us to steadily increase annual capital expenditure to £1.5bn, whilst significantly improving our return on capital employed (FY 25/26: 14.4%). We will continue to prioritise disciplined reinvestment in the business, with a particular emphasis on new growth opportunities including technology, and initiatives which drive further productivity through our Save to Invest programme.
With further opportunities to invest into high-returning projects, including warehouse automation and electronic shelf-edge labels, we expect capital expenditure of c.£1.6bn in the year ahead.
We see our share buyback programme as a critical driver of shareholder returns, reflecting the strength of our balance sheet and our confidence in continuing to deliver strong future cash flows. In addition to £937m of dividends paid during the year, we also completed the £1.45bn share buyback programme we announced in April 2025. Since October 2021, we have returned
£4.3bn of capital through share buybacks, at an average price of 317p per share.
We are announcing today a further share buyback of £750m to be completed by April 2027. Consistent with our policy to pay a progressive dividend, broadly targeting a 50% pay-out of adjusted earnings per share, we propose to pay a final dividend of 9.7 pence per ordinary share, which combined with the interim dividend of 4.8 pence per ordinary share paid in November 2025, takes the full year dividend to 14.5 pence per ordinary share. See page 12 for more details.
MULTI-YEAR PERFORMANCE FRAMEWORKWe are confident that disciplined capital management and progress against our strategic ambitions will allow us to continue to deliver against the sales and profit ambitions of the multi-year performance framework we set out in 2021. Reflecting our confidence in future cash generation, we are upgrading our medium-term free cash flow guidance range:
Drive top-line growth, underpinned by:
Increasing customer satisfaction relative to the market
Growing or at least maintaining our core UK market share
Grow our absolute profits whilst maintaining sector-leading margins through:
Leveraging our assets efficiently across all channels
Accessing new revenue streams across our digital platform
Targeting productivity initiatives to at least offset inflation
In doing so, generate between £1.5bn and £2.0bn free cash flow (previously £1.4bn and £1.8bn)
Reflecting the increased uncertainty caused by the conflict in the Middle East, we are providing a wider range of guidance than we were previously planning.
Much will depend upon the duration of the conflict and in particular, the potential implications for UK households and the economy more broadly. At this stage, we are expecting to deliver adjusted operating profit of between £3.0bn and £3.3bn for the 2026/27 financial year.
We will continue to do whatever we can to deliver the very best prices, quality and service for our customers, and are targeting a further £500m saving this year through our Save to Invest programme, to help fund investments in our customer offer.
We expect free cash flow of between £1.5bn and £2.0bn, in line with the upgraded medium-term guidance range set out above.
GROUP REVIEW OF PERFORMANCE | ||||||
On a continuing operations basis1 | ||||||
FY 25/26 53 weeks | FY 25/26 52 weeks | FY 24/25 52 weeks | Change at actual rates 53 weeks | Change at actual rates 52 weeks | Change at constant rates 52 weeks | |
Sales (exc. VAT, exc. fuel)2 | £67,725m | £66,588m | £63,636m | 6.4% | 4.6% | 4.3% |
Fuel | £5,987m | £5,876m | £6,280m | (4.7)% | (6.4)% | (6.5)% |
Revenue (exc. VAT, inc. fuel) | £73,712m | £72,464m | £69,916m | 5.4% | 3.6% | 3.3% |
Statutory operating profit | £2,985m | £2,711m | 10.1% | |||
Adjusted operating profit2 | £3,194m | £3,152m | £3,128m | 2.1% | 0.8% | 0.6% |
Adjusted net finance costs2 Joint ventures and associates Tax on adjusted profit | £(541)m £(1)m £(712)m | £(531)m £(1)m £(703)m | £(536)m £(4)m £(690)m | (0.9)% (3.2)% | 0.9% (1.9)% | |
Adjusted profit after tax2 Adjusting items after tax Statutory profit after tax | £1,940m £(153)m £1,787m | £1,917m | £1,898m £(294)m £1,604m | 2.2% 11.4% | 1.0% | |
Adjusted diluted EPS2 | 29.0p | 27.4p | 6.0% | |||
Statutory diluted EPS | 27.1p | 23.1p | 16.9% | |||
Dividend per share | 14.5p | 13.7p | 5.8% | |||
Net debt2 | £(10,563)m | £(9,454)m | (11.7)% | |||
Free cash flow2 | £1,957m | £1,750m | 11.8% | |||
Capex4 | £1,511m | £1,457m | 3.7% | |||
The Group's statutory financial results for the year ended 28 February 2026 reflect a 53-week reporting period. Alternative Performance Measures (APMs) are presented for the 52 weeks to 22 February 2026 to aid comparability, except for net debt which is presented at the balance sheet date. There is no impact from the additional week on Insurance & Money Services and Central Europe, which report to the end of February every year. Unless otherwise stated, commentary is on a 52-week basis.
Sales2 increased by 4.3% at constant rates with growth across all operating segments. Group volumes continued to grow, supported by further investments in the customer offer, made partially in response to an increased level of competitive intensity in the UK. Revenue increased by 3.3%, which included a (6.5)% decline in fuel sales, driven primarily by lower retail fuel prices year-on-year.
Adjusted operating profit2 increased by 0.6% at constant exchange rates or 0.8% at actual rates. We continued to invest in value, quality, and service, driving strong sales growth. Combined with a further c.£535m delivered through our Save to Invest programme, this sales growth more than offset our investments into the customer offer and operating cost inflation.
Statutory operating profit for the 53 weeks to 28 February 2026 increased by 10.1%. The prior year was impacted by a £(286)m non-cash net impairment charge versus £(53)m in the current year. The current year also benefited from an additional week's trading.
Adjusted net finance costs2 were slightly lower year-on-year, reflecting lower effective borrowing rates on new debt issued, partially offset by higher lease interest costs. In addition, FY 25/26 benefited from interest income earned on the c.£700m proceeds from the disposal of our Banking operations, which has now been returned to shareholders.
The increase in tax on adjusted profit was driven by higher adjusted profit, with the Group's adjusted effective tax rate steady at 26.8% (FY 24/25: 26.7%).
Adjusted diluted EPS2 grew by 6.0%, supported by £1.45bn of share buybacks during the year and growth in adjusted profit after tax2. Statutory diluted EPS for the 53 weeks grew by 16.9%, higher than adjusted diluted EPS2 growth due to an additional week's trading and last year's non-cash impairment charge. We propose to pay a final dividend of 9.7 pence per ordinary share, taking the full year dividend to 14.5 pence, up 5.8%.
We generated free cash flow2 of £1,957m, up 11.8% year-on-year. Strong working capital management and solid sales performance drove a net working capital inflow of £385m, which more than offset increased cash tax payments and increased capex in technology and our distribution network.
Net debt2 increased by £(1,109)m, with the prior year including c.£700m of proceeds from the sale of our Banking operations, which have now been returned to shareholders, and lease liabilities increasing by £(168)m driven by lease renewals and extensions. This increased our Net debt/EBITDA ratio to 2.1 times versus 2.0 times at the end of last year.
Further commentary on these metrics can be found below and a full income statement can be found on page 16.
Operating segment presentation - UK & ROI and BookerAs communicated at the half year, following changes to the Group Executive Committee, Booker, which was reported as part of the UK & ROI operating segment in previous years, now meets the definition of an operating segment, as set out in IFRS 8 'Operating Segments'. Our full year results are therefore presented on this basis.
Footnotes:
In line with its treatment when presented last year, the performance of the Banking operations in FY 24/25 is presented as a discontinued operation. The Insurance & Money Services business (IMS) is presented on a continuing operations basis and therefore within the headline performance measures. There are no discontinued operations in the current year.
The Group has defined and outlined the purpose of its Alternative Performance Measures, including its performance highlights, in the Glossary starting on page 42. The Group's statutory financial results for the year ended 28 February 2026 reflect a 53-week reporting period, with the prior year reflecting a 52-week period to 22 February 2025. Alternative Performance Measures (APMs) for FY 25/26 are presented for the 52 weeks to 22 February 2026 to aid comparability, with net debt presented as at the balance sheet date. There is no impact from the additional week on the IMS and Central Europe businesses, which report to the end of February every year.
Like-for-like (LFL) sales growth is a measure of growth in Group sales from stores that have been open for at least a year and online sales (at constant exchange rates, excluding VAT and fuel). LFL excludes revenue from dunnhumby, Insurance & Money Services and mall rental income as this revenue is not directly linked to the sale of goods.
Capex excludes additions arising from business combinations, property buybacks (typically stores) and other store purchases and their associated refit costs. Refer to page 47 for further details.
Segmental review of performance:
Sales performance:(exc. VAT, exc. fuel)2,3
On a continuing operations basis1 Sales
(£m)
52-week basis
LFL sales change3
Total sales change at
Total sales change at
actual rates constant rates
- UK | 49,819 | 4.2% | 4.9% | 4.9% |
- ROI | 3,239 | 4.6% | 8.9% | 6.6% |
UK & ROI | 53,058 | 4.2% | 5.1% | 5.0% |
Booker | 9,040 | 0.2% | 0.6% | 0.6% |
Central Europe | 4,490 | 2.2% | 7.2% | 3.7% |
Group | 66,588 | 3.5% | 4.6% | 4.3% |
Further information on sales performance is included in the appendices starting on page 51.
Adjusted operating profit2 performance:52-week basis
On a continuing operations basis1 | Profit (£m) | Change at actual rates | Change at constant rates | Margin % at actual rates | Margin % change at actual rates |
UK & ROI | 2,745 | 0.7% | 0.7% | 4.7% | (15)bps |
Booker | 292 | 0.7% | 0.7% | 3.2% | 0bps |
Central Europe | 115 | 2.7% | (0.9)% | 2.5% | (10)bps |
Group | 3,152 | 0.8% | 0.6% | 4.3% | (12)bps |
Further information on operating profit performance is included in Note 2 starting on page 22.
UK & ROI OVERVIEW:Like-for-like sales for the UK & ROI segment increased by 4.2%, with market share gains and volume growth in both markets. The sales performance in the UK reflects a strong customer reaction to our targeted investments in price and the shopping experience, made partially in response to an increase in competitive intensity in the UK, with both markets also benefiting from warmer weather in the first half of the financial year.
UK & ROI adjusted operating profit was £2,745m, up 0.7% at constant rates. The strong sales performance and a further contribution from our ongoing Save to Invest programme more than offset our investments in the customer offer and ongoing cost inflation, which included increased National Insurance contributions and the new Extended Producer Responsibility (EPR) levy.
UK - Strong positive response to targeted investments driving further market share gains:Like-for-like sales grew by 4.2%, with growth delivered across all channels.
Overall market share increased by +24bps to 28.5%. Across the last three years we have gained +122bps of market share and in December 2025 we reached our highest share in a decade. Throughout the year we have continued to prioritise investment in our customer offer. As a result, we have maintained our strong price position against the market, helping support a further year-on-year improvement in our net promoter score, including improvements across Value and Reputation.
Food like-for-like sales grew by 5.2%, with a strong contribution from fresh food which grew 6.9%. We launched over 2,000 new and improved products, including a large-scale refresh of our frozen food offer. Dine-in ranges, such as our Finest Valentine's and Finest Steakhouse ranges have performed well, as customers looked to enjoy restaurant inspired meals at home. In the first half of the year, good weather helped support our sales and, later in the year, we were pleased with our continued
market share gains and the customer response to our new and improved Christmas ranges. Tesco Finest saw sales growth of 14.5%, continuing to benefit from strong volume growth.
In January, we expanded our Everyday Low Prices commitment from 1,000 to 3,000 products, sitting alongside Aldi Price Match on over 600 lines and thousands of Clubcard Prices every week. Over 10,000 products were cheaper at the end of the year than at the start, with an average price reduction of 9.5%.
Clothing like-for-like sales grew 5.1% driven by a continued strong performance in womenswear, with expanded ranges in activewear and our curated 'F&F Edit' ranges both performing well. Growth was also supported by the launch of F&F online during the year, which offers customers access to a much fuller range of clothing.
Home like-for-like sales declined (0.7)% but grew 1.8% on an underlying basis when excluding the impact of the transition to a commission model with the Entertainer for toys, which completed in the second half of FY 24/25. The partnership, which offers customers an even better range of toys in our stores, means we no longer recognise toy sales and instead earn commission income. Underlying growth was primarily driven by the continued success of our relaunched F&F Home range.
Like-for-like sales grew across both our large and convenience store formats. Large store like-for-like sales grew 3.9% as we maintained our market leading availability and saw a positive customer response to investments made to the overall shopping experience, in particular in customer service and at the checkout. Convenience like-for-like sales grew by 0.3%, with convenience market share growing +71bps year-on-year, with strong food performance offsetting the ongoing decline in the tobacco market.
Online sales grew by 11.2%, including a c.2ppts contribution from Tesco Whoosh, our rapid delivery service, where we extended national coverage to 73% of households. Average online orders per week for our grocery home shopping business grew 6.0% year-on-year as we rolled out further improvements to our website. The number of delivery saver subscribers increased by 7.6% to 834k, while online market share (which excludes rapid grocery) grew +30bps to 35.7%.
Online performance (excluding Tesco Marketplace) | FY 25/26 | YoY change |
Sales inc. VAT | 52 weeks £7.5bn | 11.2% |
Online % of UK total sales | 14.3% | 0.8% |
Grocery home shopping: - Orders per week | 1.22m | 6.0% |
- Basket size | £112 | 2.7% |
Average weekly traffic to Tesco Marketplace more than doubled during the year and average basket spend grew by c.90%. As part of our work to further enhance the seller experience and provide an even better proposition for customers, we have now successfully migrated Tesco Marketplace to a new Mirakl platform.
ROI - Ongoing volume growth driving further market share gains:Our Ireland business delivered sales growth of 6.6% at constant rates, with strong like-for-like sales growth of 4.6%. Our market share grew +32bps to 24.2%, the fourth consecutive year of share growth. New space also supported sales growth, which included the opening of four new superstores and five Express stores during the year.
Food like-for-like sales grew by 5.1%, with a strong contribution from our core fresh food offer. Food growth was further supported by a strong Tesco Finest performance where sales were up 11.8% year-on-year.
We delivered like-for-like sales growth across all channels, with Online delivering 17.4% growth year-on-year. We launched Tesco Whoosh in Ireland this year, which is now in 31 stores, and we expect the service to meaningfully contribute to our online business moving forward. Large store sales grew 3.1% as we continue to improve price competitiveness in the market, with our price index improving year-on-year.
Non-food sales were broadly flat on an underlying basis when excluding the impact from the transition to a commission model with the Entertainer for toys.
BOOKER OVERVIEW - Robust growth across core retail and catering:Sales £m | LFL | |
52 weeks | ||
Core retail | 3,307 | 2.2% |
Core catering* | 2,752 | 3.8% |
Tobacco | 1,532 | (9.5)% |
Best Food Logistics | 1,449 | 0.6% |
Total Booker | 9,040 | 0.2% |
*Includes sales to small businesses and sales from Venus Wine and Spirit Merchants Limited, which was acquired in June 2024 and is included in like-for like growth from June 2025.
Booker like-for-like sales grew 0.2%, with robust growth in core retail and catering offset by the continuing decline in the tobacco market. Best Food Logistics delivered like-for-like growth of 0.6% despite continued weakness in parts of the fast-food market.
Core retail grew by 2.2%, including the impact from the ending of a lower-margin national account in August 2025. We continue to see strong growth in our core symbol brands with a further 369 net new retailer partners across the year and we saw further improvements in customer satisfaction scores across our retail customer base. Core catering performed well with like-for-like sales growth of 3.8%, supported by a strong contribution from Venus, our specialist wine and spirit merchant, and good weather over the summer. Customer satisfaction scores also improved in catering, and we continued to deliver great value and availability.
Booker operating profit grew 0.7% to £292m, with a strong contribution from Save to Invest and sales growth helping to offset significant cost inflation.
CENTRAL EUROPE OVERVIEW - Strong delivery amidst increased competition and ongoing regulatory pressure:Like-for-like sales grew by 2.2%, with food growing by 2.6% across the region. Fresh food grew by 4.1% as customers continued to value our competitive price position and high-quality offer amid increased competition and ongoing regulatory pressure. Tesco Finest sales also continued to perform well, up 33.5%.
Large, Convenience and Online all delivered like-for-like growth across the region, with Online growing by 17.5%. Convenience like-for-like sales grew 3.1% and Large store like-for-like sales grew 1.4%, with the channel weighed by softer non-food sales, impacted by challenging consumer confidence and poor weather during key trading periods.
Central Europe delivered adjusted operating profit of £115m, up 2.7% at actual exchange rates but down by (0.9)% at constant rates. The decline in constant rate profitability includes the impact from the disposal of certain mall properties in the prior year. Excluding this impact, adjusted operating profit grew 8.1% year-on-year at constant rates, supported by a strong contribution from our Save to Invest initiatives, helping to offset the impact of increased competition, particularly in Slovakia, and ongoing regulatory pressure.
Adjusting items: | ||
FY 25/26 | FY 24/25 | |
£m | £m | |
53 weeks | 52 weeks | |
Net impairment charge on non-current assets | (53) | (286) |
Amortisation of acquired intangible assets | (78) | (76) |
Separation costs related to disposal of Banking operations | (28) | (14) |
Restructuring and adjusting property transactions | (50) | (41) |
Total adjusting items included within operating profit | (209) | (417) |
Net finance (costs) / income | (40) | 44 |
Taxation | 96 | 79 |
Total adjusting items included within profit after tax from continuing operations | (153) | (294) |
Adjusting items included within discontinued operations | - | (65) |
Total adjusting items | (153) | (359) |
Adjusting items are excluded from our adjusted profit performance by virtue of their size and nature, to provide a helpful perspective of the year-on-year performance of our ongoing business.
Total adjusting items in statutory operating profit from continuing operations resulted in a net charge of £(209)m, compared to a net charge of £(417)m in the prior period.
Whilst overall performance was strong across our operating segments, we recognised a non-cash net impairment charge of
£(53)m in the current year, principally reflecting an increase in the competitive intensity in the Slovakian market. In the prior year there was a £(286)m non-cash net impairment charge, mainly reflecting an increase in discount rates across the Group.
We continue to present amortisation of acquired intangible assets, principally relating to the merger with Booker, as an adjusting item. The amortisation of acquired intangible assets was £(78)m (FY 24/25: £(76)m).
We incurred £(28)m of separation costs relating to the disposal of our Banking operations (FY 24/25: £(14)m), with the transition activities expected to complete in FY 26/27.
Restructuring and adjusting property transactions in the current year mainly relates to our Save to Invest programme and costs associated with our multi-year programme to optimise our distribution network in the UK. The prior year costs primarily related to our Save to Invest programme.
Adjusting items in net finance (costs) / income and tax are explained in the relevant sections below.
Adjusting items included within discontinued operations in the prior year primarily related to fair value remeasurement of assets of the disposal group associated with the sale of our Banking operations to Barclays in November 2024.
Further detail on adjusting items can be found in Note 4, starting on page 24.
Net finance costs:On a continuing operations basis1 Net interest costs Net finance expenses from insurance contracts Finance charges payable on lease liabilities | FY 25/26 £m 53 weeks (140) (11) (390) | FY 25/26 £m 52 weeks (137) (11) (383) | FY 24/25 £m 52 weeks (157) (9) (370) |
Adjusted net finance costs | (541) | (531) | (536) |
Fair value remeasurements of financial instruments Net pension finance costs | (26) (14) | 76 (32) 44 | |
Adjusting items included in net finance costs | (40) | ||
Statutory net finance costs | (581) | (492) | |
Adjusted net finance costs of £(531)m on a 52-week basis were slightly lower than last year (FY 24/25: £(536)m), reflecting lower effective borrowing rates on new debt issued, partially offset by higher lease interest costs. In addition, FY 25/26 benefited from interest income earned on the cash received from the disposal of our Banking operations in the second half of FY 24/25.
Now that these proceeds have been returned to shareholders, we expect adjusted net finance costs to normalise to levels similar to FY 23/24 (£(558)m).
Within adjusting items, fair value remeasurements of financial instruments led to a charge of £(26)m, compared to income of
£76m in the prior year. The charge mainly relates to non-cash mark-to-market movements on certain derivative financial instruments which hedge inflation on some of our lease arrangements. The movement principally reflects changes in long term UK inflation expectations since the start of the year.
Net pension finance costs decreased by £18m, driven by a reduction in the opening net deficit position of the defined benefit pension plans.
Statutory net finance costs of £(581)m were £(89)m higher than last year, largely due to the impact of adjusting items explained above.
Further detail on finance income and costs can be found in Note 5 on page 25, as well as further detail on the adjusting items in Note 4, starting on page 24.
On a continuing operations basis1 Tax on adjusted profit | FY 25/26 £m 53 weeks (712) | FY 25/26 £m 52 weeks (703) | FY 24/25 £m 52 weeks (690) |
Tax on adjusting items 96 Statutory tax on profit (616) | 79 (611) | ||
Tax on adjusted profit on a 52-week basis was £(703)m, slightly higher than last year primarily reflecting an increase in adjusted profit, with the adjusted effective tax rate steady at 26.8% (FY 24/25: 26.7%). The adjusted effective tax rate is higher than the UK statutory rate of 25%, primarily due to the depreciation of assets which do not qualify for tax relief. We expect our FY 26/27 adjusted effective tax rate to remain around 27%.
Adjusting tax credits in both years primarily relate to deferred tax on impairment charges on qualifying assets and the amortisation of acquired intangible assets.
Statutory tax on profit of £(616)m was £(5)m higher than last year, primarily due to an increase in adjusted profit, partially offset by higher tax credits on adjusting items.
Earnings per share:On a continuing operations basis1 | FY 25/26 £m 53 weeks | FY 25/26 £m 52 weeks | FY 24/25 £m 52 weeks | YoY change |
Adjusted diluted EPS | 29.0p | 27.4p | 6.0% | |
Statutory diluted EPS | 27.1p | 23.1p | 16.9% | |
Statutory basic EPS | 27.5p | 23.4p | 17.3% | |
On a total basis, including discontinued operations Statutory diluted EPS | 27.1p | 23.5p | 15.1% | |
Statutory basic EPS | 27.5p | 23.8p | 15.4% |
Adjusted diluted EPS was 29.0p, 6.0% higher year-on-year, driven by a reduction in the number of shares in issue from our ongoing share buyback programme and growth in adjusted operating profit.
Statutory diluted EPS was 27.1p, a year-on-year increase of 16.9%. The higher statutory growth rate in diluted EPS is due to a lower level of adjusting items in the current year and the effect of an additional week's trading profits.
Dividend:We propose to pay a final dividend of 9.7 pence per ordinary share, which combined with the interim dividend of 4.8 pence per ordinary share paid in November 2025, takes the full year dividend to 14.5 pence per ordinary share. The full year dividend is based on our dividend policy to pay a progressive dividend, broadly targeting a 50% pay-out of adjusted earnings per share.
The proposed final dividend was approved by the Board of Directors on 15 April 2026 and is subject to the approval of shareholders at this year's Annual General Meeting. The final dividend will be paid on 26 June 2026 to shareholders who are on the register of members at close of business on 15 May 2026 (the Record Date). Shareholders may elect to reinvest their dividend in the dividend reinvestment plan (DRIP). The last date for receipt of DRIP elections and revocations will be 5 June 2026.
Summary of Net debt (at the balance sheet date):Feb-26 £m | Feb-25 £m | Movement £m | |
Net debt before lease liabilities | (2,679) | (1,738) | (941) |
Lease liabilities | (7,884) | (7,716) | (168) |
Net debt | (10,563) | (9,454) | (1,109) |
Net debt / EBITDA* | 2.1x | 2.0x |
*Net debt to EBITDA is calculated using EBITDA on a 52-week basis.
Net debt was £(10,563)m, an increase of £(1,109)m year-on-year. The increase in net debt is mainly due to the prior year including c.£700m of proceeds from the sale of our Banking operations which were returned to shareholders via additional share buybacks during the year. Lease liabilities increased by £(168)m driven by lease renewals and extensions, partially offset by the buyback of seven leasehold sites across the UK and Booker.
We generated free cash flow on a 52-week basis of £1,957m, which more than covered cash outflows relating to our ongoing share buyback programme of £(750)m and dividend payments of £(937)m.
Our Net debt to EBITDA ratio was 2.1 times at the end of the year, up from 2.0 times at the end of last year.
We continue to hold strong levels of liquidity totalling £2.9bn including cash, highly liquid short-term deposits and money market investments. In addition, we have an undrawn £2.5bn committed revolving credit facility which is in place until at least November 2027.
Fixed charge cover remained broadly in line with last year at 4.1 times (FY24/25: 4.2 times).
Defined benefit pension schemes (at the balance sheet date):Feb-26 £m | Feb-25 £m | Movement £m | |
Defined benefit schemes in surplus | 324 | 56 | 268 |
Defined benefit schemes in deficit | (127) | (307) | 180 |
Deferred tax asset | 23 | 71 | (48) |
Surplus / (deficit) in schemes at the end of the year (net of deferred tax) | 220 | (180) | 400 |
Net of tax, the net IAS 19 pension position improved from a deficit of £(180)m to a surplus of £220m, principally reflecting asset performance. The principal defined benefit pension plan within the Group is the Tesco PLC Pension Scheme (the "Scheme"), a UK scheme that has been closed to future accrual since 2015.
During the year, we completed the 31 March 2025 triennial funding valuation for the Scheme together with the Scheme trustee. This showed that the actuarial position of the Scheme for funding purposes was in surplus, with a funding level of 106% (31 March 2022: 104%). As a result, it was agreed with the Scheme trustee that no pension deficit contributions would be required from the Group.
Further detail on post-employment benefits can be found in Note 18, starting on page 35.
Summary free cash flow:The following table reconciles Group adjusted operating profit to free cash flow (on a 52-week basis). Further details are included in the Glossary starting on page 42.
On a continuing operations basis1 | FY 25/26 £m | FY 24/25 £m | Movement £m |
Adjusted operating profit (53-week basis) | 3,194 | ||
Less: Adjusted operating profit (for week 53) | (42) | ||
Adjusted operating profit (52-week basis) | 3,152 | 3,128 | 24 |
Less: IMS adjusted operating profit | (167) | (155) | (12) |
Retail adjusted operating profit | 2,985 | 2,973 | 12 |
Add back: Depreciation and amortisation | 1,764 | 1,680 | 84 |
Share based payments and other items | 66 | 69 | (3) |
Pensions | (31) | (30) | (1) |
Decrease / (increase) in working capital | 385 | (45) | 430 |
Cash generated from operations before adjusting items | 5,169 | 4,647 | 522 |
Cash capex | (1,515) | (1,392) | (123) |
Net interest paid | (518) | (503) | (15) |
Tax paid | (497) | (355) | (142) |
Dividends received | 52 | 2 | 50 |
Repayment of capital element of obligations under leases | (634) | (595) | (39) |
Own shares purchased for share schemes | (100) | (54) | (46) |
Free cash flow (52-week basis) | 1,957 | 1,750 | 207 |
Memo (not included in free cash flow definition): - Net acquisitions and disposals | (18) | (61) | |
- Property buybacks, store purchases and disposal proceeds | (144) | (93) | |
- Restructuring and property transactions in adjusting items | (54) | (55) |
We delivered free cash flow of £1,957m, with cash generated from operations improving by £522m year-on-year, driven by working capital inflows and growth in adjusted operating profit. Free cash flow was £207m higher than last year, with the increase in cash generated from operations partly offset by higher cash capex, tax payments and own shares purchased for employee share schemes.
The net working capital inflow of £385m is mainly driven by our solid sales performance, which led to higher trade payables, strong working capital management, and a payable relating to the new EPR levy.
Cash capex was £(123)m higher than last year reflecting incremental investments to optimise our distribution network, refresh and enhance our store estate, and deliver a more personalised and connected experience for our customers.
Net interest paid was £(15)m higher year-on-year, principally due to the timing of coupon payments.
Tax payments increased by £(142)m year-on-year mainly driven by the end of historical tax deductions and the prior year benefiting from a tax deduction arising on the disposal of our Banking operations.
Dividends received were £50m higher, reflecting dividends received from Insurance and Money Services.
Within the memo lines shown, the net £(18)m acquisitions and disposals outflow includes the settlement of deferred consideration on Booker's acquisition of Venus Wine and Spirit Merchants PLC. The £(144)m net outflow relating to property transactions primarily relates to the buyback of seven stores in the UK and Booker. Restructuring and property transactions in adjusting items of £(54)m primarily relates to operational restructuring changes as part of our Save to Invest programme.
Capital expenditure and space:UK & ROI FY 25/26 FY 24/25 | Booker FY 25/26 FY 24/25 | Central Europe FY 25/26 FY 24/25 | Group FY 25/26 FY 24/25 | ||||
Capex (52-week basis) | £1,347m | £1,284m | £57m £63m | £107m | £110m | £1,511m | £1,457m |
Openings (k sq ft) | 361 | 311 | - - | 48 | 84 | 409 | 395 |
Closures (k sq ft) | (94) | (98) | (11) - | (6) | (45) | (111) | (143) |
Repurposed (k sq ft) | 2 | (235) | - - | (57) | (145) | (55) | (380) |
Net space change (k sq ft) | 269 | (22) | (11) - | (15) | (106) | 243 | (128) |
Space in the above table is defined as net space in store adjusted to exclude checkouts, space behind checkouts, customer service desks and customer toilets. The data reflects space changes over the 53-week statutory financial year and excludes space relating to franchise stores.
Capital expenditure shown in the table above reflects expenditure on ongoing business activities across the Group, excluding property buybacks.
Our capital expenditure for the full year was £1,511m, an increase of £54m compared to last year. We continue to invest in opportunities to grow our store estate and further enhance the in-store experience for our customers. Over the course of the year, we opened a total of 77 stores in the UK, 9 in ROI and 7 in Central Europe. Additionally, we refreshed 300 stores across the Group.
In addition to continuing to invest in our core assets, we have stepped up our investment in delivering efficiencies across our operations, including the opening of our Aylesford distribution centre and a first phase investment in our new distribution centre at DP World London Gateway. The London site is expected to open in 2029 and will leverage the latest technology to enhance our supply chain and support future growth.
Statutory capital expenditure for the financial year was £1.7bn, including property buybacks and store purchases.
We expect around £1.6bn on capital expenditure in FY 26/27, as we continue to invest in attractive opportunities to optimise our existing operations, improve our technology and digital capability, whilst continuing to enhance our existing store estate.
Further details of current space can be found in the appendices starting on page 51.
Property value (at the balance sheet date):UK & ROI Feb-26 Feb-25 | Booker Feb-26 Feb-25 | Central Europe Feb-26 Feb-25 | Group Feb-26 | Feb-25 | ||||
Property1 - fully owned | ||||||||
Estimated market value | £15.5bn | £15.0bn | £0.4bn | £0.4bn | £1.8bn | £1.6bn | £17.7bn | £17.0bn |
NBV | £15.2bn | £14.9bn | £0.4bn | £0.4bn | £1.4bn | £1.3bn | £17.0bn | £16.6bn |
% store selling space owned | 58% | 58% | 29% | 29% | 65% | 64% | 60% | 59% |
% property owned by value2 | 61% | 61% | 27% | 26% | 62% | 55% | 60% | 60% |
Stores, malls, investment property, offices, distribution centres, fixtures and fittings, work-in-progress. Excludes joint ventures.
Excludes fixtures and fittings.
The estimated market value of our fully owned property as at the year-end increased by £0.7bn to £17.7bn. The increase was largely driven by a modest increase in rental values, with yields remaining fairly stable across the Group. The UK & ROI increase in market value also reflects the buyback of seven stores in the UK. The market value represents a surplus of £0.7bn over the net book value.
Group store selling space ownership percentage was 60%, marginally higher year-on-year, driven by store buybacks in the UK.
Contacts | ||
Investor Relations: | Chris Griffith | 01707 940 900 |
Andrew Gwynn | 01707 942 409 | |
Media: | Christine Heffernan | 0330 6780 639 |
Teneo | 0207 4203 143 | |
This document is available at https://www.tescoplc.com/prelims2526.
A webcast including a Q&A will be held today at 9.00am for investors and analysts and will be available on our website at https://www.tescoplc.com/prelims2526. This will be available for playback after the event. All presentation materials, including a transcript, will be made available on our website.
We will release our Q1 Trading Statement on 18 June 2026.
LEI: 2138002P5RNKC5W2JZ46
SourcesUK market share based on Worldpanel by Numerator Total Grocers Total Till Roll for 12 weeks ended 22 February 2026.
UK channels market share based on Worldpanel by Numerator Total Grocery for 12 weeks ended 22 February 2026.
ROI market share based on Worldpanel by Numerator Total Take Home Grocery on 12-week rolling basis to 22 February 2026.
Relative price positioning is based on our UK Price index, an internal measure calculated using the retail selling price of each item on a per unit or unit of measure basis. Competitor retail selling prices are collected weekly by a third party. The price index includes price cut promotions and is weighted by sales to reflect customer importance.
Customer satisfaction and Brand NPS is based on BASIS Global Brand Tracker for 13 weeks ended 28 February 2026. Responses to the question: "How likely is it that you would recommend the following company to a friend or colleague as a place to shop?"
Availability based on Multi channel tracker for 13 weeks ended 28 February 2026. Responses to: "I Can Get What I Want".
Number of new Booker retail partners is net of openings and closures, including national accounts.
Tesco Mobile 'Best Network for Customer Service' refers to 2026 Uswitch Telecoms Awards.
As part of the Multi-year Performance Framework, 'Core UK Market share' refers to our market share across Tesco stores and online in the UK.
Certain statements made in this document are forward-looking statements. For example, statements regarding future financial performance, market trends and our product pipeline are forward-looking statements. Phrases such as "aim", "plan", "intend", "should", "anticipate", "well-placed", "believe", "estimate", "expect", "target", "consider" and similar expressions are generally intended to identify forward-looking statements. Forward-looking statements are based on current expectations and assumptions and are subject to a number of known and unknown risks, uncertainties and other important factors that could cause actual results or events to differ materially from what is expressed or implied by those statements. Many factors may cause actual results, performance or achievements of Tesco to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Important factors that could cause actual results, performance or achievements of Tesco to differ materially from the expectations of Tesco include, among other things, general business and economic conditions globally, industry trends, the outcome of any litigation, competition, changes in government and other regulation and policy, including in relation to the environment, health and safety and taxation, labour relations and work stoppages, interest rates and currency fluctuations, changes in its business strategy, political and economic uncertainty, including as a result of global pandemics. As such, undue reliance should not be placed on forward-looking statements. Any forward-looking statement is based on information available to Tesco as of the date of the statement. All written or oral forward-looking statements attributable to Tesco are qualified by this caution. Other than in accordance with legal and regulatory obligations, Tesco undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Group income statementNotes | 53 weeks ended 28 February 2026 | Before adjusting items £m | 52 weeks ended 22 February 2025 Adjusting items (Note 4) £m | Total £m | |||
Before adjusting items £m | Adjusting items (Note 4) £m | Total £m | |||||
Continuing operations | |||||||
Revenue from sale of goods and services | 72,886 | - | 72,886 | 69,191 | - | 69,191 | |
Insurance revenue | 826 | - | 826 | 725 | - | 725 | |
Revenue | 2,3 | 73,712 | - | 73,712 | 69,916 | - | 69,916 |
Cost of sales | (67,284) | (91) | (67,375) | (63,886) | (319) | (64,205) | |
Insurance service expenses | (752) | - | (752) | (598) | - | (598) | |
Net expenses from reinsurance contracts held | (47) | - | (47) | (62) | - | (62) | |
Gross profit/(loss) | 5,629 | (91) | 5,538 | 5,370 | (319) | 5,051 | |
Administrative expenses | (2,435) | (118) | (2,553) | (2,242) | (98) | (2,340) | |
Operating profit/(loss) | 2 | 3,194 | (209) | 2,985 | 3,128 | (417) | 2,711 |
Share of post-tax profit/(loss) of joint ventures and associates | (1) | - | (1) | (4) | - | (4) | |
Finance income | 5 | 233 | - | 233 | 254 | - | 254 |
Finance costs | 5 | (774) | (40) | (814) | (790) | 44 | (746) |
Profit/(loss) before tax from continuing operations | 2,652 | (249) | 2,403 | 2,588 | (373) | 2,215 | |
Taxation | 6 | (712) | 96 | (616) | (690) | 79 | (611) |
Profit/(loss) for the year from continuing operations Discontinued operations Profit/(loss) for the year from discontinued operations | 1,940 | (153) | 1,787 | 1,898 | (294) | 1,604 | |
- | - | - | 91 | (65) | 26 | ||
Profit/(loss) for the year | 1,940 | (153) | 1,787 | 1,989 | (359) | 1,630 | |
Attributable to: | |||||||
Owners of the parent | 1,940 | (153) | 1,787 | 1,985 | (359) | 1,626 | |
Non-controlling interests | - | - | - | 4 | - | 4 | |
1,940 | (153) | 1,787 | 1,989 | (359) | 1,630 | ||
Earnings per share from continuing and discontinued operations Basic Diluted | 8 8 | 27.5p 27.1p | 23.8p 23.5p |
Earnings per share from continuing | |||
operations | |||
Basic | 8 | 27.5p | 23.4p |
Diluted | 8 | 27.1p | 23.1p |
The notes on pages 21 to 41 form part of this condensed consolidated financial information.
Group statement of comprehensive income/(loss)Notes | 53 weeks ended 28 February 2026 £m | 52 weeks ended 22 February 2025 £m | |
Items that will not be reclassified to the Group income statement | |||
Change in fair value of financial assets at fair value through other comprehensive income | - | 4 | |
Remeasurements of defined benefit pension schemes | 18 | 437 | 387 |
Net fair value gains/(losses) on inventory cash flow hedges | (77) | 7 | |
Tax on items that will not be reclassified | (46) | (95) | |
314 | 303 | ||
Items that may subsequently be reclassified to the Group income statement | |||
Change in fair value of financial assets at fair value through other comprehensive income | 20 | 14 | |
Currency translation differences: | |||
Retranslation of net assets of overseas subsidiaries, joint ventures and associates | 166 | (89) | |
Impact of net investment hedges | (73) | 33 | |
Gains/(losses) on cash flow hedges: | |||
Net fair value gains/(losses) | (7) | 33 | |
Reclassified and reported in the Group income statement | (16) | (71) | |
Finance income/(expenses) from insurance contracts issued | (4) | - | |
Finance income/(expenses) from reinsurance contracts held | 1 | 1 | |
Tax on items that may be reclassified | (3) | 6 | |
84 | (73) | ||
Total other comprehensive income/(loss) for the year | 398 | 230 | |
Profit/(loss) for the year | 1,787 | 1,630 | |
Total comprehensive income/(loss) for the year | 2,185 | 1,860 | |
Attributable to: | |||
Owners of the parent | 2,187 | 1,858 | |
Non-controlling interests | (2) | 2 | |
Total comprehensive income/(loss) for the year | 2,185 | 1,860 | |
Total comprehensive income/(loss) attributable to owners of the parent arising from: | |||
Continuing operations | 2,187 | 1,832 | |
Discontinued operations | - | 26 | |
2,187 | 1,858 | ||
The notes on pages 21 to 41 form part of this condensed consolidated financial information.
Group balance sheetNotes | 28 February 2026 £m | 22 February 2025 £m | |
Non-current assets | |||
Goodwill and other intangible assets | 5,092 | 5,087 | |
Property, plant and equipment | 9 | 17,728 | 17,262 |
Right of use assets | 10 | 5,777 | 5,569 |
Investment property | 20 | 24 | |
Investments in joint ventures and associates | 121 | 110 | |
Other investments | 983 | 934 | |
Trade and other receivables | 161 | 158 | |
Reinsurance contract assets | 15 | 123 | 124 |
Derivative financial instruments | 613 | 663 | |
Post-employment benefit surplus | 18 | 324 | 56 |
Deferred tax assets | 6 | 49 | 47 |
30,991 | 30,034 | ||
Current assets | |||
Other investments | 220 | 151 | |
Inventories | 2,840 | 2,768 | |
Trade and other receivables | 1,318 | 1,210 | |
Derivative financial instruments | 15 | 172 | |
Current tax assets | 32 | 27 | |
Short-term investments | 12 | 1,429 | 2,223 |
Cash and cash equivalents | 12 | 2,515 | 2,255 |
8,369 | 8,806 | ||
Non-current assets classified as held for sale | 114 | 50 | |
8,483 | 8,856 | ||
Current liabilities | |||
Trade and other payables | (10,746) | (10,364) | |
Borrowings | 14 | (1,824) | (1,861) |
Lease liabilities | 10 | (659) | (618) |
Provisions | (273) | (300) | |
Insurance contract liabilities | 15 | (772) | (652) |
Derivative financial instruments | (48) | (12) | |
Current tax liabilities | (7) | (13) | |
(14,329) | (13,820) | ||
Net current liabilities | (5,846) | (4,964) | |
Non-current liabilities | |||
Trade and other payables | (42) | (40) | |
Borrowings | 14 | (5,372) | (5,089) |
Lease liabilities | 10 | (7,225) | (7,098) |
Provisions | (164) | (166) | |
Derivative financial instruments | (123) | (205) | |
Post-employment benefit deficit | 18 | (127) | (307) |
Deferred tax liabilities | 6 | (635) | (503) |
(13,688) | (13,408) | ||
Net assets | 11,457 | 11,662 | |
Equity | |||
Share capital | 19 | 404 | 426 |
Share premium | 5,166 | 5,165 | |
Other reserves | 19 | 3,167 | 3,140 |
Retained earnings | 2,726 | 2,935 | |
Equity attributable to owners of the parent | 11,463 | 11,666 | |
Non-controlling interests | (6) | (4) | |
Total equity | 11,457 | 11,662 | |
The notes on pages 21 to 41 form part of this condensed consolidated financial information.
Notes | £m | £m | £m | £m | £m | £m | £m | |
At 24 February 2024 | 445 | 5,165 | 3,131 | 2,930 | 11,671 | (6) | 11,665 | |
Profit/(loss) for the year Other comprehensive income/(loss) Retranslation of net assets of overseas subsidiaries, joint | - - | - - | - (89) | 1,626 - | 1,626 (89) | 4 - | 1,630 (89) | |
ventures and associates | ||||||||
Impact of net investment hedges | - | - | 33 | - | 33 | - | 33 | |
Change in fair value of financial assets at fair value through | - | - | - | 18 | 18 | - | 18 | |
Remeasurements of defined benefit pension schemes | 18 | - | - | - | 387 | 387 | - | 387 |
Gains/(losses) on cash flow hedges | - | - | 40 | - | 40 | - | 40 | |
Cash flow hedges reclassified and reported in the Group | - | - | (69) | - | (69) | (2) | (71) | |
Finance income/(expenses) from reinsurance contracts held | - | - | 1 | - | 1 | - | 1 | |
Tax relating to components of other comprehensive income | - | - | 7 | (96) | (89) | - | (89) | |
Total other comprehensive income/(loss) | - | - | (77) | 309 | 232 | (2) | 230 | |
Total comprehensive income/(loss) | - | - | (77) | 1,935 | 1,858 | 2 | 1,860 | |
Transfer from translation reserve to retained earnings | - | - | 36 | (36) | - | - | - | |
Inventory cash flow hedge movements (Gains)/losses transferred to the cost of inventory | - | - | (4) | - | (4) | - | (4) | |
Total inventory cash flow hedge movements | - | - | (4) | - | (4) | - | (4) | |
Transactions with owners Own shares purchased for cancellation | 19 | - | - | (1,016) | - | (1,016) | - | (1,016) |
Own shares cancelled | 19 | (19) | - | 1,035 | (1,016) | - | - | - |
Own shares purchased for share schemes | - | - | (204) | - | (204) | - | (204) | |
Share-based payments | - | - | 239 | (49) | 190 | - | 190 | |
Dividends | 7 | - | - | - | (865) | (865) | - | (865) |
Tax on items (charged)/credited to equity | - | - | - | 36 | 36 | - | 36 | |
Total transactions with owners | (19) | - | 54 | (1,894) | (1,859) | - | (1,859) | |
At 22 February 2025 | 426 | 5,165 | 3,140 | 2,935 | 11,666 | (4) | 11,662 |
Notes | Share capital £m | Share premium £m | Other reserves (Note 19) £m | Retained earnings £m | Total £m | Non-controlling interests £m | Total equity £m | |
At 22 February 2025 | 426 | 5,165 | 3,140 | 2,935 | 11,666 | (4) | 11,662 | |
Profit/(loss) for the year | - | - | - | 1,787 | 1,787 | - | 1,787 | |
Other comprehensive income/(loss) | ||||||||
Retranslation of net assets of overseas subsidiaries, joint ventures and associates | - | - | 166 | - | 166 | - | 166 | |
Impact of net investment hedges | - | - | (73) | - | (73) | - | (73) | |
Change in fair value of financial assets at fair value through other comprehensive income | - | - | - | 20 | 20 | - | 20 | |
Remeasurements of defined benefit pension schemes | 18 | - | - | - | 437 | 437 | - | 437 |
Gains/(losses) on cash flow hedges | - | - | (84) | - | (84) | - | (84) | |
Cash flow hedges reclassified and reported in the Group income statement | - | - | (14) | - | (14) | (2) | (16) | |
Finance income/(expenses) from insurance contracts issued | - | - | (4) | - | (4) | - | (4) | |
Finance income/(expenses) from reinsurance contracts held | - | - | 1 | - | 1 | - | 1 | |
Tax relating to components of other comprehensive income | - | - | 6 | (55) | (49) | - | (49) | |
Total other comprehensive income/(loss) | - | - | (2) | 402 | 400 | (2) | 398 | |
Total comprehensive income/(loss) | - | - | (2) | 2,189 | 2,187 | (2) | 2,185 | |
Inventory cash flow hedge movements (Gains)/losses transferred to the cost of inventory | - | - | 61 | - | 61 | - | 61 | |
Total inventory cash flow hedge movements | - | - | 61 | - | 61 | - | 61 | |
Transactions with owners | ||||||||
Own shares purchased for cancellation | 19 | - | - | (1,443) | - | (1,443) | - | (1,443) |
Own shares cancelled | 19 | (22) | - | 1,465 | (1,443) | - | - | - |
Own shares purchased for share schemes | - | - | (279) | - | (279) | - | (279) | |
Share-based payments | - | - | 181 | (23) | 158 | - | 158 | |
Share forfeiture | 19 | - | 1 | - | - | 1 | - | 1 |
Dividends | 7 | - | - | - | (936) | (936) | - | (936) |
Transfer from own shares held to retained earnings | - | - | 44 | (44) | - | - | - | |
Tax on items (charged)/credited to equity | - | - | - | 48 | 48 | - | 48 | |
Total transactions with owners | (22) | 1 | (32) | (2,398) | (2,451) | - | (2,451) | |
At 28 February 2026 | 404 | 5,166 | 3,167 | 2,726 | 11,463 | (6) | 11,457 | |
Share capital
Share premium
Other reserves (Note 19)
Retained
earnings Total
Non-controlling interests
Total equity
other comprehensive income
income statement
The notes on pages 21 to 41 form part of this condensed consolidated financial information.
Group cash flow statement53 weeks ended
28 February
2026
52 weeks ended
22 February
2025
classified as held for sale investment property
* Comparatives have been re-presented following the Group's change in accounting policy for economic hedges. There is no impact on Net increase/(decrease) in cash and cash equivalents, and no impact on any APMs. See Note 22 for more details.
The notes on pages 21 to 41 form part of this condensed consolidated financial information.
Notes | £m | £m | |
Cash flows generated from/(used in) operating activities Operating profit/(loss) of continuing operations | 2,985 | 2,711 | |
Operating profit/(loss) of discontinued operations | - | 35 | |
Depreciation and amortisation | 1,895 | 1,775 | |
(Profit)/loss arising on sale of property, plant and equipment, investment property, intangible assets and assets | - | 1 | |
Net impairment loss/(reversal) on property, plant and equipment, right of use assets, intangible assets and | 11 | 53 | 298 |
Impairment loss on other investments | - | 10 | |
Net remeasurement loss of non-current assets held for sale | 1 | 64 | |
Adjustment for non-cash element of pensions charge | 8 | - | |
Defined benefit pension scheme payments | 18 | (31) | (30) |
Share-based payments | 55 | 37 | |
Fair value movements included in operating profit/(loss) | - | 9 | |
(Increase)/decrease in inventories | (40) | (141) | |
(Increase)/decrease in trade and other receivables and reinsurance assets | (72) | (5) | |
Increase/(decrease) in trade and other payables and insurance liabilities | 350 | 158 | |
Increase/(decrease) in provisions | (36) | (10) | |
Increase/(decrease) in deposits from central bank | - | (908) | |
(Increase)/decrease in working capital of the Banking operations disposal group | - | 53 | |
(Increase)/decrease in working capital | 202 | (853) | |
Cash generated from/(used in) operations | 5,168 | 4,057 | |
Interest paid* | (759) | (772) | |
Corporation tax paid | (503) | (366) | |
Net cash generated from/(used in) operating activities | 3,906 | 2,919 | |
Cash flows generated from/(used in) investing activities Proceeds from sale of property, plant and equipment, investment property, intangible assets and assets classified as | 47 | 137 | |
held for sale | |||
Purchase of property, plant and equipment and investment property | (1,344) | (1,247) | |
Purchase of intangible assets | (322) | (292) | |
Disposal of subsidiaries, net of cash disposed | 2 | - | |
Disposal of Banking operations, net of cash disposed | - | 157 | |
Acquisition of subsidiaries, net of cash acquired | (9) | (46) | |
Proceeds from sale of joint ventures and associates | 1 | - | |
Increase in loans to joint ventures and associates | (1) | (1) | |
Investments in joint ventures and associates | (12) | (15) | |
Dividends received from joint ventures and associates | 2 | 2 | |
Cash inflows from maturing short-term investments - deposits | 1,375 | 1,910 | |
Cash outflows on investing in short-term investments - deposits | (1,275) | (1,771) | |
(Investments in)/proceeds from other short-term investments | 693 | (234) | |
Proceeds from sale of other investments* | 163 | 994 | |
Purchase of other investments | (261) | (290) | |
Interest received | 235 | 255 | |
Net cash generated from/(used in) investing activities | (706) | (441) | |
Cash flows generated from/(used in) financing activities Proceeds from sale of untraced shares | 19 | 1 | - |
Own shares purchased for cancellation | 19 | (1,443) | (1,016) |
Own shares purchased for share schemes, net of cash received from employees | (100) | (54) | |
Repayment of capital element of obligations under leases* | (668) | (599) | |
Cash outflows exceeding the incremental increase in assets in a property buyback | (62) | (92) | |
Increase in borrowings | 919 | 462 | |
Repayment of borrowings* | (803) | (764) | |
Cash inflows from derivative financial instruments* | 78 | 61 | |
Cash outflows from derivative financial instruments* | (71) | (74) | |
Dividends paid to equity owners | 7 | (937) | (864) |
Net cash generated from/(used in) financing activities | (3,086) | (2,940) | |
Net increase/(decrease) in cash and cash equivalents | 114 | (462) | |
Cash and cash equivalents at the beginning of the year | 1,399 | 1,874 | |
Effect of foreign exchange rate changes | (2) | (13) | |
Cash and cash equivalents at the end of the year | 12 | 1,511 | 1,399 |
This preliminary consolidated financial information has been prepared in accordance with the Disclosure and Transparency Rules of the UK Financial Conduct Authority, and the principles of UK-adopted IFRS. The accounting policies applied, and the judgements, estimates and assumptions made in applying these policies, are consistent with those used in preparing the Annual Report and Group financial statements 2026, which are the same as those used in preparing the Annual Report and Group financial statements 2025, except as noted below. The financial year represents the 53 weeks ended 28 February 2026 (prior financial year 52 weeks ended 22 February 2025). This preliminary consolidated financial information does not constitute statutory consolidated financial statements for the 53 weeks ended 28 February 2026 as defined under section 434 of the Companies Act 2006.
The Annual Report and Group financial statements for the 53 weeks ended 28 February 2026 were approved by the Board of Directors on 15 April 2026. The report of the auditor on those Group financial statements was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006. The Annual Report and Group financial statements for 2026 will be filed with the Registrar in due course.
The Annual Report and Group financial statements for the 52 weeks ended 22 February 2025 were approved by the Board of Directors on 9 April 2025. The report of the auditor on those Group financial statements was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.
The Directors have, at the time of approving the financial statements, a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, which reflects a period of 18 months from the date of approval of the financial statements, and have concluded that there are no material uncertainties relating to going concern. Thus, they continue to adopt the going concern basis of accounting in preparing the consolidated Group financial statements. Further information on the Group's liquidity position is given in the Summary of Net debt section of the Group review of performance.
Adoption of new IFRSs
Standards, interpretations and amendments that became effective in the current financial year have not had a material impact on the consolidated financial statements.
The Group has not applied any standards, interpretations or amendments that have been issued but are not yet effective. The impact of the following is under assessment:
- IFRS 18 'Presentation and disclosure in financial statements', which will become effective in the consolidated Group financial statements for the financial year ending 26 February 2028. The Group will adopt the standard retrospectively, with comparatives restated from a transition date of 1 March 2026.
IFRS 18 will affect how the Group presents and discloses its financial performance; it will not impact the recognition or measurement of any items in the financial statements. Income and expenses will be classified into five categories on the face of the income statement: operating, investing, financing, taxation and discontinued operations. The Group's profit before tax will not change. Disclosures relating to 'management-defined performance measures', a subset of the Group's alternative performance measures, will be included in the audited notes to the financial statements.
The Group is well progressed with its impact assessment and its project to implement finance system change to enable reporting in accordance with IFRS 18. During the next financial year, the Group will finalise those system changes, commence a parallel reporting process for the comparative period, and quantify the impact of the new standard on the comparative period primary financial statements and the Group's alternative performance measures. Until this work is completed, it is not practical to quantify the financial effects of IFRS 18.
Other standards, interpretations and amendments issued but not yet effective are not expected to have a material impact on the consolidated Group financial statements.
Segmental reporting
Following changes to the Group Executive Committee and management reporting to the Chief Operating Decision Maker (CODM) within the year, Booker is now a separate operating and reportable segment (refer to Note 2). Segmental comparatives have been restated accordingly.
Presentation of economic hedges in the Group cash flow statement
The Group now classifies economic hedges in the same cash flow statement category as the underlying risk or hedged item and presents the related derivative cash flow movements net with the cash flows from the underlying risk being hedged (refer to Note 22). Comparatives have been restated accordingly.
Impact of the conflict in the Middle East
In light of the escalation of the conflict in the Middle East on 28 February 2026 (the Group balance sheet date), the Group has considered whether any adjustments are required to reported amounts in the financial statements. The Group considers there to be no observable indicators at the balance sheet date requiring adjustment in the Group financial statments.
The Group also reviewed non-adjusting macroeconomic movements after the balance sheet date (for example discount rates, asset values, inflation and future cash flow expectations) and concluded that, where relevant, those movements were within the range of the Group's existing sensitivities, hence no additional disclosures were required.
Sensitivities of reasonably possible changes in key inputs to impairment testing of goodwill and non-current assets and pension obligations are given in Notes 11 and 18, respectively.
Note 2 Segmental reportingThe Group's operating segments are determined based on the Group's organisational structure and internal reporting to the Chief Operating Decision Maker (CODM). The CODM has been determined to be the Group Chief Executive, with support from the Executive Committee, as the function primarily responsible for the allocation of resources to segments and assessment of performance of the segments. The Group's operating segments are the same as its reportable segments listed below.
Following changes to the Group Executive Committee and management reporting to the CODM during the year, Booker is now a separate operating and reportable segment. Comparatives have been restated accordingly.
The principal activities of the Group are presented in the following reportable segments:
UK & ROI - the United Kingdom and Republic of Ireland. Revenues are derived from the sale of goods (in store, fuel and online), Clubcard, data science services, insurance brokerage commission, insurance revenue and money services.
Booker - Revenues are derived from the sale of wholesale goods.
Central Europe - Czech Republic, Hungary and Slovakia. Revenues are derived from the sale of goods (in store, fuel and online) and Clubcard.
The CODM uses Adjusted operating profit, as reviewed at periodic Executive Committee meetings, as the key measure of the segments' results as it reflects the segments' trading performance and aids comparability over time. Adjusted operating profit is a consistent measure within the Group as defined within the Glossary. Refer to Note 4 for adjusting items.
Income statement
The segment results (which are on a 52-week basis) and the reconciliation of the segment measures to the respective statutory items included in the Group income statement are as follows:
53 weeks ended 28 February 2026 At constant exchange rates | Notes | UK & ROI £m | Booker £m | Central Europe £m | Total 52 weeks at constant exchange £m | Foreign exchange £m | Include 53rd week* £m | Total 53 weeks at actual exchange £m |
Revenue | 3 | 58,731 | 9,040 | 4,474 | 72,245 | 219 | 1,248 | 73,712 |
Less: Fuel sales | (5,737) | - | (134) | (5,871) | (5) | (111) | (5,987) | |
Sales | 52,994 | 9,040 | 4,340 | 66,374 | 214 | 1,137 | 67,725 | |
Adjusted operating profit | 2,745 | 292 | 111 | 3,148 | 4 | 42 | 3,194 | |
Adjusting items | 4 | (84) | (81) | (31) | (196) | (1) | (12) | (209) |
Operating profit | 2,661 | 211 | 80 | 2,952 | 3 | 30 | 2,985 | |
Adjusted operating margin | 4.7% | 3.2% | 2.5% | 4.4% | 4.3% | |||
53 weeks ended 28 February 2026 At actual exchange rates | Notes | UK & ROI £m | Booker £m | Central Europe £m | Total 52 weeks £m | Include 53rd week* £m | Total 53 weeks £m |
Revenue | 3 | 58,795 | 9,040 | 4,629 | 72,464 | 1,248 | 73,712 |
Less: Fuel sales | (5,737) | - | (139) | (5,876) | (111) | (5,987) | |
Sales | 53,058 | 9,040 | 4,490 | 66,588 | 1,137 | 67,725 | |
Adjusted operating profit | 2,745 | 292 | 115 | 3,152 | 42 | 3,194 | |
Adjusting items | 4 | (84) | (81) | (32) | (197) | (12) | (209) |
Operating profit | 2,661 | 211 | 83 | 2,955 | 30 | 2,985 | |
Adjusted operating margin | 4.7% | 3.2% | 2.5% | 4.3% | 4.3% | ||
Share of post-tax profit/(loss) of joint ventures and associates | (1) | ||||||
Finance income | 5 | 233 | |||||
Finance costs | 5 | (814) | |||||
Profit/(loss) before tax | 2,403 | ||||||
* Refer to page 42 for details of week 53 adjustments for the Group's APMs.
Note 2 Segmental reporting continuedweeks ended 22 February 2025
UK & ROI
(restated*) Booker
Central
Europe Total
At actual exchange rates
Notes
£m
£m
£m
£m
Revenue
3
56,593
8,990
4,333
69,916
Less: Fuel sales
(6,133)
-
(147)
(6,280)
Sales
50,460
8,990
4,186
63,636
Adjusted operating profit
2,726
290
112
3,128
Adjusting items
4
(209)
(78)
(130)
(417)
Operating profit
2,517
212
(18)
2,711
Adjusted operating margin
4.8%
3.2%
2.6%
4.5%
Share of post-tax profit/(loss) of joint ventures and associates
(4)
Finance income
5
254
Finance costs
5
(746)
Profit/(loss) before tax
2,215
* Comparatives have been restated to reflect the reclassification of the Booker business to its own segment.
Included within the UK & ROI segment is £1,123m of revenue and sales (2025: £1,043m), £167m of adjusted operating profit (2025: £155m), £(28)m of adjusting items (2025: £(14)m) and £139m of operating profit (2025: £141m) related to the Insurance and Money Services business.
Other segment information
The tables below show the Group's total capital expenditure, depreciation and amortisation for continuing operations:
53 weeks ended 28 February 2026
UK & ROI
£m
Booker
£m
Central Europe
£m
Total 52 weeks
£m
Include 53rd
week(a)
£m
Total 53 weeks
£m
Capital expenditure (including acquisitions through business combinations):
Property, plant and equipment(b)
1,182
75
97
1,354
15
1,369
Goodwill and other intangible assets(c)
310
-
10
320
6
326
Depreciation and amortisation:
Property, plant and equipment
(841)
(51)
(88)
(980)
(16)
(996)
Right of use assets
(441)
(90)
(50)
(581)
(10)
(591)
Other intangible assets
(212)
(78)
(11)
(301)
(6)
(307)
Refer to page 42 for details of week 53 adjustments for the Group's APMs.
Includes £nil (2025: £1m) of property, plant and equipment acquired through business combinations.
Includes £3m (2025: £56m) of goodwill and other intangible assets acquired through business combinations.
UK & ROI
(restated(a)) Booker
Central Europe
Total segments
52 weeks ended 22 February 2025
Capital expenditure (including acquisitions through business combinations):
£m
£m
£m
£m
Property, plant and equipment(b)
1,182
82
98
1,362
Goodwill and other intangible assets(c)
276
56
10
342
Depreciation and amortisation:
Property, plant and equipment
(800)
(50)
(87)
(937)
Right of use assets
(419)
(82)
(49)
(550)
Other intangible assets
(199)
(77)
(11)
(287)
(a) Comparatives have been restated to reflect the reclassification of the Booker business to its own segment. (b)-(c) Refer to previous table for footnotes.
Note 3 RevenueContinuing operations
Notes
53 weeks
2026
£m
52 weeks
2025
£m
UK
56,590
53,619
ROI
3,299
2,974
UK & ROI*
59,889
56,593
Booker
9,194
8,990
Hungary
1,616
1,445
Czech Republic
1,562
1,471
Slovakia
1,451
1,417
Central Europe
2
4,629
4,333
Total Group
2
73,712
69,916
* Comparatives have been restated to reflect the reclassification of the Booker business to its own segment. Refer to Note 2.
Note 4 Adjusting itemsGroup income statement
weeks ended 28 February 2026
Profit/(loss) for the year included the following adjusting items:
Cost of sales
£m
Administrative
expenses
£m
Total adjusting items included within operating
profit
£m
Finance income/
(costs)
£m
Taxation
£m
Total adjusting
items
£m
Property transactions(a)
3
-
3
-
(2)
1
Net impairment (loss)/reversal of non-current assets(b)
(48)
(5)
(53)
-
39
(14)
Restructuring(c)
(31)
(22)
(53)
-
11
(42)
Amortisation of acquired intangible assets(d)
-
(78)
(78)
-
20
(58)
Separation programme costs related to disposal of Banking operations(e)
(15)
(13)
(28)
-
16
(12)
Net pension finance income/(costs)(f)
-
-
-
(14)
4
(10)
Fair value remeasurements of financial instruments(f)
-
-
-
(26)
8
(18)
Total adjusting items(g)
(91)
(118)
(209)
(40)
96
(153)
Includes profits and losses related to the disposal of surplus properties.
Refer to Note 11 for further details on net impairment (loss)/reversal of non-current assets.
Provisions relating to operational restructuring changes announced as part of 'save to invest', a multi-year programme which commenced in June 2022. and a multi-year programme to restructure the UK distribution network, which commenced in the current year. The total cost of the 'save to invest' programme recognised as adjusting since its start date is £(316)m (2025: £(275)m). Future cost savings will not be reported within adjusting items.
Amortisation of acquired intangibles relates to assets acquired through business combinations and does not reflect the Group's ongoing trading performance.
Separation programme costs incurred in the continuing Group in relation to the disposal of the Group's Banking operations in the prior year.
Net pension finance costs and fair value remeasurements of financial instruments are included within adjusting items, as they can fluctuate significantly due to external market factors that are outside management's control. Refer to Note 5 for details of finance income and costs. Refer to Note 18 for details of pension schemes.
For the 53 weeks ended 28 February 2026 (prior year 52 weeks ended 22 February 2025). The impact of adjusting items in the 53rd week is not material. See page 45.
52 weeks ended 22 February 2025
Profit/(loss) for the year included the following adjusting items:
Cost of sales
Administrative
expenses
Total adjusting items included within operating
profit
Finance income/
(costs) Taxation
Adjusting items included within discontinued operations
Total adjusting
items
£m £m £m £m £m £m £m
Property transactions 1 1 2 - - - 2
Net impairment (loss)/reversal of non-current assets
(274) (12) (286) - 57 - (229)
Restructuring (38) (5) (43) - 11 - (32)
Amortisation of acquired intangible assets
Separation programme costs related to disposal of Banking operations
Net pension finance income/ (costs)
Fair value remeasurements of financial instruments
Total adjusting items from continuing operations
Adjusting items relating to discontinued operations
- (76) (76) - 19 - (57)
(8) (6) (14) - 4 - (10)
- - - (32) 8 - (24)
- - - 76 (20) - 56
(319) (98) (417) 44 79 - (294)
- - - - - (65) (65)
Total adjusting items (319) (98) (417) 44 79 (65) (359)
Note 4 Adjusting items continuedGroup cash flow statement
The table below shows the impact of adjusting items on the Group cash flow statement:
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
53 weeks 2026 £m | 52 weeks 2025 £m | 53 weeks 2026 £m | 52 weeks 2025 £m | 53 weeks 2026 £m | 52 weeks 2025 £m | |
Property transactions(a) | (1) | - | 39 | 130 | (31) | - |
Restructuring(b) | (53) | (55) | - | - | - | - |
Separation (costs)/proceeds related to disposal of Banking operations(c) | (26) | (26) | - | 586 | - | - |
Disposal of subsidiaries(d) | - | - | 2 | - | - | - |
Total | (80) | (81) | 41 | 716 | (31) | - |
Adjusting items relating to discontinued operations(e) | - | - | - | (429) | - | - |
Total | (80) | (81) | 41 | 287 | (31) | - |
Property transactions include £37m proceeds from the sale of 28 sites and the leaseback of 10 associated stores in the UK and a £(31)m premium related to a significant transaction in the UK, which due to their size and nature, are treated as adjusting. The prior year related to the sale of four malls and the leaseback of the four associated stores in Central Europe, previously classified as held for sale.
Cash outflows relating to operational restructuring changes as part of the multi-year 'save to invest' programme, which commenced in June 2022, and a multi-year programme to restructure the UK distribution network, which commenced in the current year.
Separation programme costs incurred in the continuing Group in relation to the disposal of the Group's Banking operations. The prior year related to net proceeds from the sale and costs incurred in the disposal.
Deferred proceeds received in the current year relating to the disposal of Booker subsidiary Ritter-Courivaud Limited in June 2023.
In the prior year, the Banking operations disposal group held £429m in cash and cash equivalents at the date of disposal. Refer to Note 8 in the Annual Report and Financial Statements 2025 for the net book value of assets disposed.
Continuing operations Notes | 53 weeks 2026 £m | 52 weeks 2025 £m |
Finance income | ||
Interest income on: | ||
Bank balances | 103 | 113 |
Short-term investments | 99 | 119 |
Loans to joint ventures and associates | 7 | 7 |
Other investments and receivables | 20 | 12 |
Net investment in leases | 2 | 1 |
Finance income on reinsurance contracts held | 2 | 2 |
Total finance income | 233 | 254 |
Finance costs | ||
GBP MTNs and loans | (172) | (204) |
EUR MTNs | (83) | (82) |
USD bonds | (14) | (16) |
Interest expense on lease liabilities* | (390) | (370) |
Finance expense on insurance contracts issued | (13) | (11) |
Interest expense on bank overdrafts | (91) | (97) |
Undrawn committed facility fee | (5) | (5) |
Unwind of discount on provision | (6) | (5) |
Total finance costs before adjusting items | (774) | (790) |
Fair value remeasurements of financial instruments | (26) | 76 |
Net pension finance income/(costs) 18 | (14) | (32) |
Total finance costs | (814) | (746) |
Net finance costs | (581) | (492) |
* Interest expense on lease liabilities is presented net of £14m hedging impact (2025: £7m).
Note 6 TaxationRecognised in the Group income statement
Continuing operations | 53 weeks 2026 £m | 52 weeks 2025 £m |
Current tax (credit)/charge UK corporation tax Overseas tax Adjustments in respect of prior years | 456 85 (35) | 394 88 (18) |
506 | 464 | |
Deferred tax (credit)/charge | ||
Origination and reversal of temporary differences | 84 | 137 |
Adjustments in respect of prior years | 26 | 6 |
Change in tax rate | - | 4 |
110 | 147 | |
Total income tax (credit)/charge | 616 | 611 |
Reconciliation of effective tax charge
Continuing operations | 53 weeks 2026 £m | 52 weeks 2025 £m |
Profit/(loss) before tax | 2,403 | 2,215 |
Tax credit/(charge) at the UK corporation tax rate of 25% (2025: 25%) | (601) | (554) |
Effect of: | ||
Non-qualifying depreciation | (41) | (41) |
Expenses not deductible | (24) | (20) |
Net impairment (loss)/reversal of non-current assets | 25 | (8) |
Unrecognised tax losses | (5) | (3) |
Differences in overseas taxation rates | 23 | 11 |
Adjustments in respect of prior years | 9 | 12 |
Share of profits/(losses) of joint ventures and associates | - | (1) |
Change in tax rate | - | (4) |
Irrecoverable withholding tax | (2) | (3) |
Total income tax credit/(charge) | (616) | (611) |
Effective tax rate (statutory) | 25.6% | 27.6% |
Reconciliation of effective tax charge on adjusted profit before tax
Continuing operations | 53 weeks 2026 £m | 52 weeks 2025 £m |
Profit/(loss) before tax | 2,403 | 2,215 |
Exclude: Adjusting items | 249 | 373 |
Adjusted profit before tax | 2,652 | 2,588 |
Tax credit/(charge) at the UK corporation tax rate of 25% (2025: 25%) | (663) | (647) |
Effect of: | ||
Non-qualifying depreciation | (41) | (41) |
Expenses not deductible | (25) | (21) |
Unrecognised tax losses | (5) | (3) |
Differences in overseas taxation rates | 20 | 20 |
Adjustments in respect of prior years | 4 | 12 |
Share of profits/(losses) of joint ventures and associates | - | (1) |
Change in tax rate | - | (6) |
Irrecoverable withholding tax | (2) | (3) |
Total income tax credit/(charge) before adjusting items | (712) | (690) |
Adjusted effective tax rate | 26.8% | 26.7% |
The tax credit/(charge) on adjusted profit before tax for week 53 is £(9)m. The Adjusted effective tax rate is the same on both a 53-week and 52-week basis.
Note 6 Taxation continuedDeferred tax
The following are the major deferred tax (liabilities)/assets recognised by the Group and movements thereon during the current and prior financial years, measured using the tax rates that are expected to apply when the liability is settled or the asset realised, based on the tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax assets are recognised when it is probable sufficient taxable profits will be available to utilise deductible temporary differences or unused tax losses. This assessment is based on the Group's
three-year long-term plan which is updated and approved annually by the Board and is consistent with the Group's longer-term viability statement and impairment assessments.
Continuing operations | £m | £m | £m | £m | £m | £m | £m | £m |
At 24 February 2024 | (493) | (77) | 162 | 49 | 74 | 73 | (25) | (237) |
(Charge)/credit to the Group income statement | (100) | 19 | 2 | (5) | 8 | (68) | (3) | (147) |
(Charge)/credit to the Group statement of | - | - | - | 22 | - | - | - | 22 |
(Charge)/credit to the Group statement of | - | - | (93) | - | - | - | 4 | (89) |
Acquisition | - | (5) | - | - | - | - | - | (5) |
At 22 February 2025 | (593) | (63) | 71 | 66 | 82 | 5 | (24) | (456) |
Property-related items(a)
Acquired intangibles
Post-employment benefits(b)
Share-based payments
Short-term
timing
differences Tax losses
Financial
instruments Total
changes in equity comprehensive income/(loss)
(Charge)/credit to the Group income statement | (134) | 20 | 5 | 3 | 15 | (1) | (18) | (110) |
(Charge)/credit to the Group statement of changes in equity | - | - | - | 35 | - | - | - | 35 |
(Charge)/credit to the Group statement of comprehensive income/(loss) | - | - | (54) | - | - | - | - | (54) |
Foreign exchange and other movements | (1) | - | 1 | - | (1) | - | - | (1) |
At 28 February 2026 | (728) | (43) | 23 | 104 | 96 | 4 | (42) | (586) |
Property-related items are a deferred tax liability on accelerated tax depreciation of £(729)m (2025: £(610)m), deferred tax liability on rolled-over gains of £(421)m (2025: £(422)m), deferred tax asset on capital losses of £242m (2025: £239m) and deferred tax asset on IFRS 16 balances of £180m (2025: £200m).
Post-employment benefits include a tax (charge)/credit to the Group statement of comprehensive income/(loss) relating to remeasurement gain/(loss). The closing deferred tax relates to a deferred tax asset on pension schemes in deficit or a deferred tax liability on schemes in surplus if no withholding tax applies. Refer to Note 18 for further details.
2026 | 2025 Pence/share | £m | ||
Pence/share | £m | |||
Paid prior financial year final dividend(a) | 9.45 | 626 | 8.25 | 576 |
Paid interim dividend(b) | 4.80 | 310 | 4.25 | 289 |
Amounts recognised through equity as distributions to owners | 14.25 936 | 12.50 865 | ||
(Increase)/decrease in unclaimed dividends | - | 1 | - (1) | |
Dividend paid in the financial year | 937 | 864 | ||
Proposed final dividend at financial year end | 9.70 | 619 | 9.45 | 637 |
Excludes £5m prior financial year final dividend waived (2025: £5m) and £4m (2025: £nil) relating to shares cancelled prior to the ex-dividend date. Presented net of £2m (2025: £nil) of unclaimed dividends credited to retained earnings.
Excludes £2m interim dividend waived (2025: £2m) and £2m (2025: £nil) relating to shares cancelled prior to the ex-dividend date.
The proposed final dividend was approved by the Board of Directors on 15 April 2026 and is subject to the approval of shareholders at the AGM. The proposed dividend has not been included as a liability as at 28 February 2026. If approved by shareholders, it will be paid on 26 June 2026 to shareholders who are on the register of members at close of business on 15 May 2026.
A dividend reinvestment plan (DRIP) is available to shareholders who would prefer to invest their dividends in the shares of the Company. For those shareholders electing to receive the DRIP, the last date for receipt of a new election is 5 June 2026.
For all dividends, the Group has a share forfeiture programme following the completion of a tracing and notification exercise to any shareholders who have not had contact with Tesco PLC over the past 12 years, in accordance with the provisions set out in the Company's Articles of Association. £2m (2025: £nil) of unclaimed dividends have been adjusted for in retained earnings. Refer to Note 19 for further details.
Note 8 Earnings/(losses) per share and diluted earnings/(losses) per share53 weeks ended 28 February 2026 | 52 weeks ended 22 February 2025 Dilutive share options and Basic awards Diluted | |||||
Basic | Dilutive share options and awards | Diluted | ||||
Profit/(loss) (£m) | ||||||
Continuing operations* | 1,787 | - | 1,787 | 1,600 | - | 1,600 |
Discontinued operations | - | - | - | 26 | - | 26 |
Total | 1,787 | - | 1,787 | 1,626 | - | 1,626 |
Weighted average number of shares (millions) | 6,507 | 99 | 6,606 | 6,835 | 83 | 6,918 |
Earnings/(losses) per share (pence) | ||||||
Continuing operations | 27.5 | (0.4) | 27.1 | 23.4 | (0.3) | 23.1 |
Discontinued operations | - | - | - | 0.4 | - | 0.4 |
Total | 27.5 | (0.4) | 27.1 | 23.8 | (0.3) | 23.5 |
* Excludes profits/(losses) attributable to non-controlling interests of £nil (2025: £4m).
APM: Adjusted diluted earnings/(losses) per share
Continuing operations | Notes | 2026 | 2025 52 weeks | ||
As reported on a 53-week basis | Exclude 53rd week(a) | On a 52-week basis | |||
Profit before tax (£m) | 2,403 | (25) | 2,378 | 2,215 | |
Exclude: Adjusting items (£m) | 4 | 249 | (7) | 242 | 373 |
Adjusted profit before tax (£m) | 2,652 | (32) | 2,620 | 2,588 | |
Adjusted profit before tax attributable to the owners of the parent (£m)(b) | 2,652 | (32) | 2,620 | 2,584 | |
Taxation on adjusted profit before tax attributable to the owners of the parent (£m) | 6 | (712) | 9 | (703) | (690) |
Adjusted profit after tax attributable to the owners of the parent (£m) | 1,940 | (23) | 1,917 | 1,894 | |
Basic weighted average number of shares (millions) | 6,507 | 3 | 6,510 | 6,835 | |
Adjusted basic earnings per share (pence) | 29.5 | 27.7 | |||
Diluted weighted average number of shares (millions) | 6,606 | 2 | 6,608 | 6,918 | |
Adjusted diluted earnings per share APM (pence) | 29.0 | 27.4 | |||
Refer to page 42 for details of week 53 adjustments for the Group's APMs.
Refer to previous table for footnote.
2026 | Land and buildings(a) £m | 2025 Other(b) £m | Total £m | |||
Land and buildings(a) £m | Other(b) £m | Total £m | ||||
Net book value | ||||||
Opening balance | 14,759 | 2,503 | 17,262 | 14,997 | 2,224 | 17,221 |
Foreign currency translation | 166 | 32 | 198 | (77) | (14) | (91) |
Additions(c) | 458 | 911 | 1,369 | 504 | 857 | 1,361 |
Acquired through business combinations | - | - | - | - | 1 | 1 |
Transfers (to)/from assets classified as held for sale | (88) | (3) | (91) | (34) | - | (34) |
Disposals | (21) | (10) | (31) | (70) | (12) | (82) |
Reclassifications | 1 | - | 1 | (2) | 2 | - |
Depreciation charge for the year | (477) | (519) | (996) | (464) | (473) | (937) |
Impairment losses(d) | (168) | (102) | (270) | (292) | (119) | (411) |
Reversal of impairment losses(d) | 245 | 41 | 286 | 197 | 37 | 234 |
Closing balance | 14,875 | 2,853 | 17,728 | 14,759 | 2,503 | 17,262 |
Construction in progress included above(e) | 115 | 383 | 498 | 155 | 361 | 516 |
The estimated fair value of land and buildings is £15.4bn (2025: £15.0bn).
Other assets consist of fixtures and fittings with a net carrying value of £2,183m (2025: £1,874m), office equipment with a net carrying value of £301m (2025:£269m) and motor vehicles with a net carrying value of £369m (2025: £360m). Depreciation charge for the year is £(338)m (2025: £(306)m), £(82)m (2025: £(75)m) and £(99)m (2025: £(92)m), respectively.
Includes £163m (2025: £199m) relating to store buybacks, direct store purchases and refits associated with both direct store purchases and business combinations.
Refer to Note 11.
Construction in progress does not include land.
Commitments for capital expenditure contracted for, but not incurred, at 28 February 2026 were £501m (2025: £191m) principally relating to store development and multi-year distribution investment.
Note 10 Leases Group as lessee Right of use assets2026 | Land and buildings £m | 2025 | Other £m | Total £m | |||
Land and buildings £m | Other £m | Total £m | |||||
Net carrying value | |||||||
Opening balance | 5,431 | 138 | 5,569 | 5,365 | 113 | 5,478 | |
Additions (including sale and leaseback transactions) | 296 | 98 | 394 | 476 | 66 | 542 | |
Acquired through business combinations | - | - | - | 5 | - | 5 | |
Depreciation charge for the year | (542) | (49) | (591) | (512) | (38) | (550) | |
Impairment losses(a) | (178) | (1) | (179) | (223) | (2) | (225) | |
Reversal of impairment losses(a) | 130 | - | 130 | 130 | - | 130 | |
Other movements(b) | 455 | (1) | 454 | 190 | (1) | 189 | |
Closing balance | 5,592 | 185 | 5,777 | 5,431 | 138 | 5,569 | |
Refer to Note 11.
Other movements include lease terminations, modifications and reassessments, foreign exchange, reclassifications between asset classes and entering into finance subleases.
Lease liabilities
The following table shows the discounted lease liabilities included in the Group balance sheet and the contractual undiscounted lease payments:
2026 £m | 2025 £m | |
Current Non-current | 659 7,225 | 618 7,098 |
Total lease liabilities | 7,884 | 7,716 |
Total undiscounted lease payments | 11,071 | 10,876 |
A reconciliation of the Group's opening to closing lease liabilities balance is presented in Note 21.
Note 11 Impairment of non-current assetsGoodwill
There was no impairment of goodwill balances in the current year (2025: £nil).
As a result of the separation of the UK & ROI and Booker operating segments, the £3,702m goodwill previously allocated to the UK group of cash-generating units including Booker has been allocated to the UK (£3,331m) and Booker (£371m) businesses based on their relative values, as required by IAS 36. The goodwill and associated other non-current asset balances have been reviewed for any indicators of impairment. No indicators were observed and both the UK and Booker had significant headroom.
Other non-current assets
The tables below summarise the Group's pre-tax impairment losses and reversals on other non-current assets, aggregated by segment due to the large number of individually immaterial cash-generating units. This includes any (losses)/reversals recognised immediately prior to classifying an asset or disposal group as held for sale but excludes any changes in fair value less costs to sell post classification as held for sale. There were no impairment losses or reversals in the year (2025: £nil) with respect to investments in joint ventures and associates and no impairments of other non-current assets in Booker (2025: £nil). Impairments are typically treated as adjusting where there is significant volatility arising from inputs outside the control of management.
53 weeks ended 28 February 2026 | UK & ROI | Central Eu Impairment loss £m | rope Impairment reversal £m | Total Impairment loss £m | Impairment reversal £m | Net | |
Impairment loss £m | Impairment reversal £m | Impairment (loss)/reversal £m | |||||
Group balance sheet | |||||||
Other intangible assets | (27) | 9 | - | - | (27) | 9 | (18) |
Property, plant and equipment | (246) | 278 | (24) | 8 | (270) | 286 | 16 |
Right of use assets | (153) | 112 | (26) | 18 | (179) | 130 | (49) |
Investment property | (2) | - | - | - | (2) | - | (2) |
Total impairment (loss)/reversal of other non-current assets | (428) | 399 | (50) | 26 | (478) | 425 | (53) |
Group income statement | |||||||
Cost of sales(a) | (409) | 389 | (50) | 22 | (459) | 411 | (48) |
Administrative expenses(b) | (19) | 10 | - | 4 | (19) | 14 | (5) |
Total impairment (loss)/reversal from continuing operations | (428) | 399 | (50) | 26 | (478) | 425 | (53) |
Of which £(48)m is adjusting (2025: £(274)m).
Of which £(5)m is adjusting (2025: £(12)m).
Other non-current assets continued
UK & ROI Central Europe Total Net
52 weeks ended 22 February 2025 | Impairment loss £m | Impairment reversal £m | Impairment loss £m | Impairment reversal £m | Impairment loss £m | Impairment reversal £m | Impairment (loss)/reversal £m | |||
Group balance sheet Other intangible assets | (35) | 8 | - | - | (35) | 8 | (27) | |||
Property, plant and equipment | (336) | 233 | (75) | 1 | (411) | 234 | (177) | |||
Right of use assets | (165) | 125 | (60) | 5 | (225) | 130 | (95) | |||
Investment property | - | 1 | - | - | - | 1 | 1 | |||
Total impairment (loss)/reversal of | (536) | 367 | (135) | 6 | (671) | 373 | (298) | |||
Group income statement Cost of sales(a) | (517) | 360 | (134) | 5 | (651) | 365 | (286) | |||
Administrative expenses(b) | (19) | 7 | (1) | 1 | (20) | 8 | (12) | |||
Total impairment (loss)/reversal from | (536) | 367 | (135) | 6 | (671) | 373 | (298) |
other non-current assets
continuing operations
Refer to previous table for footnotes.
The net impairment loss is primarily due to market pressures in Central Europe, the reclassification of certain stores to assets held for sale in the UK and the normal fluctuations expected from store-level performance, which also drive the gross non-current asset impairment losses and reversals.
Impairment methodology
Following the reclassification of Booker to its own segment, the groups of cash-generating units have changed. For the Group's retail operations, each country represents a group of cash-generating units and Booker, dunnhumby, insurance, and money services each represent separate groups. Otherwise, the impairment methodology is unchanged from that described in the Annual Report and Financial Statements 2025.
Key assumptions and sensitivity
Key assumptions
For value in use calculations, the key assumptions to which the recoverable amounts are most sensitive are discount rates, long-term growth rates and future cash flows (incorporating sales volumes, prices and costs). For fair value less costs of disposal calculations, the key assumption is property fair values.
The discount rates and long-term growth rates relating to the goodwill carrying values that are significant to the Group's total goodwill are:
UK Booker
2026 % | 2025 % | 2026 % | 2025 % | |
Pre-tax discount rates | 9.1 | 9.1 | 9.7 | 9.6 |
Post-tax discount rates | 6.8 | 6.8 | 7.3 | 7.2 |
Long-term growth rates | 2.0 | 2.0 | 2.0 | 2.0 |
The discount rates and long-term growth rates for the Group's portfolio of store cash-generating units, aggregated by segment due to the large number of individually immaterial store cash-generating units, are as follows. Booker is not presented as there were no indicators of possible impairment.
UK & ROI Central Europe
2026 % | 2025 % | 2026 % | 2025 % | |
Pre-tax discount rates | 7.8-9.1 | 8.2-9.1 | 8.7-10.9 | 8.9-12.9 |
Post-tax discount rates | 6.8 | 6.8-7.2 | 6.9-9.9 | 7.0-8.5 |
Long-term growth rates | 2.0 | 2.0 | 2.0-3.0 | 2.0-3.0 |
Sensitivity
The Group has carried out sensitivity analyses on the reasonably possible changes in key assumptions in the impairment tests for (a) the goodwill carrying values that are significant compared to the Group's total goodwill and (b) for its portfolio of store cash-generating units.
Neither a reasonably possible increase of 1.0%pt in discount rates, a 5.0% decrease in future cash flows nor a 0.5%pt decrease in long-term growth rates would indicate impairment in the goodwill carrying values that are significant compared to the Group's total goodwill.
While there is not a significant risk of an adjustment to the carrying amount of any one store cash-generating unit that would be material to the Group as a whole in the next financial year, the table below summarises the reasonably possible changes in key assumptions which most impact the impairment of the Group's entire portfolio of store cash-generating units, presented in aggregate due to the large number of individually immaterial store cash-generating units. For the probability-weighted cash flow scenarios, the impairment is most sensitive to the downside scenario relating to geopolitical and global supply issues (weighting 6.5%). Impairment is not highly sensitive to the climate or upside scenarios. The reasonably possible change below applies the corresponding change to the base scenario.
Key assumption | Reasonably possible change | Impact on impairment | 2026 £m |
Post-tax discount rates* | Increase of 1.0%pt for each geographic region | Increase | (326) |
Decrease of 1.0%pt for each geographic region | Decrease | 309 | |
Future cash flows | Increase of 5.0% for each geographic region | Decrease | 136 |
Decrease of 5.0% for each geographic region | Increase | (143) | |
Long-term growth rates | Increase of 0.5%pt for each geographic region | Decrease | 96 |
Decrease of 0.5%pt for each geographic region | Increase | (96) | |
Property fair values | Increase of 10.0% for each geographic region | Decrease | 181 |
Decrease of 10.0% for each geographic region | Increase | (188) | |
Geopolitical and global supply downside scenario weighting | Increase of 5.0%pt for each geographic region | Increase | (108) |
Decrease of 2.5%pt for each geographic region | Decrease | 53 |
* Sensitivities are applied to post-tax discount rates used to derive the pre-tax discount rates.
Note 12 Cash and cash equivalents and short-term investmentsCash and cash equivalents
2026 £m | 2025 £m | |
Cash at bank and on hand Short-term deposits | 2,463 52 | 2,190 65 |
Cash and cash equivalents in the Group balance sheet Bank overdrafts | 2,515 (1,004) | 2,255 (856) |
Cash and cash equivalents in the Group cash flow statement | 1,511 | 1,399 |
Short-term investments
2026 £m | 2025 £m | |
Money market funds, deposits and similar instruments | 1,429 | 2,223 |
Cash and cash equivalents include £28m (2025: £26m) of restricted amounts mainly relating to unclaimed dividends, the Group's pension schemes and employee benefit trusts.
Note 13 Commercial incomeBelow are the commercial income balances included within inventories and trade and other receivables, or netted against trade and other payables.
2026 £m | 2025 £m | |
Current assets | ||
Inventories | (14) | (14) |
Trade and other receivables | ||
Trade receivables | 105 | 110 |
Accrued income | 130 | 142 |
Current liabilities Trade payables | 157 | 173 |
Borrowings are classified as current and non-current based on their scheduled repayment date, and not their maturity date. Repayments of principal amounts are classified as current if the repayment is scheduled to be made within one year of the balance sheet date.
During the year ended 28 February 2026, the Group made principal repayments of £890m, comprising:
£400m relating to a GBP MTN which matured in May 2025;
£430m relating to a GBP MTN (LPI bond) which matured in November 2025, and;
£60m on amortising secured debt.
The Group issued £859m of borrowings in the year (2025: £350m), comprising:
€500m bond issuance in April 2025 (net investment hedge), maturing in May 2032, and;
€500m bond issuance in October 2025, maturing in October 2033.
In the prior year ended 22 February 2025, the Group made principal repayments of:
€473m relating to a Euro MTN which matured July 2024;
€88m partial repayment on the Euro 2047 MTN;
£56m on amortising secured debt; and
£146m Senior MREL Notes relating to the Insurance and Money Services business (previously part of the Tesco Bank segment).
Current
2026
£m
2025
£m
Bank loans and overdrafts
1,026
882
Borrowings
798
979
1,824
1,861
Non-current
2026
£m
2025
£m
Borrowings
5,372
5,089
Borrowing facilities
The Group has a £2.5bn syndicated revolving credit facility available at 28 February 2026 expiring between one and two years (22 February 2025: £2.5bn). The revolving credit facility was undrawn as at these dates. All conditions precedent had been met at these dates. It incurs commitment fees at market rates and would provide funding at floating rates, both linked to three ESG targets.
Note 15 InsuranceBalances disclosed in this note relate to the Group's subsidiary, Tesco Underwriting Limited (TU), part of the UK & ROI segment.
Insurance contract liabilities and reinsurance contract assets
The breakdown of portfolios and groups of insurance contracts issued and reinsurance contracts held is set out in the table below:
2026
Insurance contract liabilities
£m
2025
Reinsurance contracts
held
£m
Net (liabilities)/
assets
£m
Insurance contract liabilities
£m
Reinsurance contracts
held
£m
Net (liabilities)/
assets
£m
(Liabilities)/assets for remaining coverage
(211)
176
(35)
(270)
181
(89)
(Liabilities)/assets for incurred claims
(561)
(53)
(614)
(382)
(57)
(439)
(772)
123
(649)
(652)
124
(528)
Contracts measured under PAA
(684)
82
(602)
(510)
71
(439)
Contracts not measured under PAA*
(88)
41
(47)
(142)
53
(89)
(772)
123
(649)
(652)
124
(528)
* Contracts not measured under the premium allocation approach (PAA) are measured using the general measurement model (GMM).
Measurement components of insurance contract liabilities and reinsurance contract assets are set out in the table below. The estimate of the present value of future cash flows is adjusted for events since the actuarial valuation:
Note 16 Financial instruments2026
Present value
of future cash flows
£m
2025
Risk adjustment
£m
CSM
£m
Total
£m
Present value
of future cash flows
£m
Risk adjustment
£m
CSM
£m
Total
£m
Insurance contract liabilities
(681)
(42)
(49)
(772)
(557)
(24)
(71)
(652)
Reinsurance contract assets
82
14
27
123
83
7
34
124
Net (liabilities)/assets
(599)
(28)
(22)
(649)
(474)
(17)
(37)
(528)
The expected maturity of financial assets and liabilities is not considered to be materially different to their current and non-current classification.
Fair value of financial assets and liabilities measured at amortised cost
The table excludes cash and cash equivalents, short-term investments, trade receivables and payables, other receivables and payables, and accruals where the carrying values approximate fair value. The levels in the table refer to the fair value measurement hierarchy.
Level
28 February 2026
22 February 2025
Carrying Fair
value value*
£m £m
Carrying Fair
value value*
£m £m
Financial assets measured at amortised cost
Investments in debt instruments at amortised cost 1
Investments in debt instruments at amortised cost 2
Joint ventures and associates loan receivables 2
188 199
4 4
98 107
192 197
4 4
97 105
Financial liabilities measured at amortised cost
Borrowings
Amortised cost 1
(5,406) (5,263)
(4,916) (4,651)
Bonds in fair value hedge relationships 1
(1,790) (1,849)
(2,034) (2,088)
* Refer to the fair value measurement by level of fair value hierarchy section for details on valuation methodology.
Fair value measurement by level of fair value hierarchy
The following tables present the Group's financial assets and liabilities that are measured at fair value, by level of fair value hierarchy:
quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2); and
inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
There have been no changes to the fair value methodology as disclosed in Note 26 of the Annual Report and Financial Statements 2025.
At 28 February 2026 | Level 1 £m | Level 2 £m | Level 3 £m | Total £m |
Assets | ||||
Investments at fair value through other comprehensive income | 993 | - | 18 | 1,011 |
Short-term investments at fair value through profit or loss | 716 | - | - | 716 |
Cash and cash equivalents at fair value through profit or loss | - | 44 | - | 44 |
Derivative financial instruments: | ||||
Interest rate swaps | - | - | 14 | 14 |
Cross-currency swaps | - | - | 129 | 129 |
Index-linked swaps | - | - | 469 | 469 |
Foreign currency forward contracts | - | 11 | - | 11 |
Commodity derivatives | - | 5 | - | 5 |
Total assets | 1,709 | 60 | 630 | 2,399 |
Liabilities | ||||
Derivative financial instruments: | ||||
Interest rate swaps | - | - | (56) | (56) |
Cross-currency swaps | - | - | (81) | (81) |
Foreign currency forward contracts | - | (34) | - | (34) |
Total liabilities | - | (34) | (137) | (171) |
Net assets | 1,709 | 26 | 493 | 2,228 |
Fair value measurement by level of fair value hierarchy continued
Level 1 Level 2 Level 3 Total
At 22 February 2025 | £m | £m | £m | £m |
Assets Investments at fair value through other comprehensive income | 855 | - | 19 | 874 |
Short-term investments at fair value through profit or loss | 1,386 | - | - | 1,386 |
Cash and cash equivalents at fair value through profit or loss | - | 61 | - | 61 |
Other investments at fair value through profit and loss | - | - | 15 | 15 |
Derivative financial instruments: | ||||
Interest rate swaps | - | - | 24 | 24 |
Cross-currency swaps | - | - | 138 | 138 |
Index-linked swaps | - | - | 646 | 646 |
Foreign currency forward contracts | - | 27 | - | 27 |
Total assets | 2,241 | 88 | 842 | 3,171 |
Liabilities Derivative financial instruments: | ||||
Interest rate swaps | - | - | (74) | (74) |
Cross-currency swaps | - | - | (130) | (130) |
Foreign currency forward contracts | - | (11) | - | (11) |
Commodity derivatives | - | (2) | - | (2) |
Total liabilities | - | (13) | (204) | (217) |
Net assets | 2,241 | 75 | 638 | 2,954 |
During the year, there were no transfers (2025: no transfers) between Level 1 and Level 2 fair value measurements.
Level 3 instruments
The following table presents the changes in Level 3 instruments:
2026 | 2025 Uncollateralised derivatives £m | Unlisted investments £m | ||
Uncollateralised derivatives £m | Unlisted investments £m | |||
At the beginning of the year | 604 | 34 | 545 | 37 |
Gains/(losses) recognised in finance costs(a) | (15) - | (14) | (1) | |
Gains/(losses) recognised in other comprehensive income not reclassified to the income statement | - | - | - | 4 |
Gains/(losses) recognised in other comprehensive income that may subsequently be reclassified to the income statement | 11 | - | 35 | - |
Impairment recognised in cost of sales | - | - | - | (10) |
Additions | 2 | - | - | 5 |
Disposals | - | (16) | - | - |
Settlements | (127) - | 38 | - | |
Transfers of assets from Level 3(b) | - | - | - | (1) |
At the end of the year | 475 | 18 | 604 | 34 |
Net unrealised gains/(losses) of £42m (2025: £105m) are attributable to those assets and liabilities held at the end of the year and have been recognised in finance costs in the Group income statement.
There were £nil transfers to Level 3 during the year (2025: £nil). There were £nil transfers from Level 3 to Level 2 (2025: £1m) and £nil transfers from Level 3 to Level 1 (2025: £nil).
The table below shows amounts charged to the Group income statement in respect of share-based payments:
2026 £m | 2025 £m | |
Income statement Equity-settled share-based payment charge(a) Cash-settled share-based payment charge Cash-settled National Insurance contributions(b) | 105 19 16 | 119 -17 |
140 | 136 |
Includes £nil (2025: £4m) in relation to discontinued operations.
Includes £nil (2025: £1m) in relation to discontinued operations.
The table below shows amounts included in the Group cash flow statement in relation to share-based payments and own shares purchased for share schemes:
2026 £m | 2025 £m | |
Share-based payment charge included in operating profit/(loss) | (140) | (136) |
Share-based payments non-cash movement | 55 | 37 |
Increase/(decrease) in trade and other payables* | 85 | 99 |
Included in Group operating cash flows | - | - |
Cash paid to purchase own shares including related fees and taxes | (152) | (123) |
Cash received from employees exercising SAYE options | 52 | 69 |
Included in Group financing cash flows | (100) | (54) |
* Comprises of shares withheld from employees in order to settle their tax liability, cash-settled share-based payments and National Insurance.
Note 18 Post-employment benefitsPensions
The Group operates a variety of post-employment benefit arrangements, covering both funded and unfunded defined benefit schemes and defined contribution schemes.
The principal defined benefit pension plan within the Group is the Tesco PLC Pension Scheme (the Scheme), a UK scheme that has been closed to future accrual since 2015. The latest triennial actuarial pension funding valuation for the Scheme as at 31 March 2025 using the projected unit credit method showed a funding level under the Technical Provisions basis of 106% (31 March 2022: 104%). Following this triennial valuation, it was agreed with the Scheme Trustee that no pension deficit contributions would be required from the Company.
As set out in the Annual Report and Group financial statements for 2025, the Group has continued to monitor the Virgin Media vs NTL Pension Trustees and other related court cases. In June 2025 the UK Government announced that it intends to introduce legislation to deal with issues arising from the Virgin Media vs NTL Pension Trustees judgement. From the work performed to date, management's view continues to be that no material adjustments to the financial statements are needed as a result of the judgement. Work is ongoing with regards to the smaller schemes within the UK (Booker & Budgens), however given their comparable size, the Group does not anticipate any material findings.
Management will continue to monitor developments of the associated court cases and the legislation and will assess any change in risk and potential impact on the Group as required.
IFRIC 14
For schemes in an accounting surplus position, these surpluses are recognised on the balance sheet in line with IFRIC 14, as the Group has an unconditional legal right to any future economic benefits by way of future refunds following a gradual settlement.
Note 18 Post-employment benefits continuedMovement in the Group pension surplus/(deficit) during the year
Net defined benefit surplus/(deficit)
2026 £m | 2025 £m | |
Opening balance | (248) | (631) |
Past service cost on plan amendments | (10) | - |
Current service and administration costs | (10) | (17) |
Finance income/(cost) | (14) | (32) |
Included in the Group income statement | (34) | (49) |
Remeasurement gain/(loss): | ||
Financial assumptions gain/(loss) | 68 | 981 |
Demographic assumptions gain/(loss) | 77 | 17 |
Experience gain/(loss) | 59 | (62) |
Return on plan assets excluding finance income | 314 | (550) |
Foreign currency translation | 2 | (1) |
Included in the Group statement of comprehensive income/(loss) | 520 | 385 |
Employer contributions | 12 | 17 |
Additional employer contributions | 23 | 23 |
Benefits paid | 8 | 7 |
Other movements | 43 | 47 |
Closing balance | 281 | (248) |
Withholding tax on surplus(a) | (84) | (3) |
Closing balance, net of withholding tax | 197 | (251) |
Consisting of: | ||
Schemes in deficit | (127) | (307) |
Schemes in surplus(b) | 324 | 56 |
Deferred tax asset/(liability)(c) | 23 | 71 |
Surplus/(deficit) in schemes at the end of the year, net of deferred tax | 220 | (180) |
The movement in the year is recognised through other comprehensive income in remeasurements of defined benefit pension schemes.
Schemes in surplus in the UK are presented on the balance sheet net of a 25% (2025: 25%) withholding tax.
Including £(9)m deferred tax liability relating to the ROI scheme in surplus where no withholding tax is applicable (2025: £(6)m).
Scheme principal assumptions
The principal assumptions, on a weighted average basis, used by external actuaries to value the defined benefit obligation of the Scheme were as follows:
2026 % | 2025 % | |
Discount rate | 5.7 | 5.7 |
Price inflation | 2.8 | 3.0 |
Rate of increase in deferred pensions* | 2.5 | 2.6 |
Rate of increase in pensions in payment* | ||
Benefits accrued before 1 June 2012 | 2.7 | 2.9 |
Benefits accrued after 1 June 2012 | 2.5 | 2.6 |
* In excess of any guaranteed minimum pension element.
Sensitivity analysis of significant actuarial assumptions
The sensitivity of significant assumptions upon the Scheme defined benefit obligation is detailed below:
Financial assumptions - Increase/(decrease) in UK defined benefit obligation | 2026 | 2025 Discount rate Inflation rate* £m £m |
Discount rate Inflation rate* £m £m | ||
Impact of 0.1% increase of the assumption | (157) 134 | (157) 146 |
Impact of 0.1% decrease of the assumption | 157 (134) | 168 (135) |
Impact of 1.0% increase of the assumption | (1,400) 1,412 | (1,459) 1,492 |
Impact of 1.0% decrease of the assumption | 1,736 (1,221) | 1,829 (1,279) |
* Inflation sensitivities reflect changes in inflation rate and associated changes in the inflation-related assumptions.
Mortality assumptions - Increase/(decrease) in UK defined benefit obligation | 2026 £m | 2025 £m |
Impact of 1 year increase in longevity | 314 | 292 |
Impact of 1 year decrease in longevity | (325) | (325) |
The sensitivities reflect the range of recent assumption movements and illustrate that the financial assumption sensitivities do not move in a linear fashion. Movements in the defined benefit obligation from discount rate and inflation rate changes may be partially offset by movements in assets.
Note 19 Share capital and other reservesShare capital
2026 | 2025 Ordinary shares of 6 1/3p each Number | £m | ||
Ordinary shares of 6 1/3p each | ||||
Number | £m | |||
Allotted, called-up and fully paid: | ||||
At the beginning of the year | 6,736,841,762 | 426 | 7,038,930,440 | 445 |
Shares cancelled | (351,658,966) | (22) | (302,088,678) | (19) |
At the end of the year | 6,385,182,796 | 404 | 6,736,841,762 | 426 |
No shares were issued during the current or prior financial year in relation to share options or bonus awards. The holders of Ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at general meetings of the Company.
The Group has a share forfeiture programme, following the completion of a tracing and notification exercise to any shareholders who have not had contact with the Company over the past 12 years, in accordance with the provisions set out in the Company's Articles of Association.
Under the share forfeiture programme, the shares and dividends associated with shares of untraced members are forfeited, with the resulting proceeds transferred to the Group to use for good causes in line with the Group's Sustainability strategy. During the current financial year, the Group received £1m (2025: £nil) proceeds from the sale of untraced shares and £2m (2025: £nil) write-back of unclaimed dividends, which are reflected in share premium and retained earnings respectively.
Other reserves
The tables below set out the movements in other reserves:
Capital redemption reserve £m | Hedging reserve £m | Translation reserve £m | Own shares held* £m | Merger reserve £m | Insurance finance reserve £m | Total £m | |
At 22 February 2025 | 80 | 49 | 186 | (280) | 3,090 | 15 | 3,140 |
Other comprehensive income/(loss) Retranslation of net assets of overseas subsidiaries, joint ventures and associates Impact of net investment hedges Gains/(losses) on cash flow hedges Cash flow hedges reclassified and reported in the Group income statement Finance income/(expenses) on insurance contracts issued Finance income/(expenses) from reinsurance contracts held Tax relating to components of other comprehensive income | - - - - - - - | - -(84) (14) - -5 | 166 (73) - - - - - | - - - - - - - | - - - - - - - | - - - - (4) 1 1 | 166 (73) (84) (14) (4) 1 6 |
Total other comprehensive income/(loss) | - | (93) | 93 | - | - | (2) | (2) |
Inventory cash flow hedge movements (Gains)/losses transferred to the cost of inventory | - | 61 | - | - | - | - | 61 |
Total inventory cash flow hedge movements | - | 61 | - | - | - | - | 61 |
Transactions with owners Own shares purchased for cancellation Own shares cancelled Own shares purchased for share schemes Share-based payments Transfer from own shares held to retained earnings | -22 - - - | - - - - - | - - - - - | (1,443) 1,443 (279) 181 44 | - - - - - | - - - - - | (1,443) 1,465 (279) 181 44 |
Total transactions with owners | 22 | - | - | (54) | - | - | (32) |
At 28 February 2026 | 102 | 17 | 279 | (334) | 3,090 | 13 | 3,167 |
* Includes 36.4 million shares held by employee benefit trusts (2025: 37.1 million), which represents 0.57% of called-up share capital at the end of the year (2025: 0.55%).
Note 19 Share capital and other reserves continuedOther reserves continued
reserve £m | reserve £m | reserve £m | held* £m | reserve £m | reserve £m | Total £m | |
At 24 February 2024 | 61 | 75 | 206 | (315) | 3,090 | 14 | 3,131 |
Other comprehensive income/(loss) Retranslation of net assets of overseas subsidiaries, joint | - | - | (89) | - | - | - | (89) |
ventures and associates | |||||||
Impact of net investment hedges | - | - | 33 | - | - | - | 33 |
Gains/(losses) on cash flow hedges | - | 40 | - | - | - | - | 40 |
Cash flow hedges reclassified and reported in the Group | - | (69) | - | - | - | - | (69) |
Finance income/(expenses) from reinsurance contracts held | - | - | - | - | - | 1 | 1 |
Tax relating to components of other comprehensive income | - | 7 | - | - | - | - | 7 |
Total other comprehensive income/(loss) | - | (22) | (56) | - | - | 1 | (77) |
Transfer from translation reserve to retained earnings | - | - | 36 | - | - | - | 36 |
Inventory cash flow hedge movements (Gains)/losses transferred to the cost of inventory | - | (4) | - | - | - | - | (4) |
Total inventory cash flow hedge movements | - | (4) | - | - | - | - | (4) |
Transactions with owners Own shares purchased for cancellation | - | - | - | (1,016) | - | - | (1,016) |
Own shares cancelled | 19 | - | - | 1,016 | - | - | 1,035 |
Own shares purchased for share schemes | - | - | - | (204) | - | - | (204) |
Share-based payments | - | - | - | 239 | - | - | 239 |
Total transactions with owners | 19 | - | - | 35 | - | - | 54 |
At 22 February 2025 | 80 | 49 | 186 | (280) | 3,090 | 15 | 3,140 |
Capital redemption
Hedging
Translation
Own shares
Merger
Insurance finance
income statement
Refer to previous table for footnote.
Own shares held
351.7 million (2025: 302.1 million) shares were purchased for cancellation at an average price of £4.08 per share (2025: £3.36). This represented 5.5% of the called-up share capital as at 28 February 2026 (22 February 2025: 4.5%). The total consideration was £1,443m (2025: £1,016m) including a discount and stamp duty of a net £7m (2025: net expenses of £16m).
The table below presents the reconciliation of own shares purchased for share schemes between the Group statement of changes in equity and the Group cash flow statement:
Own shares purchased for share schemes | 2026 £m | 2025 £m |
Included in the Group statement of changes in equity | (279) | (204) |
Shares withheld to settle employee tax | 50 | 81 |
Cash received from employees exercising SAYE options | 52 | 69 |
Outstanding amount recognised as financial liabilities* | 77 | - |
Included in the Group cash flow statement | (100) | (54) |
* A financial liability of £77m (2025: £nil) in respect of shares to be delivered under an agreement with an external bank is included in other payables.
Note 20 Related party transactionsTransactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and its joint ventures and associates are disclosed below:
Transactions
Joint ventures Associates
2026 £m | 2025 £m | 2026 £m | 2025 £m | |
Sales to related parties | 847 | 645 | - | - |
Purchases from related parties | 128 | 109 | - | - |
Dividends received | 2 | 2 | - | - |
Injection of equity funding | 8 | 10 | 4 | 5 |
Sales to related parties consist of service/management fees and loan interest. Transactions between the Group and the Group's pension plans are disclosed in Note 18.
Note 20 Related party transactions continuedBalances
Joint ventures Associates
2026 £m | 2025 £m | 2026 £m | 2025 £m | |
Amounts owed to related parties | (11) | (7) | - | - |
Amounts owed by related parties | 77 | 57 | - | - |
Lease liabilities payable to related parties(a) | (1,824) | (1,840) | - | - |
Loans to related parties(b) | 98 | 97 | - | - |
Lease liabilities payable to related parties represent leases entered into by the Group for properties held by joint ventures.
A 12-month ECL allowance is recorded on initial recognition. In the current and prior financial years, the ECL allowance was immaterial.
Amounts owed to and owed by related parties are measured at amortised cost and the carrying values approximate fair value. The undiscounted cash flow amounts owed to related parties are due within one year and do not differ from the amounts included in the table above.
Note 21 Analysis of changes in net debtThe Group's Net debt APM is defined in the Glossary.
2026 £m | 2025 £m | |
Borrowings, excluding overdrafts | (6,192) | (6,094) |
Lease liabilities | (7,884) | (7,716) |
Net financing derivatives | 476 | 602 |
Share purchase obligations | (77) | - |
Liabilities from financing activities | (13,677) | (13,208) |
Cash and cash equivalents in the balance sheet | 2,515 | 2,255 |
Overdrafts* | (1,004) | (856) |
Cash and cash equivalents (including overdrafts) in the cash flow statement | 1,511 | 1,399 |
Short-term investments | 1,429 | 2,223 |
Joint venture loans | 98 | 97 |
Interest and other receivables | 18 | 19 |
Net operating and investing derivatives | (19) | 16 |
Exclude: Share purchase obligations | 77 | - |
Net debt APM | (10,563) | (9,454) |
* Overdraft balances are included within borrowings in the Group balance sheet, and within cash and cash equivalents in the Group cash flow statement. Refer to Note 12.
The tables below set out the movements in liabilities from financing activities:
Borrowings, excluding overdrafts £m | Lease liabilities £m | Net financing derivative financial instruments(a) £m | Share purchase obligations(b) £m | Liabilities from Group financing activities(a) £m | |
At 22 February 2025 | (6,094) | (7,716) | 602 | - | (13,208) |
Cash flows arising from financing activities(c) | 40 | 668 | (163) | 1,595 | 2,140 |
Cash flows arising from operating activities: | |||||
Interest paid | 239 | 395 | 29 | - | 663 |
Non-cash movements: | |||||
Fair value gains/(losses) | (59) | - | 53 | - | (6) |
Foreign exchange | (103) | (60) | - | - | (163) |
Interest income/(charge) | (215) | (404) | (45) | - | (664) |
Lease additions, terminations, modifications and reassessments | - | (767) | - | - | (767) |
Share purchase agreements | - | - | - | (1,672) | (1,672) |
At 28 February 2026 | (6,192) | (7,884) | 476 | (77) | (13,677) |
Net financing derivatives comprise those derivatives which hedge the Group's exposures in respect of lease liabilities and borrowings. Net operating and investing derivatives of £(19)m (2025: £16m), which form part of the Group's Net debt APM, are not included in liabilities from financing activities.
Share purchase obligations form part of the liabilities arising from the Group's financing activities, but do not form part of Net debt. Cash flows arising from financing activities exclude
£nil (2025: £(91)m) cash outflows relating to other cancellable arrangements and prepayments, and £52m (2025: £69m) cash received from employees exercising SAYE options.
Cash flows arising from financing activities for Borrowings, excluding overdrafts and Net financing derivative financial instruments are presented gross. In the Group cash flow statement, these amounts are presented net.
Note 21 Analysis of changes in net debt continuedexcluding overdrafts
£m
Lease liabilities
£m
derivative financial instruments(a)
£m
Share purchase obligations(b)
£m
Group financing
activities(a)
£m
At 24 February 2024
(6,407)
(7,622)
544
-
(13,485)
Cash flows arising from financing activities(c)(d)
347
597
(32)
1,016
1,928
Cash flows arising from operating activities:
Interest paid(d)
210
380
85
-
675
Non-cash movements:
Fair value gains/(losses)
(92)
-
96
-
4
Foreign exchange
58
25
-
-
83
Interest income/(charge)
(210)
(377)
(91)
-
(678)
Acquisitions and disposals
-
(5)
-
-
(5)
Lease additions, terminations, modifications and
-
(714)
-
-
(714)
Share purchase agreements
-
-
-
(1,016)
(1,016)
At 22 February 2025
(6,094)
(7,716)
602
-
(13,208)
Borrowings,
Net financing
Liabilities from
reassessments
(a)-(c) Refer to previous table for footnotes.
Following the Group's change in presentation of economic hedges in the Group cash flow statement, Cash flows arising from financing activities and Interest paid within Lease liabilities have been re-presented by £3m each. See Note 22 for full details.
Presentation of economic hedges in the Group cash flow statement
As set out in the Group's interim results 2025/26, the Group now classifies economic hedges in the same cash flow statement category as the underlying risk or hedged item and presents the related derivative cash flow movements net with the cash flows from the underlying risk being hedged. This simplification in presentation is consistent with the existing presentation of derivatives in formal hedge accounting relationships and is considered reliable and more relevant because the Group manages its risk exposure in cash flow terms on a net, after-hedging basis, regardless of whether the derivatives are in a formal hedge accounting relationship or not.
The Group previously presented such economic hedges on a gross basis in the investing and financing sections, separately to the cash flows from the underlying risk being hedged.
To the extent that any derivative cash flows do not have an associated risk cash flow, such as for financing activities across the Group related to the management of foreign exchange on intercompany loans or foreign currency funding needs, these derivative cash flows will continue to be presented on a gross basis in the financing section.
The comparatives for the year ended 22 February 2025 have been re-presented as follows:
As reported £m | Adjustment £m | Re-presented £m | |
Interest paid | (769) | (3) | (772) |
Cash flows generated from/(used in) operating activities | 2,922 | (3) | 2,919 |
Proceeds from sale of other investments | 966 | 28 | 994 |
Investing cash inflows from derivative financial instruments | 29 | (29) | - |
Investing cash outflows from derivative financial instruments | (1) | 1 | - |
Net cash generated from/(used in) investing activities | (441) | - | (441) |
Repayment of capital element of obligations under leases | (602) | 3 | (599) |
Repayment of borrowings | (809) | 45 | (764) |
Financing cash inflows from derivative financial instruments | 485 | (424) | 61 |
Financing cash outflows from derivative financial instruments | (453) | 379 | (74) |
Net cash generated from/(used in) financing activities | (2,943) | 3 | (2,940) |
Net increase/(decrease) in cash and cash equivalents | (462) | - | (462) |
Free cash flow | 1,750 | - | 1,750 |
2
Attachments
- Original document
- Permalink
Disclaimer
Tesco plc published this content on April 16, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 16, 2026 at 06:13 UTC.

















