Q3 BCE Investor Relations

Richard Bengian

514-786-8219

richard.bengian@bell.ca

Supplementary Financial Information



Third Quarter 2025

BCE (1)

Consolidated Operational Data

(In millions of Canadian dollars, except share amounts) (unaudited)

Q3

2025

Q3

2024

Operating revenues

Service Product

Total operating revenues

Operating costs

Adjusted EBITDA (A)

Adjusted EBITDA margin (B)(3) Severance, acquisition and other costs Depreciation

Amortization Finance costs

Interest expense

Net return on post-employment benefit plans Impairment of assets

Gains on investments Other (expense) income Income taxes

Net earnings (loss)

5,329

5,286

720

685

6,049

5,971

(3,287)

(3,249)

2,762

2,722

45.7%

45.6%

(82)

(49)

(969)

(934)

(340)

(325)

(457)

(440)

26

16

(970)

(2,113)

5,175

66

(95)

(129)

(495)

(5)

4,555

(1,191)

Net earnings (loss) attributable to:

Common shareholders

4,502

(1,237)

Preferred shareholders

38

45

Non-controlling interest (NCI)

15

1

Net earnings (loss)

4,555

(1,191)

Net earnings (loss) per common share - basic and diluted

$ 4.84

$ (1.36)

Dividends per common share

$ 0.4375

$ 0.9975

Weighted average number of common shares outstanding - basic (millions)

932.5

912.3

Weighted average number of common shares outstanding - diluted (millions)

932.5

912.3

Number of common shares outstanding (millions)

932.5

912.3

Adjusted net earnings and adjusted EPS

Net earnings (loss) attributable to common shareholders

4,502

(1,237)

Reconciling items:

Severance, acquisition and other costs

82

49

Net mark-to-market (gains) losses on derivatives used to economically hedge equity

settled share-based compensation plans

(31)

(42)

Net equity losses on investment in associates and joint ventures

-

154

Net gains on investments

(5,175)

(66)

Early debt redemption costs (gains)

154

-

Impairment of assets

970

2,113

Income taxes for the above reconciling items

239

(258)

NCI for the above reconciling items

(8)

(25)

Adjusted net earnings (A)

733

688

Adjusted EPS (A)

$ 0.79

$ 0.75

$ change

% change

YTD

2025

YTD

2024

43

0.8%

15,768

15,786

35

5.1%

2,296

2,201

78

1.3%

18,064

17,987

(38)

(1.2%)

(10,070)

(10,003)

40

1.5%

7,994

7,984

0.1 pts

44.3%

44.4%

(33)

(67.3%)

(370)

(300)

(35)

(3.7%)

(2,859)

(2,825)

(15)

(4.6%)

(1,009)

(966)

(17)

(3.9%)

(1,322)

(1,282)

10

62.5%

77

49

1,143

54.1%

(987)

(2,186)

5,109

n.m.

5,165

58

34

26.4%

185

(260)

(490) n.m.

(992)

(402)

5,746

n.m.

5,882

(130)

5,739

n.m.

5,711

(298)

(7)

(15.6%)

119

138

14

n.m.

52

30

5,746

n.m.

5,882

(130)

$ 6.20

n.m.

$ 6.15

$ (0.33)

$ (0.5600)

(56.1%)

$ 1.8725

$ 2.9925

928.0

912.3

928.0

912.3

932.5

912.3

5,739

n.m.

5,711

(298)

33

67.3%

370

300

11

26.2%

11

71

(154)

(100.0%)

-

247

(5,109)

n.m.

(5,165)

(58)

154

n.m.

(203)

-

(1,143)

(54.1%)

987

2,186

497

n.m.

255

(368)

17

68.0%

(8)

(26)

45

6.5%

1,958

2,054

$ 0.04

5.3%

$ 2.11

$ 2.25

$ change % change

(18) (0.1%)

95 4.3%

77 0.4%

(67) (0.7%)

10 0.1%

(0.1) pts

(70) (23.3%)

(34) (1.2%)

(43) (4.5%)

(40) (3.1%)

28 57.1%

1,199 54.8%

5,107 n.m.

445 n.m.

(590) n.m.

6,012 n.m.

6,009 n.m.

(19) (13.8%)

22 73.3%

6,012

n.m.

$ 6.48

n.m.

$ (1.1200)

(37.4%)

6,009 n.m.

70 23.3%

(60) (84.5%)

(247) (100.0%)

(5,107) n.m.

(203) n.m.

(1,199) (54.8%)

623 n.m.

18 69.2%

(96) (4.7%)

n.m. : not meaningful

$ (0.14)

(6.2%)

(A)Adjusted EBITDA is a total of segments measure, adjusted net earnings is a non-GAAP financial measure and adjusted EPS is a non-GAAP ratio. Refer to note 2.3, Total of segments measures, note 2.1, Non-GAAP financial measures and note 2.2, Non-GAAP ratios in the Accompanying Notes to this report for more information on these measures.

(B)Adjusted EBITDA margin is defined as adjusted EBITDA divided by operating revenues.

BCE

Consolidated Operational Data - Historical Trend

YTD TOTAL

(In millions of Canadian dollars, except share amounts) (unaudited)

2025

Q3 25

Q2 25

Q1 25

2024

Q4 24

Q3 24

Q2 24

Q1 24

Operating revenues

Service

15,768

5,329

5,267

5,172

21,073

5,287

5,286

5,308

5,192

Product

2,296

720

818

758

3,336

1,135

685

697

819

Total operating revenues

18,064

6,049

6,085

5,930

24,409

6,422

5,971

6,005

6,011

Operating costs

(10,070)

(3,287)

(3,411)

(3,372)

(13,820)

(3,817)

(3,249)

(3,308)

(3,446)

Adjusted EBITDA

7,994

2,762

2,674

2,558

10,589

2,605

2,722

2,697

2,565

Adjusted EBITDA margin

44.3%

45.7%

43.9%

43.1%

43.4%

40.6%

45.6%

44.9%

42.7%

Severance, acquisition and other costs

(370)

(82)

(41)

(247)

(454)

(154)

(49)

(22)

(229)

Depreciation

(2,859)

(969)

(949)

(941)

(3,758)

(933)

(934)

(945)

(946)

Amortization

(1,009)

(340)

(338)

(331)

(1,283)

(317)

(325)

(325)

(316)

Finance costs

Interest expense

(1,322)

(457)

(442)

(423)

(1,713)

(431)

(440)

(426)

(416)

Net return on post-employment benefit plans

77

26

26

25

66

17

16

17

16

Impairment of assets

(987)

(970)

(8)

(9)

(2,190)

(4)

(2,113)

(60)

(13)

Gains (losses) on investments

5,165

5,175

(8)

(2)

57

(1)

66

(2)

(6)

Other income (expense)

185

(95)

(30)

310

(362)

(102)

(129)

(99)

(32)

Income taxes

(992)

(495)

(240)

(257)

(577)

(175)

(5)

(231)

(166)

Net earnings (loss)

5,882

4,555

644

683

375

505

(1,191)

604

457

Net earnings (loss) attributable to:

Common shareholders

5,711

4,502

579

630

163

461

(1,237)

537

402

Preferred shareholders

119

38

40

41

181

43

45

46

47

NCI

52

15

25

12

31

1

1

21

8

Net earnings (loss)

5,882

4,555

644

683

375

505

(1,191)

604

457

Net earnings (loss) per common share - basic and diluted

$ 6.15

$ 4.84 $

0.63

$ 0.68

$ 0.18

$ 0.51

$ (1.36) $

0.59

$ 0.44

Dividends per common share

$ 1.8725

$ 0.4375 $

0.4375

$ 0.9975

$ 3.9900

$ 0.9975

$ 0.9975 $

0.9975

$ 0.9975

Weighted average number of common shares outstanding - basic (millions)

928.0

932.5

930.9

920.3

912.3

912.3

912.3

912.3

912.3

Weighted average number of common shares outstanding - diluted (millions)

928.0

932.5

930.9

920.3

912.3

912.3

912.3

912.3

912.3

Number of common shares outstanding (millions)

932.5

932.5

932.5

921.8

912.3

912.3

912.3

912.3

912.3

Adjusted net earnings and adjusted EPS

Net earnings (loss) attributable to common shareholders

5,711

4,502

579

630

163

461

(1,237)

537

402

Reconciling items:

Severance, acquisition and other costs

Net mark-to-market losses (gains) on derivatives used to economically hedge

370

82

41

247

454

154

49

22

229

equity settled share-based compensation plans

11

(31)

43

(1)

269

198

(42)

23

90

Net equity losses on investments in associates and joint ventures

-

-

-

-

247

-

154

93

-

Net (gains) losses on investments

(5,165)

(5,175)

8

2

(57)

1

(66)

2

6

Early debt redemption (gains) costs

(203)

154

(91)

(266)

-

-

-

-

-

Impairment of assets

987

970

8

9

2,190

4

2,113

60

13

Income taxes for the above reconciling items

255

239

4

12

(467)

(99)

(258)

(25)

(85)

NCI for the above reconciling items

(8)

(8)

-

-

(26)

-

(25)

-

(1)

Adjusted net earnings

1,958

733

592

633

2,773

719

688

712

654

Adjusted EPS

$ 2.11

$ 0.79 $

0.63

$ 0.69

$ 3.04

$ 0.79

$ 0.75 $

0.78

$ 0.72

BCE

Segmented Data

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

Q3 2025

Q3 2024

$ change

% change

YTD 2025

YTD 2024

$ change

% change

Operating revenues

Bell Communication and Technology Services (Bell CTS) - Canada Bell CTS - U.S.

Bell CTS Bell Media

Inter-segment eliminations

Total

5,248

5,280

(32)

(0.6%)

15,828

15,938

(110)

(0.7%)

160

-

160

n.m.

160

-

160

n.m.

5,408

5,280

128

2.4%

15,988

15,938

50

0.3%

732

782

(50)

(6.4%)

2,350

2,319

31

1.3%

(91)

(91)

-

-

(274)

(270)

(4)

(1.5%)

6,049

5,971

78

1.3%

18,064

17,987

77

0.4%

Operating costs

Bell CTS - Canada Bell CTS - U.S.

Bell CTS Bell Media

Inter-segment eliminations

Total

(2,794)

(2,812)

18 0.6%

(8,536)

(8,543)

7

0.1%

(89)

-

(89) n.m.

(89)

-

(89)

n.m.

(2,883)

(2,812)

(71)

(2.5%)

(8,625)

(8,543)

(82)

(1.0%)

(495)

(528)

33

6.3%

(1,719)

(1,730)

11

0.6%

91

91

-

-

274

270

4

1.5%

(3,287)

(3,249)

(38)

(1.2%)

(10,070)

(10,003)

(67)

(0.7%)

Adjusted EBITDA

Bell CTS - Canada

Margin

Bell CTS - U.S.

Margin

Bell CTS (B)

Margin Bell Media Margin

Total

Margin

2,454

2,468

(14)

(0.6%)

7,292

7,395

(103)

(1.4%)

46.8%

46.7%

0.1 pts

46.1%

46.4%

(0.3) pts

71

-

71

n.m.

71

-

71

n.m.

44.4%

-

44.4 pts

44.4%

-

44.4 pts

2,525

2,468

57

2.3%

7,363

7,395

(32)

(0.4%)

46.7%

46.7%

-

46.1%

46.4%

(0.3) pts

237

254

(17)

(6.7%)

631

589

42

7.1%

32.4%

32.5%

(0.1) pts

26.9%

25.4%

1.5 pts

2,762

2,722

40

1.5%

7,994

7,984

10

0.1%

45.7%

45.6%

0.1 pts

44.3%

44.4%

(0.1) pts

Capital expenditures

Bell CTS - Canada Capital intensity (A)(3) Bell CTS - U.S.

Capital intensity

Bell CTS Capital intensity Bell Media Capital intensity

Total

Capital intensity

732

919

187 20.3%

2,163

2,839

676 23.8%

13.9%

17.4%

3.5 pts

13.7%

17.8%

4.1 pts

128

-

(128) n.m.

128

-

(128) n.m.

80.0%

-

(80.0) pts

80.0%

-

(80.0) pts

860

919

59

6.4%

2,291

2,839

548 19.3%

15.9%

17.4%

1.5 pts

14.3%

17.8%

3.5 pts

31

35

4

11.4%

92

95

3 3.2%

4.2%

4.5%

0.3 pts

3.9%

4.1%

0.2 pts

891

954

63

6.6%

2,383

2,934

551 18.8%

14.7%

16.0%

1.3 pts

13.2%

16.3%

3.1 pts

n.m. : not meaningful

(A)Capital intensity is defined as capital expenditures divided by operating revenues.

(B)Bell CTS adjusted EBITDA is a total of segments measure. Refer to note 2.3, Total of segments measures in the Accompanying Notes to this report for more information on this measure.

BCE

Segmented Data - Historical Trend

YTD

TOTAL

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

2025

Q3 25

Q2 25

Q1 25

2024

Q4 24

Q3 24

Q2 24

Q1 24

Operating revenues

Bell CTS - Canada

15,828

5,248

5,334

5,246

21,619

5,681

5,280

5,283

5,375

Bell CTS - U.S.

160

160

-

-

-

-

-

-

-

Bell CTS

15,988

5,408

5,334

5,246

21,619

5,681

5,280

5,283

5,375

Bell Media

2,350

732

843

775

3,151

832

782

812

725

Inter-segment eliminations

(274)

(91)

(92)

(91)

(361)

(91)

(91)

(90)

(89)

Total

18,064

6,049

6,085

5,930

24,409

6,422

5,971

6,005

6,011

Operating costs

Bell CTS - Canada

(8,536)

(2,794)

(2,895)

(2,847)

(11,788)

(3,245)

(2,812)

(2,804)

(2,927)

Bell CTS - U.S.

(89)

(89)

-

-

-

-

-

-

-

Bell CTS

(8,625)

(2,883)

(2,895)

(2,847)

(11,788)

(3,245)

(2,812)

(2,804)

(2,927)

Bell Media

(1,719)

(495)

(608)

(616)

(2,393)

(663)

(528)

(594)

(608)

Inter-segment eliminations

274

91

92

91

361

91

91

90

89

Total

(10,070)

(3,287)

(3,411)

(3,372)

(13,820)

(3,817)

(3,249)

(3,308)

(3,446)

Adjusted EBITDA

Bell CTS - Canada

7,292

2,454

2,439

2,399

9,831

2,436

2,468

2,479

2,448

Margin

46.1%

46.8%

45.7%

45.7%

45.5%

42.9%

46.7%

46.9%

45.5%

Bell CTS - U.S.

71

71

-

-

-

-

-

-

-

Margin

44.4%

44.4%

-

-

-

-

-

-

-

Bell CTS

7,363

2,525

2,439

2,399

9,831

2,436

2,468

2,479

2,448

Margin

46.1%

46.7%

45.7%

45.7%

45.5%

42.9%

46.7%

46.9%

45.5%

Bell Media

631

237

235

159

758

169

254

218

117

Margin

26.9%

32.4%

27.9%

20.5%

24.1%

20.3%

32.5%

26.8%

16.1%

Total

7,994

2,762

2,674

2,558

10,589

2,605

2,722

2,697

2,565

Margin

44.3%

45.7%

43.9%

43.1%

43.4%

40.6%

45.6%

44.9%

42.7%

Capital expenditures

Bell CTS - Canada

2,163

732

727

704

3,746

907

919

945

975

Capital intensity

13.7%

13.9%

13.6%

13.4%

17.3%

16.0%

17.4%

17.9%

18.1%

Bell CTS - U.S.

128

128

-

-

-

-

-

-

-

Capital intensity

80.0%

80.0%

-

-

-

-

-

-

-

Bell CTS

2,291

860

727

704

3,746

907

919

945

975

Capital intensity

14.3%

15.9%

13.6%

13.4%

17.3%

16.0%

17.4%

17.9%

18.1%

Bell Media

92

31

36

25

151

56

35

33

27

Capital intensity

3.9%

4.2%

4.3%

3.2%

4.8%

6.7%

4.5%

4.1%

3.7%

Total

2,383

891

763

729

3,897

963

954

978

1,002

Capital intensity

13.2%

14.7%

12.5%

12.3%

16.0%

15.0%

16.0%

16.3%

16.7%

Bell CTS Canada and Bell CTS U.S.

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

Q3

2025

Q3 2024

% change

YTD

2025

YTD 2024

% change

Bell CTS Canada

Operating revenues

Wireless

1,804

1,811

(0.4%)

5,346

5,373

(0.5%)

Wireline data

2,036

2,038

(0.1%)

6,075

6,084

(0.1%)

Wireline voice

603

663

(9.0%)

1,856

2,023

(8.3%)

Other wireline services

78

76

2.6%

234

236

(0.8%)

External service revenues

4,521

4,588

(1.5%)

13,511

13,716

(1.5%)

Inter-segment service revenues

7

7

-

21

21

-

Operating service revenues

4,528

4,595

(1.5%)

13,532

13,737

(1.5%)

Wireless

610

569

7.2%

1,828

1,821

0.4%

Wireline

110

116

(5.2%)

468

380

23.2%

External/operating product revenues

720

685

5.1%

2,296

2,201

4.3%

Total external revenues

5,241

5,273

(0.6%)

15,807

15,917

(0.7%)

Total operating revenues

5,248

5,280

(0.6%)

15,828

15,938

(0.7%)

Operating costs

(2,794)

(2,812)

0.6%

(8,536)

(8,543)

0.1%

Adjusted EBITDA

2,454

2,468

(0.6%)

7,292

7,395

(1.4%)

Adjusted EBITDA margin

46.8%

46.7%

0.1 pts

46.1%

46.4%

(0.3) pts

Capital expenditures

732

919

20.3%

2,163

2,839

23.8%

Capital intensity

13.9%

17.4%

3.5 pts

13.7%

17.8%

4.1 pts

Bell CTS U.S.

Operating revenues

Wireline data

129

-

n.m.

129

-

n.m.

Wireline voice

29

-

n.m.

29

-

n.m.

Other wireline services

2

-

n.m.

2

-

n.m.

External/operating service revenues

Total external/operating revenues

160

-

n.m.

160

-

n.m.

160

-

n.m.

160

-

n.m.

Operating costs

(89)

-

n.m.

(89)

-

n.m.

Adjusted EBITDA

71

-

n.m.

71

-

n.m.

Adjusted EBITDA margin

44.4%

-

44.4 pts

44.4%

-

44.4 pts

Capital expenditures

128

-

n.m.

128

-

n.m.

Capital intensity

80.0%

-

(80.0) pts

80.0%

-

(80.0) pts

n.m. : not meaningful

YTD

TOTAL

Bell CTS Canada and Bell CTS U.S.

Historical Trend

(In millions of Canadian dollars, except where otherwise indicated) (unaudited) 2025 Q3 25 Q2 25 Q1 252024 Q4 24 Q3 24 Q2 24 Q1 24

Bell CTS Canada

Operating revenues

Wireless 5,346 1,804 1,783 1,759 7,149 1,776 1,811 1,788 1,774

Wireline data 6,075 2,036 2,025 2,014 8,117 2,033 2,038 2,034 2,012

Wireline voice 1,856 603 624 629 2,672 649 663 677 683

Other wireline services 234 78 77 79 318 82 76 79 81

External service revenues 13,511 4,521 4,509 4,481 18,256 4,540 4,588 4,578 4,550

Operating service revenues 13,532 4,528 4,516 4,488 18,283 4,546 4,595 4,586 4,556

Inter-segment service revenues 21 7 7 7 27 6 7 8 6

Wireless 1,828 610 594 624 2,715 894 569 568 684

External/operating product revenues 2,296 720 818 758 3,336 1,135 685 697 819

Wireline 468 110 224 134 621 241 116 129 135

Total operating revenues 15,828 5,248 5,334 5,246 21,619 5,681 5,280 5,283 5,375

Total external revenues 15,807 5,241 5,327 5,239 21,592 5,675 5,273 5,275 5,369

Operating costs (8,536) (2,794) (2,895) (2,847) (11,788) (3,245) (2,812) (2,804) (2,927)

Adjusted EBITDA 7,292 2,454 2,439 2,399 9,831 2,436 2,468 2,479 2,448

Adjusted EBITDA margin 46.1% 46.8% 45.7% 45.7% 45.5% 42.9% 46.7% 46.9% 45.5%

Capital expenditures 2,163 732 727 704 3,746 907 919 945 975

Capital intensity 13.7% 13.9% 13.6% 13.4% 17.3% 16.0% 17.4% 17.9% 18.1%

Bell CTS U.S.

Operating revenues

Wireline data 129 129 - - - - - - -

Wireline voice 29 29 - - - - - - -Other wireline services 2 2 - - - - - - -External/operating service revenues 160 160 - - - - - - -

Total external/operating revenues 160 160 - - - - - - -Operating costs (89) (89) - - - - - - -Adjusted EBITDA 71 71 - - - - - - -

Adjusted EBITDA margin 44.4% 44.4% - - - - - - -

Capital expenditures 128 128 - - - - - - -

Capital intensity 80.0% 80.0% - - - - - - -

Bell CTS

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

Q3

2025

Q3 2024

% change

YTD

2025

YTD 2024

% change

Bell CTS

Operating revenues

Wireless

1,804

1,811

(0.4%)

5,346

5,373

(0.5%)

Wireline data

2,165

2,038

6.2%

6,204

6,084

2.0%

Wireline voice

632

663

(4.7%)

1,885

2,023

(6.8%)

Other wireline services

80

76

5.3%

236

236

-

External service revenues

4,681

4,588

2.0%

13,671

13,716

(0.3%)

Inter-segment service revenues

7

7

-

21

21

-

Operating service revenues

4,688

4,595

2.0%

13,692

13,737

(0.3%)

Wireless

610

569

7.2%

1,828

1,821

0.4%

Wireline

110

116

(5.2%)

468

380

23.2%

External/operating product revenues

720

685

5.1%

2,296

2,201

4.3%

Total external revenues

5,401

5,273

2.4%

15,967

15,917

0.3%

Total operating revenues

5,408

5,280

2.4%

15,988

15,938

0.3%

Operating costs

(2,883)

(2,812)

(2.5%)

(8,625)

(8,543)

(1.0%)

Adjusted EBITDA

2,525

2,468

2.3%

7,363

7,395

(0.4%)

Adjusted EBITDA margin

46.7%

46.7%

-

46.1%

46.4%

(0.3) pts

Capital expenditures

860

919

6.4%

2,291

2,839

19.3%

Capital intensity

15.9%

17.4%

1.5 pts

14.3%

17.8%

3.5 pts

Bell CTS - Historical Trend

YTD

(In millions of Canadian dollars, except where otherwise indicated) (unaudited) 2025

Q3 25 Q2 25 Q1 25

TOTAL

2024

Q4 24

Q3 24

Q2 24

Q1 24

Bell CTS

Operating revenues

Wireless

5,346

1,804

1,783

1,759

7,149

1,776

1,811

1,788

1,774

Wireline data

6,204

2,165

2,025

2,014

8,117

2,033

2,038

2,034

2,012

Wireline voice

1,885

632

624

629

2,672

649

663

677

683

Other wireline services

236 80 77 79 318

82

76

79

81

External service revenues

13,671 4,681 4,509 4,481 18,256

4,540

4,588

4,578

4,550

Inter-segment service revenues

21 7 7 7 27

6

7

8

6

Operating service revenues

13,692 4,688 4,516 4,488 18,283

4,546

4,595

4,586

4,556

Wireless

1,828

610

594

624

2,715

894

569

568

684

Wireline

468 110 224 134 621

241

116

129

135

External/operating product revenues

2,296 720 818 758 3,336

1,135

685

697

819

Total external revenues

15,967

5,401

5,327

5,239

21,592

5,675

5,273

5,275

5,369

Total operating revenues

15,988

5,408

5,334

5,246

21,619

5,681

5,280

5,283

5,375

Operating costs

(8,625)

(2,883) (2,895) (2,847)

(11,788)

(3,245)

(2,812)

(2,804)

(2,927)

Adjusted EBITDA

7,363

2,525

2,439

2,399

9,831

2,436

2,468

2,479

2,448

Adjusted EBITDA margin

46.1%

46.7%

45.7%

45.7%

45.5%

42.9%

46.7%

46.9%

45.5%

Capital expenditures

2,291

860

727

704

3,746

907

919

945

975

Capital intensity

14.3%

15.9%

13.6%

13.4%

17.3%

16.0%

17.4%

17.9%

18.1%

Bell CTS Metrics

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

Q3

2025

Q3

2024

% change

YTD

2025

YTD

2024

% change

Mobile phone subscribers (3)

Gross subscriber activations

514,661

588,263

(12.5%)

1,493,843

1,671,036

(10.6%)

Postpaid

315,607

374,116

(15.6%)

967,295

1,130,203

(14.4%)

Prepaid

199,054

214,147

(7.0%)

526,548

540,833

(2.6%)

Net subscriber activations

68,018

102,196

(33.4%)

161,901

258,447

(37.4%)

Postpaid

11,511

33,111

(65.2%)

46,460

156,858

(70.4%)

Prepaid

56,507

69,085

(18.2%)

115,441

101,589

13.6%

Subscribers end of period (EOP) (A)(D)(E)

10,398,934

10,361,720

0.4%

10,398,934

10,361,720

0.4%

Postpaid (A)

9,525,355

9,473,886

0.5%

9,525,355

9,473,886

0.5%

Prepaid (D)(E)

873,579

887,834

(1.6%)

873,579

887,834

(1.6%)

Blended average revenue per user (ARPU) ($/month)(3)(A)(D)(E)(F)

58.04

58.26

(0.4%)

57.58

58.15

(1.0%)

Blended churn (%) (average per month) (3)

1.45%

1.58%

0.13 pts

1.45%

1.55%

0.10 pts

Postpaid

1.13%

1.28%

0.15 pts

1.13%

1.23%

0.10 pts

Prepaid

5.10%

4.66%

(0.44) pts

5.30%

4.99%

(0.31) pts

Mobile connected device subscribers (3)

Net subscriber activations

83,505

56,216

48.5%

216,991

210,539

3.1%

Subscribers EOP (A)

3,252,554

2,943,087

10.5%

3,252,554

2,943,087

10.5%

Retail high-speed Internet subscribers (3)

Bell CTS - Canada

21,426

42,415

(49.5%)

35,940

97,334

(63.1%)

Bell CTS - U.S.

4,685

-

n.m.

4,685

-

n.m.

Bell CTS retail net subscriber activations

26,111

42,415

(38.4%)

40,625

97,334

(58.3%)

Bell CTS - Canada (C)(E)

4,443,387

4,456,709

(0.3%)

4,443,387

4,456,709

(0.3%)

Bell CTS - U.S. (B)

446,910

-

n.m.

446,910

-

n.m.

Bell CTS retail subscribers EOP (B)(C)(E)

4,890,297

4,456,709

9.7%

4,890,297

4,456,709

9.7%

Retail Internet protocol television (IPTV) subscribers (3)

Bell CTS - Canada

(16,161)

9,197

n.m.

(47,983)

22,058

n.m.

Bell CTS - U.S.

(57)

-

n.m.

(57)

-

n.m.

Bell CTS retail IPTV net subscriber (losses) activations

(16,218)

9,197

n.m.

(48,040)

22,058

n.m.

Bell CTS - Canada (C)(G)

2,084,529

2,133,397

(2.3%)

2,084,529

2,133,397

(2.3%)

Bell CTS - U.S. (B)

6,032

-

n.m.

6,032

-

n.m.

Bell CTS retail IPTV subscribers EOP (B)(C)(G)

2,090,561

2,133,397

(2.0%)

2,090,561

2,133,397

(2.0%)

Retail residential network access services (NAS) (3)

Bell CTS - Canada

(42,866)

(47,674)

10.1%

(134,996)

(144,835)

6.8%

Bell CTS - U.S.

(3,124)

-

n.m.

(3,124)

-

n.m.

Bell CTS retail residential NAS lines net losses

(45,990)

(47,674)

3.5%

(138,120)

(144,835)

4.6%

Bell CTS - Canada (C)

1,685,045

1,876,782

(10.2%)

1,685,045

1,876,782

(10.2%)

Bell CTS - U.S. (B)

81,316

-

n.m.

81,316

-

n.m.

Bell CTS retail residential NAS lines (B)(C)

1,766,361

1,876,782

(5.9%)

1,766,361

1,876,782

(5.9%)

n.m. : not meaningful

(A)In Q3 2025, Bell CTS Canada reduced its postpaid mobile phone and connected device subscriber bases by 51,541 and 7,867, respectively, following a review of a public sector customer account to eliminate subscribers with no usage.

(B)In Q3 2025, as a result of the acquisition of Ziply Fiber on August 1, 2025, Bell CTS U.S. retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 442,225, 6,089 and 84,440 subscribers, respectively.

(C)In Q1 2025, we reduced our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases by 80,666, 441 and 14,150 subscribers, respectively, in Bell CTS Canada as at March 31, 2025, as we stopped selling new plans for these services under the Distributel, Acanac, Oricom and B2B2C brands. Additionally, at the beginning of Q1 2025, we reduced our retail high-speed Internet subscriber base by 2,783 subscribers in Bell CTS Canada to adjust for prior year customer deactivations following a review of customer accounts.

(D)In Q4 2024, we removed 124,216 Bell prepaid mobile phone subscribers from our prepaid mobile phone subscriber base in Bell CTS Canada as at December 31, 2024, as we stopped selling new plans for this service as of that date.

(E)In Q3 2024, we removed 77,971 Virgin Plus prepaid mobile phone subscribers from our prepaid mobile phone subscriber base in Bell CTS Canada as at September 30, 2024, as we stopped selling new plans for this service as of that date. Additionally, as a result of a recent Canadian Radio-television and Telecommunications Commission (CRTC) decision on wholesale high-speed Internet access services, we are no longer able to resell cable Internet services to new customers in our wireline footprint as of September 12, 2024, and consequently, in Bell CTS Canada, we removed all of the existing 106,259 cable subscribers in our wireline footprint from our retail high-speed Internet subscriber base as of that date.

(F)Mobile phone blended ARPU is defined as Bell CTS Canada wireless external services revenues divided by the average mobile phone subscriber base for the specified period, expressed as a dollar unit per month. Refer to note 3, Key performance indicators (KPIs) in the Accompanying Notes to this report for more information on this measure.

(G)In Q2 2024, we increased our retail IPTV subscriber base by 40,997 in Bell CTS Canada to align the deactivation policy for our Fibe TV streaming services to our traditional Fibe TV service.

Bell CTS Metrics - Historical Trend

YTD

TOTAL

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

2025

Q3 25 Q2 25 Q1 25

2024

Q4 24

Q3 24

Q2 24

Q1 24

Mobile phone subscribers

Gross subscriber activations

1,493,843

514,661

510,597

468,585

2,351,507

680,471

588,263

575,334

507,439

Postpaid

967,295

315,607

331,438

320,250

1,641,053

510,850

374,116

389,213

366,874

Prepaid

526,548

199,054 179,159 148,335

710,454

169,621

214,147

186,121

140,565

Net subscriber activations (losses)

161,901

68,018

94,479

(596)

309,517

51,070

102,196

131,043

25,208

Postpaid

46,460

11,511

44,547

(9,598)

213,408

56,550

33,111

78,500

45,247

Prepaid

115,441

56,507 49,932 9,002

96,109

(5,480)

69,085

52,543

(20,039)

Subscribers EOP (A)(D)(E)

10,398,934

10,398,934

10,382,457

10,287,978

10,288,574

10,288,574

10,361,720

10,337,495

10,206,452

Postpaid (A)

9,525,355

9,525,355

9,565,385

9,520,838

9,530,436

9,530,436

9,473,886

9,440,775

9,362,275

Prepaid (D)(E)

873,579

873,579 817,072 767,140

758,138

758,138

887,834

896,720

844,177

Blended ARPU ($/month) (A)(D)(E)

57.58

58.04 57.61 57.08

57.90

57.15

58.26

58.04

58.14

Blended churn (%) (average per month)

1.45%

1.45%

1.36%

1.55%

1.67%

2.03%

1.58%

1.47%

1.59%

Postpaid

1.13%

1.13%

1.06%

1.21%

1.33%

1.66%

1.28%

1.18%

1.21%

Prepaid

5.30%

5.10%

5.06%

5.77%

5.28%

6.15%

4.66%

4.60%

5.74%

Mobile connected device subscribers

Net subscriber activations

216,991

83,505

97,502

35,984

310,882

100,343

56,216

87,917

66,406

Subscribers EOP (A)

3,252,554

3,252,554

3,176,916

3,079,414

3,043,430

3,043,430

2,943,087

2,886,871

2,798,954

Retail high-speed Internet subscribers

Bell CTS - Canada

35,940

21,426 4,999 9,515

131,521

34,187

42,415

23,841

31,078

Bell CTS - U.S.

4,685

4,685 - -

-

-

-

-

-

Bell CTS retail net subscriber activations

40,625

26,111

4,999

9,515

131,521

34,187

42,415

23,841

31,078

Bell CTS - Canada (C)(E)

4,443,387

4,443,387

4,421,961

4,416,962

4,490,896

4,490,896

4,456,709

4,520,553

4,496,712

Bell CTS - U.S. (B)

446,910

446,910 - -

-

-

-

-

-

Bell CTS retail subscribers EOP (B)(C)(E)

4,890,297

4,890,297 4,421,961 4,416,962

4,490,896

4,490,896

4,456,709

4,520,553

4,496,712

Retail IPTV subscribers

Bell CTS - Canada

(47,983)

(16,161) (15,851) (15,971) 21,614

(444)

9,197

(1,313)

14,174

Bell CTS - U.S.

(57)

(57) - - -

-

-

-

-

Bell CTS retail IPTV net subscriber (losses) activations

(48,040)

(16,218)

(15,851)

(15,971)

21,614

(444)

9,197

(1,313)

14,174

Bell CTS - Canada (C)(F)

2,084,529

2,084,529

2,100,690

2,116,541

2,132,953

2,132,953

2,133,397

2,124,200

2,084,516

6,032

6,032 - -

-

-

-

-

-

2,090,561

2,090,561

2,100,690

2,116,541

2,132,953

2,132,953

2,133,397

2,124,200

2,084,516

Bell CTS - U.S. (B)

Bell CTS retail IPTV subscribers EOP (B)(C)(F)

Retail residential NAS

Bell CTS - Canada

(134,996)

(42,866) (44,700) (47,430) (187,426)

(42,591)

(47,674)

(53,250)

(43,911)

Bell CTS - U.S.

(3,124)

(3,124) - - -

-

-

-

-

Bell CTS retail residential NAS lines net losses

(138,120)

(45,990)

(44,700)

(47,430)

(187,426)

(42,591)

(47,674)

(53,250)

(43,911)

Bell CTS - Canada (C)

1,685,045

1,685,045

1,727,911

1,772,611

1,834,191

1,834,191

1,876,782

1,924,456

1,977,706

Bell CTS - U.S. (B)

81,316

81,316 - -

-

-

-

-

-

Bell CTS retail residential NAS lines (B)(C)

1,766,361

1,766,361 1,727,911 1,772,611

1,834,191

1,834,191

1,876,782

1,924,456

1,977,706

(A) In Q3 2025, Bell CTS Canada reduced its postpaid mobile phone and connected device subscriber bases by 51,541 and 7,867, respectively, following a review of a public sector customer account to eliminate subscribers with no usage.

(B) In Q3 2025, as a result of the acquisition of Ziply Fiber on August 1, 2025, Bell CTS U.S. retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 442,225, 6,089 and 84,440 subscribers, respectively.

(C) In Q1 2025, we reduced our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases by 80,666, 441 and 14,150 subscribers, respectively, in Bell CTS Canada, as at March 31, 2025, as we stopped selling new plans for these services under the Distributel, Acanac, Oricom and B2B2C brands. Additionally, at the beginning of Q1 2025, we reduced our retail high-speed Internet subscriber base by 2,783 subscribers in Bell CTS Canada to adjust for prior year customer deactivations following a review of customer accounts.

(D) In Q4 2024, we removed 124,216 Bell prepaid mobile phone subscribers from our prepaid mobile phone subscriber base in Bell CTS Canada as at December 31, 2024, as we stopped selling new plans for this service as of that date.

(E) In Q3 2024, we removed 77,971 Virgin Plus prepaid mobile phone subscribers from our prepaid mobile phone subscriber base in Bell CTS Canada as at September 30, 2024, as we stopped selling new plans for this service as of that date. Additionally, as a result of a recent CRTC decision on wholesale high-speed Internet access services, we are no longer able to resell cable Internet services to new customers in our wireline footprint as of September 12, 2024, and consequently, in Bell CTS Canada, we removed all of the existing 106,259 cable subscribers in our wireline footprint from our retail high-speed Internet subscriber base as of that date.

(F) In Q2 2024, we increased our retail IPTV subscriber base by 40,997 in Bell CTS Canada to align the deactivation policy for our Fibe TV streaming services to our traditional Fibe TV service.

BCE

Net debt and other information

BCE - Net debt and preferred shares

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

September 30

June 30

March 31

December 31

2025

2025

2025

2024

Long-term debt

35,155

32,522

33,869

32,835

less: 50% of junior subordinated debt

(2,177)

(2,146)

(2,225)

-

Debt due within one year

5,820

5,037

5,323

7,669

50% of preferred shares

1,669

1,712

1,741

1,767

Cash

(460)

(507)

(1,049)

(1,572)

Cash equivalents

(5)

(3)

(3)

-

Short-term investments

-

-

-

(400)

Net debt (A)

40,002

36,615

37,656

40,299

Net debt leverage ratio (A)

3.77

3.47

3.56

3.81

Cash flow information

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

Q3

Q3

YTD

YTD 2024

$ change

% change

2025

2024

$ change

% change

2025

Free cash flow (FCF) (A)and FCF after payment of lease liabilities (A)

Cash flows from operating activities

1,914

1,842

72

3.9%

5,432

5,111

321

6.3%

Capital expenditures

(891)

(954)

63

6.6%

(2,383)

(2,934)

551

18.8%

Cash dividends paid on preferred shares

(28)

(43)

15

34.9%

(105)

(134)

29

21.6%

Cash dividends paid by subsidiaries to NCI

(25)

(14)

(11)

(78.6%)

(38)

(56)

18

32.1%

Acquisition and other costs paid

33

1

32

n.m.

47

27

20

74.1%

FCF

1,003

832

171

20.6%

2,953

2,014

939

46.6%

Principal payment of lease liabilities

(297)

(305)

8

2.6%

(879)

(872)

(7)

(0.8%)

FCF after payment of lease liabilities

706

527

179

34.0%

2,074

1,142

932

81.6%

Cash flow information - Historical trend

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

YTD

Q3

Q2

Q1

TOTAL

Q4

Q3

Q2

Q1

2025

2025

2025

2025

2024

2024

2024

2024

2024

FCF and FCF after payment of lease liabilities

Cash flows from operating activities

5,432

1,914

1,947

1,571

6,988

1,877

1,842

2,137

1,132

Capital expenditures

(2,383)

(891)

(763)

(729)

(3,897)

(963)

(954)

(978)

(1,002)

Cash dividends paid on preferred shares

(105)

(28)

(38)

(39)

(187)

(53)

(43)

(45)

(46)

Cash dividends paid by subsidiaries to NCI

(38)

(25)

-

(13)

(68)

(12)

(14)

(28)

(14)

Acquisition and other costs paid

47

33

6

8

52

25

1

11

15

FCF

2,953

1,003

1,152

798

2,888

874

832

1,097

85

Principal payment of lease liabilities

(879)

(297)

(278)

(304)

(1,142)

(270)

(305)

(270)

(297)

FCF after payment of lease liabilities

2,074

706

874

494

1,746

604

527

827

(212)

n.m. : not meaningful

(A) Net debt, free cash flow and free cash flow after payment of lease liabilities are non-GAAP financial measures and net debt leverage ratio is a capital management measure. Refer to note 2.1, Non-GAAP financial measures and note 2.4, Capital management measures in the Accompanying Notes to this report for more information on these measures.

BCE

Consolidated Statements of Financial Position

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

September 30

2025

June 30

2025

March 31

2025

December 31

2024

ASSETS

Current assets

Cash

460

507

1,049

1,572

Cash equivalents

5

3

3

-

Short-term investments

-

-

-

400

Trade and other receivables

4,119

4,011

4,042

4,489

Inventory

378

453

422

420

Contract assets

503

485

495

477

Contract costs

780

713

753

702

Prepaid expenses

357

399

344

259

Other current assets

359

409

593

524

Assets held for sale

85

87

79

80

Total current assets

7,046

7,067

7,780

8,923

Non-current assets

Contract assets

257

259

279

282

Contract costs

957

955

911

888

Property, plant and equipment

32,763

29,520

29,777

30,001

Intangible assets

16,122

16,737

16,817

16,786

Deferred tax assets

241

138

152

136

Investments in associates and joint ventures

370

335

337

341

Post-employment benefit assets

4,014

3,710

3,647

3,578

Other non-current assets

2,269

2,238

2,292

2,289

Goodwill

14,544

10,175

10,170

10,261

Total non-current assets

71,537

64,067

64,382

64,562

Total assets

78,583

71,134

72,162

73,485

LIABILITIES

Current liabilities

Trade payables and other liabilities

4,178

4,288

4,134

4,507

Contract liabilities

737

677

773

774

Interest payable

281

419

284

392

Dividends payable

435

425

944

933

Current tax liabilities

721

229

137

42

Debt due within one year

5,820

5,037

5,323

7,669

Liabilities held for sale

7

500

525

529

Total current liabilities

12,179

11,575

12,120

14,846

Non-current liabilities

Contract liabilities

377

374

369

350

Long-term debt

35,155

32,522

33,869

32,835

Deferred tax liabilities

5,526

5,516

5,335

5,244

Post-employment benefit obligations

1,186

1,154

1,189

1,204

Other non-current liabilities

1,402

1,616

1,661

1,646

Total non-current liabilities

43,646

41,182

42,423

41,279

Total liabilities

55,825

52,757

54,543

56,125

EQUITY

Equity attributable to BCE shareholders

Preferred shares

3,338

3,424

3,481

3,533

Common shares

21,493

21,493

21,174

20,860

Contributed surplus

1,321

1,295

1,271

1,278

Accumulated other comprehensive income (loss)

295

240

45

(159)

Cumulative translation adjustment

75

-

-

-

Deficit

(4,064)

(8,385)

(8,638)

(8,441)

Total equity attributable to BCE shareholders

22,458

18,067

17,333

17,071

NCI

300

310

286

289

Total equity

22,758

18,377

17,619

17,360

Total liabilities and equity

78,583

71,134

72,162

73,485

Number of common shares outstanding (millions)

932.5

932.5

921.8

912.3

BCE

Consolidated Cash Flow Data

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

Q3

2025

Q3

2024

Net earnings (loss)

4,555

(1,191)

Adjustments to reconcile net earnings (loss) to cash flows from operating activities

Severance, acquisition and other costs

82

49

Depreciation and amortization

1,309

1,259

Post-employment benefit plans cost

24

34

Net interest expense

437

405

Impairment of assets

970

2,113

Gains on investments

(5,175)

(66)

Net equity losses on investments in associates and joint ventures

-

154

Income taxes

495

5

Contributions to post-employment benefit plans

(12)

(12)

Payments under other post-employment benefit plans

(15)

(16)

Severance and other costs paid

(74)

(129)

Interest paid

(620)

(532)

Income taxes paid (net of refunds)

(141)

(96)

Acquisition and other costs paid

(33)

(1)

Net change in operating assets and liabilities

112

(134)

Cash flows from operating activities

1,914

1,842

Capital expenditures

(891)

(954)

Cash dividends paid on preferred shares

(28)

(43)

Cash dividends paid by subsidiaries to NCI

(25)

(14)

Acquisition and other costs paid

33

1

FCF

1,003

832

Principal payment of lease liabilities

(297)

(305)

FCF after payment of lease liabilities

706

527

Business acquisitions

(4,857)

(73)

Business dispositions

-

-

Decrease in investments

4,686

10

Acquisition and other costs paid

(33)

(1)

Decrease in short-term investments

-

-

Spectrum licences

(3)

(13)

Other investing activities

(145)

(18)

Increase (decrease) in notes payable

98

763

Issue of long-term debt

2,898

10

Repayment of long-term debt, excluding principal payment of lease liabilities

(2,768)

(38)

Purchase of shares for settlement of share-based payments

(33)

(42)

Repurchase of preferred shares

(67)

-

Cash dividends paid on common shares

(408)

(910)

Other financing activities

(121)

(3)

Effect of currency exchange rate changes on cash and cash equivalents

2

-

(751)

(315)

Net (decrease) increase in cash

(47)

462

Cash at beginning of period

507

1,398

Cash at end of period

460

1,860

Net increase (decrease) in cash equivalents

2

(250)

Cash equivalents at beginning of period

3

250

Cash equivalents at end of period

5

-

$ change

YTD

2025

YTD

2024

5,746

5,882

(130)

33

370

300

50

3,868

3,791

(10)

72

109

32

1,261

1,190

(1,143)

987

2,186

(5,109)

(5,165)

(58)

(154)

-

247

490

992

402

-

(42)

(40)

1

(44)

(47)

55

(353)

(273)

(88)

(1,489)

(1,367)

(45)

(265)

(562)

(32)

(47)

(27)

246

(595)

(610)

72

5,432

5,111

63

(2,383)

(2,934)

15

(105)

(134)

(11)

(38)

(56)

32

47

27

171

2,953

2,014

8

(879)

(872)

179

2,074

1,142

(4,784)

(4,880)

(590)

-

38

-

4,676

4,686

10

(32)

(47)

(27)

-

400

250

10

(3)

(531)

(127)

(157)

(39)

(665)

(628)

2,146

2,888

7,653

3,818

(2,730)

(8,167)

(2,109)

9

(129)

(186)

(67)

(143)

(76)

502

(1,618)

(2,703)

(118)

(188)

(17)

2

2

-

(436)

(3,181)

(54)

(509)

(1,112)

1,313

(891)

1,572

547

(1,400)

460

1,860

252

5

(225)

(247)

-

225

5

5

-

$ change 6,012

70

77

(37)

71

(1,199)

(5,107)

(247)

590

(2)

3

(80)

(122)

297

(20)

15

321

551

29

18

20

939

(7)

932

(4,290)

38

4,676

(20)

150

528

(118)

(2,774)

3,835

(6,058)

57

(67)

1,085

(171)

2

(3,127)

(2,425)

1,025

(1,400)

230

(225)

5

BCE

Consolidated Cash Flow Data - Historical Trend

YTD

TOTAL

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

2025

Q3 25

Q2 25

Q1 25

2024

Q4 24

Q3 24

Q2 24

Q1 24

Net earnings (loss)

5,882

4,555

644

683

375

505

(1,191)

604

457

Adjustments to reconcile net earnings (loss) to cash flows from operating activities Severance, acquisition and other costs

370

82

41

247

454

154

49

22

229

Depreciation and amortization

3,868

1,309

1,287

1,272

5,041

1,250

1,259

1,270

1,262

Post-employment benefit plans cost

72

24

19

29

142

33

34

31

44

Net interest expense

1,261

437

427

397

1,590

400

405

401

384

Impairment of assets

987

970

8

9

2,190

4

2,113

60

13

(Gains) losses on investments

(5,165)

(5,175)

8

2

(57)

1

(66)

2

6

Net equity losses on investments in associates and joint ventures

-

-

-

-

247

-

154

93

-

Income taxes

992

495

240

257

577

175

5

231

166

Contributions to post-employment benefit plans

(42)

(12)

(12)

(18)

(52)

(12)

(12)

(10)

(18)

Payments under other post-employment benefit plans

(44)

(15)

(15)

(14)

(61)

(14)

(16)

(15)

(16)

Severance and other costs paid

(353)

(74)

(198)

(81)

(330)

(57)

(129)

(98)

(46)

Interest paid

(1,489)

(620)

(308)

(561)

(1,759)

(392)

(532)

(387)

(448)

Income taxes paid (net of refunds)

(265)

(141)

(50)

(74)

(783)

(221)

(96)

(131)

(335)

Acquisition and other costs paid

(47)

(33)

(6)

(8)

(52)

(25)

(1)

(11)

(15)

Net change in operating assets and liabilities

(595)

112

(138)

(569)

(534)

76

(134)

75

(551)

Cash flows from operating activities

5,432

1,914

1,947

1,571

6,988

1,877

1,842

2,137

1,132

Capital expenditures

(2,383)

(891)

(763)

(729)

(3,897)

(963)

(954)

(978)

(1,002)

Cash dividends paid on preferred shares

(105)

(28)

(38)

(39)

(187)

(53)

(43)

(45)

(46)

Cash dividends paid by subsidiaries to NCI

(38)

(25)

-

(13)

(68)

(12)

(14)

(28)

(14)

Acquisition and other costs paid

47

33

6

8

52

25

1

11

15

FCF

2,953

1,003

1,152

798

2,888

874

832

1,097

85

Principal payment of lease liabilities

(879)

(297)

(278)

(304)

(1,142)

(270)

(305)

(270)

(297)

FCF after payment of lease liabilities

2,074

706

874

494

1,746

604

527

827

(212)

Business acquisitions

(4,880)

(4,857)

(24)

1

(624)

(34)

(73)

(435)

(82)

Business dispositions

38

-

36

2

-

-

-

-

-

Decrease in investments

4,686

4,686

-

-

12

2

10

-

-

Acquisition and other costs paid

(47)

(33)

(6)

(8)

(52)

(25)

(1)

(11)

(15)

Decrease (increase) in short-term investments

400

-

-

400

600

350

-

(50)

300

Spectrum licences

(3)

(3)

-

-

(531)

-

(13)

(414)

(104)

Other investing activities

(157)

(145)

1

(13)

2

41

(18)

(11)

(10)

(Decrease) increase in notes payable

(628)

98

405

(1,131)

1,945

(201)

763

404

979

Issue of long-term debt

7,653

2,898

318

4,437

3,834

16

10

1,617

2,191

Repayment of long-term debt, excluding principal payment of lease liabilities

(8,167)

(2,768)

(1,447)

(3,952)

(2,161)

(52)

(38)

(255)

(1,816)

Purchase of shares for settlement of share-based payments

(129)

(33)

(32)

(64)

(235)

(49)

(42)

(40)

(104)

Repurchase of preferred shares

(143)

(67)

(39)

(37)

(92)

(16)

-

(38)

(38)

Cash dividends paid on common shares

(1,618)

(408)

(608)

(602)

(3,613)

(910)

(910)

(910)

(883)

Other financing activities

(188)

(121)

(20)

(47)

(31)

(14)

(3)

4

(18)

Effect of currency exchange rate changes on cash and cash equivalents

2

2

-

-

-

-

-

-

-

(3,181)

(751)

(1,416)

(1,014)

(946)

(892)

(315)

(139)

400

Net (decrease) increase in cash

(1,112)

(47)

(542)

(523)

1,025

(288)

462

609

242

Cash at beginning of period

1,572

507

1,049

1,572

547

1,860

1,398

789

547

Cash at end of period

460

460

507

1,049

1,572

1,572

1,860

1,398

789

Net increase (decrease) in cash equivalents

5

2

-

3

(225)

-

(250)

79

(54)

Cash equivalents at beginning of period

-

3

3

-

225

-

250

171

225

Cash equivalents at end of period

5

5

3

3

-

-

-

250

171

Accompanying Notes
  1. Our results are reported in three segments: Bell CTS Canada, Bell CTS U.S. and Bell Media.

    Throughout this report, we, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates. Bell means, as the context may require, either Bell Canada or, collectively, Bell Canada, its subsidiaries, joint arrangements and associates.

  2. Non-GAAP and other financial measures

    BCE uses various financial measures to assess its business performance. Certain of these measures are calculated in accordance with IFRS® Accounting Standards or GAAP while certain other measures do not have a standardized meaning under GAAP. We believe that our GAAP financial measures, read together with adjusted non-GAAP and other financial measures, provide readers with a better understanding of how management assesses BCE's performance.

    National Instrument 52-112, Non-GAAP and Other Financial Measures Disclosure (NI 52-112), prescribes disclosure requirements that apply to the following specified financial measures:

    • Non-GAAP financial measures

    • Non-GAAP ratios

    • Total of segments measures

    • Capital management measures

    • Supplementary financial measures

      This section provides a description and classification of the specified financial measures contemplated by NI 52-112 that we use in this report to explain our financial results except that, for supplementary financial measures, an explanation of such measures is provided where they are first referred to in this report if the supplementary financial measures' labelling is not sufficiently descriptive.

      (2.1) Non-GAAP financial measures

      A non-GAAP financial measure is a financial measure used to depict our historical or expected future financial performance, financial position or cash flow and, with respect to its composition, either excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in BCE's consolidated primary financial statements. We believe that non-GAAP financial measures are reflective of our on-going operating results and provide readers with an understanding of management's perspective on and analysis of our performance.

      Below are descriptions of the non-GAAP financial measures that we use in this report to explain our results. Reconciliations to the most directly comparable financial measures under IFRS Accounting Standards on a consolidated basis are set out earlier in this report.

      Adjusted net earnings

      The term adjusted net earnings does not have any standardized meaning under IFRS Accounting Standards. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.

      We define adjusted net earnings as net earnings (loss) attributable to common shareholders before severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in

      associates and joint ventures, net losses (gains) on investments, early debt redemption costs (gains), impairment of assets and discontinued operations, net of tax and NCI.

      We use adjusted net earnings and we believe that certain investors and analysts use this measure, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs (gains), impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

      The most directly comparable financial measure under IFRS Accounting Standards is net earnings (loss) attributable to common shareholders. Refer to pages 2 and 3 of this report for a reconciliation of net earnings (loss) attributable to common shareholders to adjusted net earnings on a consolidated basis.

      Free cash flow and free cash flow after payment of lease liabilities

      The terms free cash flow and free cash flow after payment of lease liabilities do not have any standardized meaning under IFRS Accounting Standards. Therefore, they are unlikely to be comparable to similar measures presented by other issuers.

      We define free cash flow as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

      We define free cash flow after payment of lease liabilities as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less principal payment of lease liabilities, capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

      We consider free cash flow and free cash flow after payment of lease liabilities to be important indicators of the financial strength and performance of our businesses. Free cash flow and free cash flow after payment of lease liabilities show how much cash is available to pay dividends on common shares, repay debt and reinvest in our company. We believe that certain investors and analysts use free cash flow and free cash flow after payment of lease liabilities to value a business and its underlying assets and to evaluate the financial strength and performance of our businesses. The most directly comparable financial measure under IFRS Accounting Standards is cash flows from operating activities. Refer to pages 12, 14 and 15 of this report for a reconciliation of cash flows from operating activities to free cash flow and free cash flow after payment of lease liabilities on a consolidated basis.

      Net debt

      The term net debt does not have any standardized meaning under IFRS Accounting Standards. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.

      We define net debt as debt due within one year plus long-term debt and 50% of outstanding preferred shares, less 50% of junior subordinated debt included within long-term debt, and less cash, cash equivalents and short-term investments, as shown in BCE's consolidated statements of financial position.

      In Q1 2025, we updated our definition of net debt to include 50% of junior subordinated debt. This change does not impact the net debt amounts previously presented. We include 50% of outstanding preferred shares and 50% of junior subordinated debt in our net debt as it is consistent with the treatment by certain credit rating agencies and given structural features including priority of payments.

      We, and certain investors and analysts, consider net debt to be an important indicator of the company's financial leverage.

      Net debt is calculated using several asset and liability categories from the statements of financial position. The most directly comparable financial measure under IFRS Accounting Standards is long-term debt. Refer to page 12 of this report for a reconciliation of long-term debt to net debt on a consolidated basis.

      (2.2) Non-GAAP ratios

      A non-GAAP ratio is a financial measure disclosed in the form of a ratio, fraction, percentage or similar representation and that has a non-GAAP financial measure as one or more of its components.

      Adjusted EPS

      The term adjusted EPS does not have any standardized meaning under IFRS Accounting Standards. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.

      We define adjusted EPS as adjusted net earnings per BCE common share. Adjusted net earnings is a non-GAAP financial measure. For further details on adjusted net earnings, see note 2.1 - Non-GAAP financial measures above.

      We use adjusted EPS, and we believe that certain investors and analysts use this measure, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt

      redemption costs (gains), impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

      (2.3) Total of segments measures

      A total of segments measure is a financial measure that is a subtotal or total of 2 or more reportable segments and is disclosed within the Notes to BCE's consolidated primary financial statements.

      Adjusted EBITDA and Bell CTS adjusted EBITDA

      We define adjusted EBITDA as operating revenues less operating costs.

      We define Bell CTS adjusted EBITDA as BCE adjusted EBITDA less Bell Media adjusted EBITDA.

      The most directly comparable financial measure under IFRS Accounting Standards is net earnings (loss). The following table provides reconciliations of net earnings (loss) to BCE adjusted EBITDA and Bell CTS adjusted EBITDA.

      YTD 2025

      Q3 2025

      Q2 2025

      Q1 2025

      Total 2024

      Q4 2024

      YTD 2024

      Q3 2024

      Q2 2024

      Q1 2024

      Net earnings (loss)

      5,882

      4,555

      644

      683

      375

      505

      (130)

      (1,191)

      604

      457

      Severance, acquisition and other costs

      370

      82

      41

      247

      454

      154

      300

      49

      22

      229

      Depreciation

      2,859

      969

      949

      941

      3,758

      933

      2,825

      934

      945

      946

      Amortization

      1,009

      340

      338

      331

      1,283

      317

      966

      325

      325

      316

      Finance costs

      Interest expense

      1,322

      457

      442

      423

      1,713

      431

      1,282

      440

      426

      416

      Net return on post-employment benefit plans

      (77)

      (26)

      (26)

      (25)

      (66)

      (17)

      (49)

      (16)

      (17)

      (16)

      Impairment of assets

      987

      970

      8

      9

      2,190

      4

      2,186

      2,113

      60

      13

      (Gains) losses on investments

      (5,165)

      (5,175)

      8

      2

      (57)

      1

      (58)

      (66)

      2

      6

      Other (income) expense

      (185)

      95

      30

      (310)

      362

      102

      260

      129

      99

      32

      Income taxes

      992

      495

      240

      257

      577

      175

      402

      5

      231

      166

      BCE adjusted EBITDA

      7,994

      2,762

      2,674

      2,558

      10,589

      2,605

      7,984

      2,722

      2,697

      2,565

      Less: Bell Media adjusted EBITDA

      (631)

      (237)

      (235)

      (159)

      (758)

      (169)

      (589)

      (254)

      (218)

      (117)

      Bell CTS adjusted EBITDA

      7,363

      2,525

      2,439

      2,399

      9,831

      2,436

      7,395

      2,468

      2,479

      2,448

      (2.4) Capital management measures

      A capital management measure is a financial measure that is intended to enable a reader to evaluate our objectives, policies and processes for managing our capital and is disclosed within the Notes to BCE's consolidated financial statements.

      The financial reporting framework used to prepare the financial statements requires disclosure that helps readers assess the company's capital management objectives, policies, and processes, as set out in IFRS Accounting Standards in IAS 1 - Presentation of Financial Statements. BCE has its own methods for managing capital and liquidity, and IFRS Accounting Standards do not prescribe any particular calculation method.

      Net debt leverage ratio

      The net debt leverage ratio represents net debt divided by adjusted EBITDA. Net debt used in the calculation of the net debt leverage ratio is a non-GAAP financial measure. For further details on net debt, see note 2.1, Non-GAAP financial measures above. For the purposes of calculating our net debt leverage ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA.

      We use, and believe that certain investors and analysts use, the net debt leverage ratio as a measure of financial leverage.

      (2.5) Supplementary financial measures

      A supplementary financial measure is a financial measure that is not reported in BCE's consolidated financial statements, and is, or is intended to be, reported periodically to represent historical or expected future financial performance, financial position, or cash flows.

      An explanation of such measures is provided where they are first referred to in this report if the supplementary financial measures' labelling is not sufficiently descriptive.

  3. Key performance indicators (KPIs)

In addition to the non-GAAP financial measures and other financial measures described previously, we use the following KPIs to measure the success of our strategic imperatives. These KPIs are not accounting measures and may not be comparable to similar measures presented by other issuers.

Adjusted EBITDA margin is defined as adjusted EBITDA divided by operating revenues. Capital intensity is defined as capital expenditures divided by operating revenues. Mobile phone blended ARPU is defined as Bell CTS Canada wireless external services revenues divided by the average mobile phone subscriber base for the specified period, expressed as a dollar unit per month. Mobile phone churn is the rate at which existing mobile phone subscribers cancel their services. It is a measure of our ability to retain our customers. Mobile phone churn is calculated by dividing the number of mobile phone deactivations during a given period by the average number of mobile phone subscribers in the base for the specified period and is expressed as a percentage per month. Mobile phone subscriber unit is comprised of a recurring revenue generating portable unit (e.g. smartphones and feature phones) on an active service plan, that has access to our wireless networks and includes voice, text and/or data connectivity. We report mobile phone subscriber units in two categories: postpaid and prepaid. Prepaid mobile phone subscriber units are considered active for a period of 90 days following the expiry of the subscriber's prepaid balance. Mobile connected device subscriber unit is comprised of a recurring revenue generating portable unit (e.g. tablets, wearables, mobile Internet devices and Internet of Things) on an active service plan, that has access to our wireless networks and is intended for limited or no cellular voice capability. Wireline subscriber unit consists of an active revenue-generating unit with access to our services, including retail Internet, IPTV, and/or residential NAS. A subscriber is included in our subscriber base when the service has been installed and is operational at the customer premise and a billing relationship has been established.
  • Retail Internet and IPTV subscribers have access to stand-alone services, and are primarily represented by a dwelling unit or a business location

  • Retail residential NAS subscribers are based on a line count and are represented by a unique telephone number

Attachments

  • Original document
  • Permalink

Disclaimer

BCE Inc. published this content on November 06, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on November 06, 2025 at 12:51 UTC.